JACCS Co., Ltd.
TSE:8584.T
3815 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 186,042 | 173,505 | 164,069 | 160,647 | 158,607 | 145,834 | 134,048 | 119,650 | 113,670 | 108,254 | 104,131 | 102,946 | 107,384 | 116,241 | 127,101 | 142,039 | 139,912 | 154,903 | 149,700 | 144,905 |
Cost of Revenue
| 20,597 | 15,661 | 14,378 | 16,847 | 14,611 | 12,968 | 10,059 | 7,296 | 8,035 | 8,486 | 8,851 | 9,702 | 11,029 | 12,701 | 14,180 | 16,677 | 13,059 | 10,810 | 10,243 | 11,075 |
Gross Profit
| 165,445 | 157,844 | 149,691 | 143,800 | 143,996 | 132,866 | 123,989 | 112,354 | 105,635 | 99,768 | 95,280 | 93,244 | 96,355 | 103,540 | 112,921 | 125,362 | 126,853 | 144,093 | 139,457 | 133,830 |
Gross Profit Ratio
| 0.889 | 0.91 | 0.912 | 0.895 | 0.908 | 0.911 | 0.925 | 0.939 | 0.929 | 0.922 | 0.915 | 0.906 | 0.897 | 0.891 | 0.888 | 0.883 | 0.907 | 0.93 | 0.932 | 0.924 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 118,707 | 113,834 | 112,910 | 116,772 | 115,647 | 108,130 | -3,995 | -3,916 | 0 | 0 | 74,675 | 76,903 | 0 | 0 | 0 | 0 | 0 | 0 | 19,153 | 19,348 |
Selling & Marketing Expenses
| 4,310 | 4,561 | 3,459 | 3,671 | 4,450 | 4,086 | 3,995 | 3,916 | 0 | 0 | 3,971 | 3,865 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 123,017 | 118,395 | 116,369 | 120,443 | 120,097 | 112,216 | 0 | 0 | 93,394 | 87,797 | 78,646 | 80,768 | 0 | 0 | 0 | 0 | 0 | 0 | 19,153 | 19,348 |
Other Expenses
| 8,042 | 91 | 42 | 180 | 211 | 120 | 77 | -117 | -110 | -62 | -106 | -9 | 2,299 | 2,341 | 1,588 | 1,007 | -343 | -53 | 45 | 60 |
Operating Expenses
| 131,059 | 126,164 | 122,946 | 127,475 | 127,491 | 118,496 | 111,311 | 100,558 | 93,394 | 87,797 | 83,045 | 83,833 | 85,381 | 100,402 | 104,075 | 120,090 | 134,873 | 138,766 | 78,693 | 77,543 |
Operating Income
| 52,619 | 31,678 | 26,743 | 16,326 | 16,506 | 14,370 | 12,679 | 11,798 | 12,242 | 11,975 | 12,236 | 9,413 | 10,974 | 3,138 | 8,846 | 5,272 | -8,020 | 5,327 | 60,764 | 56,287 |
Operating Income Ratio
| 0.283 | 0.183 | 0.163 | 0.102 | 0.104 | 0.099 | 0.095 | 0.099 | 0.108 | 0.111 | 0.118 | 0.091 | 0.102 | 0.027 | 0.07 | 0.037 | -0.057 | 0.034 | 0.406 | 0.388 |
Total Other Income Expenses Net
| -18,236 | 376 | 112 | -51 | -100 | -589 | -95 | 1,182 | -266 | -400 | 494 | 2,351 | 1,229 | 2,433 | -1,386 | -561 | -7,437 | 671 | -45,318 | -42,551 |
Income Before Tax
| 34,383 | 32,054 | 26,855 | 16,275 | 16,406 | 13,781 | 12,584 | 12,980 | 11,977 | 11,576 | 12,730 | 11,764 | 12,203 | 5,571 | 7,460 | 4,711 | -15,457 | 5,998 | 15,446 | 13,736 |
Income Before Tax Ratio
| 0.185 | 0.185 | 0.164 | 0.101 | 0.103 | 0.094 | 0.094 | 0.108 | 0.105 | 0.107 | 0.122 | 0.114 | 0.114 | 0.048 | 0.059 | 0.033 | -0.11 | 0.039 | 0.103 | 0.095 |
Income Tax Expense
| 10,293 | 9,915 | 8,422 | 5,587 | 5,639 | 4,647 | 4,488 | 4,255 | 4,408 | 4,469 | 6,225 | 4,121 | 5,380 | 1,172 | 3,890 | 2,123 | -5,699 | 3,125 | 6,588 | 5,926 |
Net Income
| 23,770 | 21,651 | 18,316 | 11,778 | 10,732 | 8,955 | 7,859 | 8,724 | 7,569 | 7,107 | 6,504 | 7,642 | 6,822 | 4,398 | 3,569 | 2,587 | -9,758 | 2,873 | 8,857 | 7,807 |
Net Income Ratio
| 0.128 | 0.125 | 0.112 | 0.073 | 0.068 | 0.061 | 0.059 | 0.073 | 0.067 | 0.066 | 0.062 | 0.074 | 0.064 | 0.038 | 0.028 | 0.018 | -0.07 | 0.019 | 0.059 | 0.054 |
EPS
| 685.13 | 624.6 | 528.97 | 340.69 | 311.63 | 260.12 | 227.29 | 252.95 | 220.1 | 207.1 | 188.55 | 218.6 | 194.85 | 125.6 | 101.95 | 73.9 | -329.49 | 97.75 | 300.3 | 264.6 |
EPS Diluted
| 682.95 | 622.19 | 526.79 | 339.15 | 310.11 | 258.79 | 226.22 | 251.91 | 219.4 | 206.5 | 188.15 | 218.4 | 194.85 | 125.6 | 101.95 | 73.9 | -329.49 | 97.75 | 300.3 | 264.6 |
EBITDA
| 44,588 | 42,096 | 37,379 | 26,277 | 25,981 | 24,350 | 22,224 | 19,973 | 19,845 | 25,118 | 16,642 | 21,018 | 23,027 | 9,405 | 15,320 | 11,943 | 3,239 | 16,505 | 25,803 | 66,592 |
EBITDA Ratio
| 0.24 | 0.241 | 0.227 | 0.165 | 0.166 | 0.172 | 0.167 | 0.157 | 0.178 | 0.17 | 0.155 | 0.124 | 0.125 | 0.08 | 0.144 | 0.095 | 0.074 | 0.102 | 0.78 | 0.754 |