JACCS Co., Ltd.
TSE:8584.T
3815 (JPY) • At close November 14, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 187,611 | 162,351 | 138,790 | 112,241 | 97,466 | 91,103 | 81,476 | 49,527 | 84,073 | 85,491 | 70,883 | 95,968 | 137,776 | 167,592 | 101,187 | 93,526 | 127,819 | 52,576 | 31,221 | 42,521 |
Short Term Investments
| 0 | 132,915 | 144,332 | 139,990 | 131,636 | 122,795 | 103,425 | 72,700 | 52,417 | 32,939 | 14,145 | 9,134 | 7,425 | 9,324 | 12,702 | 17,333 | 0 | 0 | 0 | 40 |
Cash and Short Term Investments
| 187,611 | 295,266 | 283,122 | 252,231 | 229,102 | 213,898 | 184,901 | 122,227 | 136,490 | 118,430 | 85,028 | 105,102 | 145,201 | 176,916 | 113,889 | 110,859 | 127,819 | 52,576 | 31,221 | 42,561 |
Net Receivables
| 3,388,425 | 3,242,963 | 4,506,529 | 4,200,378 | 3,971,877 | 4,572,772 | 3,984,147 | 3,533,826 | 3,166,908 | 2,905,675 | 2,725,783 | 2,530,431 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | -71,071 | 1,551,939 | -78,272 | -68,713 | 1,005,669 | -47,373 | 54,956 | -3,296 | 64,105 | 51,896 | 54,972 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 102,722 | 79,992 | 95,047 | 82,994 | 81,169 | 71,926 | 56,859 | 3,511,887 | 111,190 | 86,793 | 53,965 | 2,552,330 | 2,527,149 | 2,556,095 | 2,653,764 | 2,843,079 | 2,576,776 | 2,620,160 | 2,615,879 | 2,647,339 |
Total Current Assets
| 3,678,758 | 3,485,306 | 4,740,366 | 4,395,613 | 4,150,512 | 4,735,801 | 4,122,482 | 3,634,114 | 3,362,172 | 3,077,959 | 2,831,720 | 2,657,432 | 2,672,350 | 2,733,011 | 2,767,653 | 2,953,938 | 2,704,595 | 2,672,736 | 2,647,100 | 2,689,900 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,017 | 22,821 | 23,250 | 24,073 | 23,370 | 23,215 | 21,888 | 19,617 | 19,666 | 20,087 | 20,446 | 19,727 | 19,778 | 20,063 | 19,996 | 20,395 | 27,383 | 27,577 | 27,976 | 27,971 |
Goodwill
| 114 | 340 | 563 | 785 | 1,551 | 763 | 1,104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 38 | 90 |
Intangible Assets
| 25,612 | 26,634 | 25,887 | 26,538 | 25,599 | 22,709 | 23,559 | 25,396 | 25,441 | 23,458 | 19,648 | 13,925 | 9,878 | 8,334 | 13,051 | 19,350 | 25,217 | 31,630 | 37,720 | 42,405 |
Goodwill and Intangible Assets
| 25,726 | 26,974 | 26,450 | 27,323 | 27,150 | 23,472 | 24,663 | 25,396 | 25,441 | 23,458 | 19,648 | 13,925 | 9,878 | 8,334 | 13,051 | 19,350 | 25,217 | 31,630 | 37,758 | 42,495 |
Long Term Investments
| 0 | 38,231 | 35,624 | 33,485 | 25,794 | 27,715 | -86,046 | -49,921 | -30,560 | -7,161 | 2,077 | 7,060 | 4,595 | 3,550 | 1,623 | -2,198 | 21,500 | 93,409 | 32,730 | 22,886 |
Tax Assets
| 1,741 | 2,398 | 3,189 | 4,459 | 4,763 | 3,079 | 153 | 74 | 3 | 1 | 13 | 2,957 | 3,294 | 3,329 | 3,182 | 5,520 | 27 | 17 | 8 | 2,612 |
Other Non-Current Assets
| 48,353 | -2 | -3 | -3 | -3 | -5 | 112,948 | 81,297 | 60,914 | 43,696 | 22,498 | 17,413 | 15,921 | 18,001 | 22,301 | 27,583 | 9,885 | 7,754 | 52,381 | 26,780 |
Total Non-Current Assets
| 98,837 | 90,422 | 88,510 | 89,337 | 81,074 | 77,476 | 73,606 | 76,463 | 75,464 | 80,081 | 64,682 | 61,082 | 53,466 | 53,277 | 60,153 | 70,650 | 84,012 | 160,387 | 150,853 | 122,744 |
Total Assets
| 3,777,595 | 3,575,732 | 4,828,881 | 4,484,954 | 4,231,590 | 4,813,284 | 4,196,092 | 3,710,582 | 3,437,641 | 3,158,044 | 2,896,405 | 2,718,518 | 2,725,816 | 2,786,288 | 2,827,806 | 3,024,588 | 2,788,607 | 2,833,124 | 2,797,953 | 2,812,645 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 268,581 | 254,341 | 1,814,415 | 1,699,281 | 1,640,233 | 2,598,982 | 2,347,377 | 2,152,790 | 45,924 | 1,918,544 | 1,802,294 | 1,716,384 | 1,686,311 | 1,702,115 | 1,711,788 | 1,787,024 | 1,648,883 | 1,629,006 | 1,600,971 | 1,644,391 |
Short Term Debt
| 1,291,476 | 988,624 | 921,943 | 858,851 | 786,950 | 771,315 | 770,605 | 533,324 | 626,378 | 480,142 | 283,451 | 378,837 | 379,847 | 405,067 | 507,420 | 552,384 | 441,139 | 502,747 | 553,043 | 552,962 |
Tax Payables
| 6,304 | 5,681 | 4,512 | 5,085 | 4,016 | 2,511 | 2,325 | 4,452 | 2,081 | 3,757 | 265 | 2,910 | 3,423 | 497 | 330 | 2,668 | 383 | 374 | 5,234 | 385 |
Deferred Revenue
| 0 | 253,111 | 222,472 | 212,005 | 200,072 | 176,865 | 2,325 | 128,107 | 117,284 | 112,015 | 102,269 | 96,300 | 90,317 | 82,754 | 81,221 | 85,660 | 76,354 | 144,151 | 160,299 | 160,407 |
Other Current Liabilities
| 364,494 | 97,267 | 98,754 | 93,115 | 89,042 | 86,572 | 225,447 | 66,461 | 2,164,897 | 163,750 | 49,240 | 139,510 | 135,310 | 125,871 | 124,068 | 130,228 | 128,361 | 197,191 | 199,866 | 203,232 |
Total Current Liabilities
| 1,930,855 | 1,852,135 | 3,284,568 | 3,080,342 | 2,920,385 | 3,813,110 | 3,350,404 | 3,013,241 | 2,839,280 | 2,566,193 | 2,339,788 | 2,237,641 | 2,204,891 | 2,233,550 | 2,343,606 | 2,472,304 | 2,218,766 | 2,329,318 | 2,359,114 | 2,400,970 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 1,601,905 | 1,509,649 | 1,347,563 | 1,225,069 | 1,143,680 | 839,777 | 685,587 | 550,522 | 458,993 | 451,118 | 427,892 | 359,119 | 402,600 | 437,633 | 368,166 | 439,781 | 465,226 | 389,116 | 322,981 | 310,577 |
Deferred Revenue Non-Current
| 0 | 714 | 205,728 | 194,644 | 183,272 | 162,651 | 1,092 | 1,258 | 1,266 | 1,288 | 1,348 | 0 | 0 | 0 | 0 | 0 | 663 | 406 | 311 | 0 |
Deferred Tax Liabilities Non-Current
| 2,943 | 1 | -205,728 | -194,644 | -183,272 | -162,651 | 3,033 | 2,369 | 1,909 | 3,704 | 1,838 | 0 | 0 | 0 | 0 | 0 | 385 | 3,563 | 3,002 | 0 |
Other Non-Current Liabilities
| 3,454 | 2,630 | 4,535 | 5,393 | 4,635 | 3,661 | 2,854 | 2,905 | 2,910 | 2,897 | 2,827 | 4,273 | 6,977 | 9,844 | 12,761 | 14,654 | 4,029 | 5,374 | 5,219 | 6,545 |
Total Non-Current Liabilities
| 1,608,302 | 1,512,994 | 1,352,098 | 1,230,462 | 1,148,315 | 843,438 | 692,566 | 557,054 | 465,078 | 459,007 | 433,905 | 363,392 | 409,577 | 447,477 | 380,927 | 454,435 | 470,303 | 398,459 | 331,513 | 317,122 |
Total Liabilities
| 3,539,157 | 3,365,129 | 4,636,666 | 4,310,804 | 4,068,700 | 4,656,548 | 4,042,970 | 3,570,295 | 3,304,358 | 3,025,200 | 2,773,693 | 2,601,033 | 2,614,468 | 2,681,027 | 2,724,533 | 2,926,739 | 2,689,069 | 2,727,777 | 2,690,627 | 2,718,092 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 192,823 | 177,318 | 164,088 | 155,207 | 147,085 | 95,858 | 90,676 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 16,138 | 11,651 | 11,651 | 11,651 |
Retained Earnings
| 164,068 | 147,062 | 131,649 | 118,531 | 109,843 | 102,047 | 95,858 | 90,676 | 84,451 | 79,287 | 74,359 | 69,830 | 64,815 | 58,868 | 55,345 | 52,476 | 49,888 | 60,384 | 59,745 | 52,826 |
Accumulated Other Comprehensive Income/Loss
| 20,582 | 11,427 | 9,522 | 6,055 | 1,861 | 4,024 | 153,123 | 140,287 | 3,595 | 8,534 | 3,500 | 2,029 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 29,813 | 29,623 | 29,531 | 29,419 | 29,226 | 28,900 | 29,519 | 29,301 | 29,099 | 28,886 | 28,714 | 29,471 | 30,285 | 30,239 | 30,306 | 30,307 | 30,313 | 25,871 | 25,860 | 25,904 |
Total Shareholders Equity
| 230,601 | 204,250 | 186,840 | 170,143 | 157,068 | 151,109 | 147,159 | 140,287 | 133,283 | 132,844 | 122,712 | 117,468 | 111,332 | 105,245 | 103,258 | 97,834 | 99,523 | 105,333 | 107,300 | 94,527 |
Total Equity
| 238,438 | 210,603 | 192,215 | 174,150 | 162,890 | 156,736 | 153,122 | 1,230,152 | 133,283 | 132,844 | 122,712 | 117,485 | 111,348 | 105,261 | 103,273 | 97,849 | 99,538 | 105,347 | 107,326 | 94,553 |
Total Liabilities & Shareholders Equity
| 3,777,595 | 3,575,732 | 4,828,881 | 4,484,954 | 4,231,590 | 4,813,284 | 4,196,092 | 3,710,582 | 3,437,641 | 3,158,044 | 2,896,405 | 2,718,518 | 2,725,816 | 2,786,288 | 2,827,806 | 3,024,588 | 2,788,607 | 2,833,124 | 2,797,953 | 2,812,645 |