Acom Co., Ltd.
TSE:8572.T
369 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 77,236 | 75,815 | 74,687 | 73,373 | 70,923 | 69,733 | 68,993 | 68,553 | 66,512 | 65,233 | 65,499 | 65,956 | 65,463 | 65,294 | 66,074 | 67,473 | 67,471 | 70,523 | 69,696 | 69,554 | 69,732 | 70,133 | 69,610 | 69,275 | 68,046 | 67,499 | 66,967 | 65,528 | 63,453 | 62,629 | 61,494 | 61,145 | 59,874 | 59,756 | 59,518 | 59,748 | 58,656 | 56,748 | 55,802 | 54,084 | 52,651 | 51,270 | 51,228 | 50,549 | 49,187 | 47,407 | 47,755 | 48,376 | 49,484 | 50,213 | 52,201 | 53,938 | 54,104 | 56,397 | 60,680 | 62,442 | 66,607 | 66,362 | 70,807 | 71,159 | 70,573 | 74,577 | 81,318 | 83,111 |
Cost of Revenue
| 491 | 26,005 | 1,697 | 1,652 | 1,443 | 1,484 | 1,377 | 1,424 | 1,382 | 1,509 | 1,570 | 1,694 | 2,039 | 2,051 | 1,810 | 1,980 | 1,872 | 2,318 | 2,339 | 2,305 | 3,046 | 3,381 | 3,175 | 3,486 | 3,354 | 3,788 | 3,701 | 3,841 | 3,587 | 4,083 | 3,944 | 3,988 | 4,265 | 4,679 | 4,645 | 5,040 | 5,328 | 5,754 | 5,385 | 5,443 | 5,476 | 5,775 | 5,504 | 5,772 | 6,315 | 5,971 | 17,330 | 517 | 1,232 | 563 | 579 | 1,254 | 617 | 815 | 792 | 912 | 881 | 1,598 | 2,089 | 1,939 | 1,258 | 3,478 | 3,776 | 3,829 |
Gross Profit
| 76,745 | 49,810 | 72,990 | 71,721 | 69,480 | 68,249 | 67,616 | 67,129 | 65,130 | 63,724 | 63,929 | 64,262 | 63,424 | 63,243 | 64,264 | 65,493 | 65,599 | 68,205 | 67,357 | 67,249 | 66,686 | 66,752 | 66,435 | 65,789 | 64,692 | 63,711 | 63,266 | 61,687 | 59,866 | 58,546 | 57,550 | 57,157 | 55,609 | 55,077 | 54,873 | 54,708 | 53,328 | 50,994 | 50,417 | 48,641 | 47,175 | 45,495 | 45,724 | 44,777 | 42,872 | 41,436 | 30,425 | 47,859 | 48,252 | 49,650 | 51,622 | 52,684 | 53,487 | 55,582 | 59,888 | 61,530 | 65,726 | 64,764 | 68,718 | 69,220 | 69,315 | 71,099 | 77,542 | 79,282 |
Gross Profit Ratio
| 0.994 | 0.657 | 0.977 | 0.977 | 0.98 | 0.979 | 0.98 | 0.979 | 0.979 | 0.977 | 0.976 | 0.974 | 0.969 | 0.969 | 0.973 | 0.971 | 0.972 | 0.967 | 0.966 | 0.967 | 0.956 | 0.952 | 0.954 | 0.95 | 0.951 | 0.944 | 0.945 | 0.941 | 0.943 | 0.935 | 0.936 | 0.935 | 0.929 | 0.922 | 0.922 | 0.916 | 0.909 | 0.899 | 0.903 | 0.899 | 0.896 | 0.887 | 0.893 | 0.886 | 0.872 | 0.874 | 0.637 | 0.989 | 0.975 | 0.989 | 0.989 | 0.977 | 0.989 | 0.986 | 0.987 | 0.985 | 0.987 | 0.976 | 0.97 | 0.973 | 0.982 | 0.953 | 0.954 | 0.954 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 111 | 0 | 0 | 0 | 31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 118,069 | 0 | 0 | 0 | 19,931 | 0 | 0 | 0 | 1,965 | 0 | 0 | 0 | 22,475 | 0 | 0 | 0 | 21,736 | 0 | 0 | 0 | 15,777 | 0 | 0 | 0 | 16,176 | 0 | 0 | 0 | 2,454 | 0 | 0 | 0 | -714 | 0 | 0 | 0 | 1,909 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 7 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 43,863 | 0 | 0 | 0 | 17,848 | 0 | 0 | 0 | 15,226 | 0 | 0 | 0 | 11,165 | 0 | 0 | 0 | 12,737 | 0 | 0 | 0 | 12,103 | 0 | 0 | 0 | 11,734 | 0 | 0 | 0 | 11,763 | 0 | 0 | 0 | 11,407 | 0 | 0 | 0 | 11,518 | 0 | 0 | 0 | 30,366 | 0 | 0 | 0 | 27,480 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 161,932 | 50,341 | 49,431 | 47,554 | 37,779 | 45,768 | 43,725 | 39,737 | 17,191 | 52,337 | 40,946 | 38,371 | 33,640 | 36,887 | 36,788 | 39,805 | 34,473 | 42,799 | 41,397 | 41,729 | 27,880 | 40,775 | 40,894 | 41,633 | 27,910 | 40,996 | 41,338 | 41,834 | 14,217 | 52,622 | 37,382 | 37,120 | 10,693 | 50,839 | 36,400 | 34,720 | 13,427 | 42,463 | 33,738 | 31,861 | 8,493 | 29,992 | 29,167 | 27,244 | 5,091 | 23,276 | 30,789 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 54,787 | 147 | 65 | 52 | 57 | 91 | 72 | 60 | 55 | 108 | 58 | 403 | 69 | 101 | 119 | 763 | 104 | 83 | 71 | 71 | 117 | 155 | 88 | 34 | 146 | 127 | 122 | 71 | 268 | 126 | 79 | 68 | 85 | 86 | 124 | 93 | 120 | 107 | 159 | 102 | 103 | 358 | 99 | 184 | 127 | 130 | -5 | 137 | 244 | 173 | 419 | 157 | 344 | 186 | 273 | 113 | 479 | 164 | 431 | 106 | 999 | 342 | 465 | 220 |
Operating Expenses
| 54,787 | 54,360 | 50,341 | 49,431 | 47,554 | 51,603 | 45,768 | 43,725 | 39,737 | 88,903 | 52,337 | 40,946 | 38,371 | 46,218 | 36,887 | 36,788 | 39,805 | 67,931 | 42,799 | 41,397 | 41,729 | 82,755 | 40,775 | 40,894 | 41,633 | 43,418 | 40,996 | 41,338 | 41,834 | 171,900 | 52,622 | 37,382 | 37,120 | 80,505 | 50,839 | 36,400 | 34,720 | 75,085 | 42,463 | 33,738 | 31,861 | 78,129 | 29,992 | 29,167 | 27,244 | 67,479 | 23,276 | 30,789 | 25,463 | 49,487 | 29,239 | 32,637 | 29,335 | 208,811 | 53,222 | 104,651 | 37,990 | 64,488 | 59,866 | 64,389 | 54,903 | 65,829 | 71,735 | 68,366 |
Operating Income
| 21,958 | 49,738 | 22,649 | 22,291 | 21,927 | 16,641 | 21,848 | 23,404 | 25,394 | -25,184 | 11,593 | 23,315 | 25,055 | 17,018 | 27,379 | 28,703 | 25,796 | 266 | 24,558 | 25,853 | 24,959 | -16,008 | 25,659 | 24,896 | 23,060 | 20,290 | 22,269 | 20,347 | 18,036 | -113,360 | 4,928 | 19,775 | 18,491 | -25,434 | 4,033 | 18,307 | 18,610 | -24,100 | 7,954 | 14,904 | 15,315 | -32,639 | 15,730 | 15,612 | 15,630 | -26,049 | 18,647 | 11,460 | 16,903 | -17,446 | 16,215 | 13,822 | 18,294 | -159,198 | 1,087 | -48,818 | 22,144 | -5,018 | 3,011 | -935 | 9,005 | -116 | -224 | 5,660 |
Operating Income Ratio
| 0.284 | 0.656 | 0.303 | 0.304 | 0.309 | 0.239 | 0.317 | 0.341 | 0.382 | -0.386 | 0.177 | 0.353 | 0.383 | 0.261 | 0.414 | 0.425 | 0.382 | 0.004 | 0.352 | 0.372 | 0.358 | -0.228 | 0.369 | 0.359 | 0.339 | 0.301 | 0.333 | 0.311 | 0.284 | -1.81 | 0.08 | 0.323 | 0.309 | -0.426 | 0.068 | 0.306 | 0.317 | -0.425 | 0.143 | 0.276 | 0.291 | -0.637 | 0.307 | 0.309 | 0.318 | -0.549 | 0.39 | 0.237 | 0.342 | -0.347 | 0.311 | 0.256 | 0.338 | -2.823 | 0.018 | -0.782 | 0.332 | -0.076 | 0.043 | -0.013 | 0.128 | -0.002 | -0.003 | 0.068 |
Total Other Income Expenses Net
| 81 | -29,820 | -86 | -74 | 110 | 48 | -3,539 | 1,061 | -55 | -380 | -1,004 | 277 | 59 | -271 | -202 | 745 | 124 | -48 | -8 | -2,349 | 6,775 | 209 | -2,724 | 92 | 146 | -335 | 126 | 68 | 365 | 315 | 178 | 97 | 75 | 79 | -867 | 69 | 182 | 821 | 224 | 155 | 123 | 449 | 141 | 289 | 147 | 2,598 | 11,994 | -5,323 | -2,728 | -15,993 | -5,634 | -6,113 | -5,628 | -7,620 | -4,794 | -6,040 | -19,236 | -10,048 | -10,543 | -5,651 | -3,065 | -9,356 | -9,968 | -5,470 |
Income Before Tax
| 22,039 | 19,918 | 22,563 | 22,217 | 22,038 | 16,689 | 18,309 | 24,465 | 25,340 | -25,565 | 10,587 | 23,592 | 25,112 | 16,754 | 27,175 | 29,450 | 25,918 | 226 | 24,550 | 23,503 | 31,732 | -15,794 | 22,936 | 24,987 | 23,205 | 19,958 | 22,396 | 20,417 | 18,397 | -113,039 | 5,106 | 19,872 | 18,564 | -25,349 | 3,167 | 18,377 | 18,790 | -23,270 | 8,178 | 15,058 | 15,437 | -32,185 | 15,873 | 15,899 | 15,775 | -23,445 | 19,143 | 11,747 | 20,061 | -15,830 | 16,749 | 13,934 | 18,524 | -160,849 | 1,872 | -49,161 | 8,500 | -9,772 | -1,691 | -820 | 11,347 | -4,086 | -4,161 | 5,446 |
Income Before Tax Ratio
| 0.285 | 0.263 | 0.302 | 0.303 | 0.311 | 0.239 | 0.265 | 0.357 | 0.381 | -0.392 | 0.162 | 0.358 | 0.384 | 0.257 | 0.411 | 0.436 | 0.384 | 0.003 | 0.352 | 0.338 | 0.455 | -0.225 | 0.329 | 0.361 | 0.341 | 0.296 | 0.334 | 0.312 | 0.29 | -1.805 | 0.083 | 0.325 | 0.31 | -0.424 | 0.053 | 0.308 | 0.32 | -0.41 | 0.147 | 0.278 | 0.293 | -0.628 | 0.31 | 0.315 | 0.321 | -0.495 | 0.401 | 0.243 | 0.405 | -0.315 | 0.321 | 0.258 | 0.342 | -2.852 | 0.031 | -0.787 | 0.128 | -0.147 | -0.024 | -0.012 | 0.161 | -0.055 | -0.051 | 0.066 |
Income Tax Expense
| 7,163 | 7,577 | 7,107 | 7,238 | 6,988 | 5,138 | 5,871 | 7,021 | 7,297 | -35,942 | 2,754 | 3,206 | 3,898 | 3,273 | 3,167 | 6,187 | 3,027 | 4,128 | 3,585 | 3,746 | 4,531 | 3,075 | 3,708 | 2,959 | 3,068 | 2,306 | 1,835 | 1,534 | 1,259 | -1,998 | 638 | 295 | 687 | -5,017 | 432 | 624 | 1,011 | -1,935 | 492 | 271 | 736 | 55 | 648 | 728 | 982 | 651 | 606 | 1,350 | 2,077 | 4,355 | 2,546 | 1,070 | 1,910 | -723 | -203 | 895 | 1,554 | -980 | -951 | 3,857 | 3,303 | 3,556 | 771 | -830 |
Net Income
| 13,632 | 11,374 | 14,430 | 13,511 | 13,776 | 10,593 | 11,317 | 16,422 | 16,594 | 9,094 | 7,437 | 19,226 | 19,921 | 12,676 | 22,683 | 21,894 | 21,611 | -5,102 | 19,604 | 18,428 | 26,670 | -20,045 | 17,987 | 20,874 | 18,965 | 16,549 | 19,581 | 18,089 | 16,353 | -111,816 | 3,702 | 18,716 | 17,211 | -20,940 | 1,724 | 16,876 | 16,938 | -22,094 | 6,868 | 14,099 | 13,991 | -32,677 | 14,628 | 14,516 | 14,165 | -24,492 | 18,088 | 10,003 | 17,240 | -20,648 | 13,721 | 12,361 | 16,030 | -160,541 | 1,772 | -50,397 | 6,517 | -8,877 | -801 | -4,822 | 7,262 | -7,147 | -5,091 | 5,872 |
Net Income Ratio
| 0.176 | 0.15 | 0.193 | 0.184 | 0.194 | 0.152 | 0.164 | 0.24 | 0.249 | 0.139 | 0.114 | 0.291 | 0.304 | 0.194 | 0.343 | 0.324 | 0.32 | -0.072 | 0.281 | 0.265 | 0.382 | -0.286 | 0.258 | 0.301 | 0.279 | 0.245 | 0.292 | 0.276 | 0.258 | -1.785 | 0.06 | 0.306 | 0.287 | -0.35 | 0.029 | 0.282 | 0.289 | -0.389 | 0.123 | 0.261 | 0.266 | -0.637 | 0.286 | 0.287 | 0.288 | -0.517 | 0.379 | 0.207 | 0.348 | -0.411 | 0.263 | 0.229 | 0.296 | -2.847 | 0.029 | -0.807 | 0.098 | -0.134 | -0.011 | -0.068 | 0.103 | -0.096 | -0.063 | 0.071 |
EPS
| 8.7 | 7.26 | 9.21 | 8.62 | 8.79 | 6.76 | 7.22 | 10.48 | 10.59 | 5.8 | 4.75 | 12.27 | 12.72 | 8.09 | 14.48 | 13.98 | 13.8 | -3.26 | 12.51 | 11.76 | 17.02 | -12.8 | 11.48 | 13.32 | 12.11 | 10.56 | 12.5 | 11.55 | 10.44 | -71.37 | 2.36 | 11.95 | 10.99 | -13.37 | 1.1 | 10.77 | 10.81 | -14.1 | 4.38 | 9 | 8.93 | -20.86 | 9.34 | 9.27 | 9.04 | -15.63 | 11.55 | 6.39 | 11.01 | -13.18 | 8.76 | 7.89 | 10.23 | -102.48 | 1.13 | -32.17 | 4.16 | -5.67 | -0.51 | -3.07 | 4.62 | -4.55 | -3.24 | 3.68 |
EPS Diluted
| 8.7 | 7.26 | 9.21 | 8.62 | 8.79 | 6.76 | 7.22 | 10.48 | 10.59 | 5.8 | 4.75 | 12.27 | 12.72 | 8.09 | 14.48 | 13.98 | 13.8 | -3.26 | 12.51 | 11.76 | 17.02 | -12.8 | 11.48 | 13.32 | 12.11 | 10.56 | 12.5 | 11.55 | 10.44 | -71.37 | 2.36 | 11.95 | 10.99 | -13.37 | 1.1 | 10.77 | 10.81 | -14.1 | 4.38 | 9 | 8.93 | -20.86 | 9.34 | 9.27 | 9.04 | -15.63 | 11.55 | 6.39 | 11.01 | -13.18 | 8.76 | 7.89 | 10.23 | -102.48 | 1.13 | -32.17 | 4.16 | -5.67 | -0.51 | -3.07 | 4.62 | -4.55 | -3.24 | 3.68 |
EBITDA
| 24,290 | 50,817 | 22,629 | 22,300 | 22,082 | 16,720 | 21,919 | 23,461 | 25,385 | -25,077 | 11,654 | 23,724 | 25,146 | 17,127 | 27,484 | 29,488 | 25,929 | 341 | 24,631 | 25,917 | 24,236 | -15,809 | 25,822 | 25,000 | 23,222 | 20,423 | 22,460 | 20,449 | 18,388 | -113,161 | 5,141 | 19,909 | 18,580 | -25,300 | 4,333 | 18,397 | 18,798 | -23,922 | 8,179 | 15,082 | 15,446 | -32,256 | 15,926 | 15,785 | 15,807 | -25,926 | 7,483 | 17,249 | 23,071 | 402 | 22,881 | 20,281 | 24,564 | -152,179 | 7,791 | -42,261 | 28,954 | 1,257 | 10,087 | 5,610 | 15,554 | 9,256 | 7,281 | 11,206 |
EBITDA Ratio
| 0.314 | 0.67 | 0.303 | 0.304 | 0.311 | 0.24 | 0.318 | 0.342 | 0.382 | -0.384 | 0.178 | 0.36 | 0.384 | 0.262 | 0.416 | 0.437 | 0.384 | 0.005 | 0.353 | 0.373 | 0.348 | -0.225 | 0.371 | 0.361 | 0.341 | 0.303 | 0.335 | 0.312 | 0.29 | -1.807 | 0.084 | 0.326 | 0.31 | -0.423 | 0.073 | 0.308 | 0.32 | -0.422 | 0.147 | 0.279 | 0.293 | -0.629 | 0.311 | 0.312 | 0.321 | -0.547 | 0.157 | 0.357 | 0.466 | 0.008 | 0.438 | 0.376 | 0.454 | -2.698 | 0.128 | -0.677 | 0.435 | 0.019 | 0.142 | 0.079 | 0.22 | 0.124 | 0.09 | 0.135 |