Acom Co., Ltd.
TSE:8572.T
369 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | 2003 | 2002 | 2001 | 2000 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||||||
Current Assets: | ||||||||||||||||||||||||
Cash & Cash Equivalents
| 73,486 | 57,666 | 74,242 | 83,323 | 82,545 | 85,546 | 91,884 | 104,939 | 87,506 | 119,835 | 130,208 | 117,819 | 121,726 | 100,074 | 83,747 | 91,273 | 152,221 | 146,383 | 97,399 | 145,920 | 158,873 | 166,739 | 120,163 | 104,627 |
Short Term Investments
| 1,586 | -13,628 | -14,354 | -14,076 | -11,287 | 479 | 2,555 | 4,651 | 1,237 | 9,804 | 19,580 | 46,889 | 43,364 | 32,503 | 32,063 | 40,099 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 73,486 | 57,666 | 74,242 | 83,323 | 82,545 | 86,025 | 94,439 | 109,590 | 88,743 | 129,639 | 149,788 | 164,708 | 165,090 | 132,577 | 115,810 | 131,372 | 152,221 | 146,383 | 97,399 | 145,920 | 158,873 | 166,739 | 120,163 | 104,627 |
Net Receivables
| 1,160,535 | 1,058,235 | 1,011,345 | 1,065,052 | 1,126,625 | 1,121,934 | 1,128,868 | 1,065,252 | 1,031,006 | 997,966 | 945,938 | 960,827 | 959,665 | 1,059,230 | 1,259,909 | 1,378,311 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 83,418 | 60,565 | 63 | 42 | 64 | 60 | 79 | 67 | 390 | 394 | 413 | 415 | 406 | 1,139 | 1,211 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -1,234,021 | 6,172 | 7,847 | 4,908 | 4,190 | 14,798 | 5,661 | 2,894 | 1,813 | 3,914 | 4,161 | -9,023 | 34,407 | 39,628 | 31,498 | 24,287 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 1,330,190 | 1,205,491 | 1,153,999 | 1,153,346 | 1,213,402 | 1,222,821 | 1,229,028 | 1,177,815 | 1,121,629 | 1,131,909 | 1,100,281 | 1,116,925 | 1,159,577 | 1,231,841 | 1,408,356 | 1,535,181 | 152,221 | 146,383 | 97,399 | 145,920 | 158,873 | 166,739 | 120,163 | 104,627 |
Non-Current Assets: | ||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 8,384 | 7,556 | 12,590 | 13,998 | 15,156 | 17,864 | 22,800 | 22,739 | 23,495 | 24,215 | 25,318 | 24,155 | 24,764 | 25,952 | 27,396 | 31,481 | 46,342 | 49,208 | 52,002 | 52,037 | 53,264 | 56,412 | 65,268 | 75,500 |
Goodwill
| 215 | 734 | 1,252 | 1,770 | 2,436 | 3,250 | 4,063 | 5,474 | 6,459 | 7,443 | 10,865 | 11,769 | 10,397 | 11,381 | 7,469 | 0 | 3,439 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 8,770 | 6,872 | 5,900 | 5,033 | 5,106 | 5,437 | 7,147 | 5,126 | 6,017 | 7,125 | 6,444 | 1,566 | 45 | 69 | 227 | 723 | 953 | 1,204 | 1,268 | 1,385 | 1,446 | 1,455 | 1,459 | 1,839 |
Goodwill and Intangible Assets
| 8,985 | 7,606 | 7,152 | 6,803 | 7,542 | 8,687 | 11,210 | 10,600 | 12,476 | 14,568 | 17,309 | 13,335 | 10,442 | 11,450 | 7,696 | 723 | 4,392 | 1,204 | 1,268 | 1,385 | 1,446 | 1,455 | 1,459 | 1,839 |
Long Term Investments
| 1,414 | 15,024 | 15,592 | 15,283 | 12,452 | 16,417 | 1,706 | 690 | 3,725 | -5,337 | -17,793 | -45,148 | -36,686 | -13,608 | -9,978 | -20,240 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Assets
| 50,507 | 61,637 | 73,961 | 29,677 | 33,835 | 36,117 | 436 | 66 | 11,243 | 57 | 156 | 100 | 44,870 | 444 | 484 | 324 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 17,920 | 0 | -2 | -1 | -1 | -3 | 15,668 | 17,017 | 2,492 | 24,953 | 29,927 | 56,207 | 9,494 | 46,679 | 48,566 | 58,098 | -50,734 | -50,412 | -53,270 | -53,422 | -54,710 | -57,867 | -66,727 | -77,339 |
Total Non-Current Assets
| 87,210 | 91,823 | 109,293 | 65,760 | 68,984 | 79,082 | 51,820 | 51,112 | 53,431 | 58,456 | 54,917 | 48,649 | 52,884 | 70,917 | 74,164 | 70,386 | 50,734 | 50,412 | 53,270 | 53,422 | 54,710 | 57,867 | 66,727 | 77,339 |
Total Assets
| 1,417,403 | 1,297,316 | 1,263,296 | 1,219,109 | 1,282,389 | 1,301,908 | 1,280,851 | 1,228,930 | 1,175,063 | 1,190,368 | 1,155,203 | 1,165,576 | 1,212,461 | 1,302,758 | 1,482,520 | 1,605,567 | 1,861,505 | 2,031,829 | 2,106,681 | 2,077,334 | 2,075,389 | 2,183,414 | 2,166,865 | 1,943,836 |
Liabilities & Equity: | ||||||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||||||
Account Payables
| 769 | 344 | 797 | 696 | 682 | 509 | 500 | 413 | 385 | 331 | 240 | 216 | 195 | 221 | 760 | 1,012 | 1,908 | 4,003 | 4,777 | 6,080 | 5,221 | 4,934 | 0 | 0 |
Short Term Debt
| 234,039 | 190,624 | 193,602 | 144,522 | 184,807 | 240,301 | 247,038 | 175,812 | 139,116 | 182,046 | 264,792 | 304,080 | 257,535 | 253,201 | 239,803 | 234,800 | 288,037 | 341,127 | 386,362 | 398,060 | 354,154 | 401,463 | 447,458 | 383,284 |
Tax Payables
| 13,160 | 6,644 | 13,648 | 7,258 | 7,888 | 7,772 | 5,112 | 3,543 | 3,136 | 2,218 | 1,189 | 1,400 | 1,125 | 1,334 | 792 | 306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| -350 | 16,991 | 23,157 | 16,570 | 17,431 | 17,485 | 0 | 12,349 | 11,307 | 9,319 | 7,215 | 6,775 | 8,274 | 12,645 | 12,879 | 7,040 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 41,274 | 14,532 | 12,799 | 13,483 | 13,774 | 68,529 | 84,457 | 68,560 | 76,721 | 92,116 | 89,100 | 80,358 | 66,707 | 55,660 | 56,369 | 43,983 | 0 | 0 | 0 | 0 | 0 | 0 | -447,458 | -383,284 |
Total Current Liabilities
| 275,732 | 222,491 | 230,355 | 175,271 | 216,694 | 326,824 | 331,995 | 257,134 | 227,529 | 283,812 | 361,347 | 391,429 | 332,711 | 321,727 | 309,811 | 286,835 | 289,945 | 345,130 | 391,139 | 404,140 | 359,375 | 406,397 | 447,458 | 383,284 |
Non-Current Liabilities: | ||||||||||||||||||||||||
Long Term Debt
| 429,639 | 390,542 | 376,984 | 465,469 | 530,330 | 486,258 | 489,201 | 530,672 | 510,410 | 466,067 | 356,351 | 329,512 | 407,409 | 444,663 | 523,076 | 574,427 | 644,438 | 690,267 | 678,222 | 730,166 | 940,416 | 1,038,441 | 1,022,907 | 950,283 |
Deferred Revenue Non-Current
| 757,102 | 26 | 25 | 28 | 36 | 106,822 | -246,556 | 169,679 | 94,779 | 107,579 | 128,891 | 155,911 | 204,716 | 287,835 | 204,677 | 283,581 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 1,070 | 10,653 | 8,955 | 8,028 | -36 | 28 | 4,893 | 4,037 | 3,913 | 4,288 | 1,608 | 589 | 950 | 1,745 | 2,240 | 5,277 | 10,509 | 14,730 | 22,062 | 3,151 | 2,393 | 7 | 0 | 1,430 |
Other Non-Current Liabilities
| -720,314 | 53,768 | 83,016 | 55,187 | 92,871 | 476 | 356,882 | 184 | 301 | 310 | 281 | 1,426 | 1,760 | 3,189 | 3,447 | 3,041 | 0 | 0 | 0 | 0 | 0 | 0 | -1,022,907 | -951,713 |
Total Non-Current Liabilities
| 467,497 | 454,989 | 468,980 | 528,712 | 623,201 | 593,584 | 604,420 | 704,572 | 609,403 | 578,244 | 487,131 | 487,438 | 614,835 | 737,432 | 733,440 | 866,326 | 654,947 | 704,997 | 700,284 | 733,317 | 942,809 | 1,038,448 | 1,022,907 | 951,713 |
Total Liabilities
| 743,225 | 677,480 | 699,335 | 703,983 | 839,895 | 920,408 | 936,415 | 961,706 | 836,932 | 862,056 | 848,478 | 878,867 | 947,546 | 1,059,159 | 1,043,251 | 1,153,161 | 1,389,361 | 1,574,664 | 1,174,086 | 1,208,875 | 1,377,288 | 1,538,520 | 1,583,771 | 1,440,179 |
Equity: | ||||||||||||||||||||||||
Preferred Stock
| 469,849 | 567,684 | 526,857 | 480,578 | 409,545 | 354,645 | 202,410 | 131,837 | 0 | 0 | 0 | 3,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 63,832 | 17,282 | 17,282 | 17,282 | 17,282 |
Retained Earnings
| 469,849 | 433,990 | 393,163 | 362,991 | 291,959 | 237,058 | 202,410 | 131,837 | 204,025 | 189,426 | 173,398 | 162,766 | 141,927 | 120,463 | 323,894 | 335,061 | 337,454 | 316,007 | 776,021 | 730,168 | 661,536 | 606,622 | 543,276 | 458,669 |
Accumulated Other Comprehensive Income/Loss
| 24,467 | 13,402 | 5,022 | 5,105 | 5,776 | 1,528 | 344,437 | 267,226 | 1,733 | 5,451 | 946 | -3,036 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -399,986 | -497,822 | -456,995 | -426,823 | -355,791 | -300,890 | -490,174 | -344,727 | 53,786 | 53,876 | 56,216 | 53,180 | 52,005 | 53,353 | 46,790 | 46,182 | 62,439 | 70,235 | 87,869 | 69,760 | 18,348 | 20,527 | 22,179 | 27,384 |
Total Shareholders Equity
| 628,011 | 581,086 | 531,879 | 485,683 | 415,321 | 356,173 | 322,915 | 250,005 | 323,376 | 312,585 | 294,392 | 279,778 | 257,764 | 237,648 | 434,516 | 445,075 | 463,725 | 450,074 | 927,722 | 863,760 | 697,166 | 644,431 | 582,737 | 503,335 |
Total Equity
| 674,175 | 619,836 | 563,961 | 515,126 | 442,494 | 381,500 | 344,436 | 267,224 | 338,131 | 328,312 | 306,725 | 286,709 | 264,915 | 243,599 | 439,269 | 452,406 | 472,144 | 457,165 | 932,595 | 868,459 | 698,101 | 644,894 | 583,094 | 503,657 |
Total Liabilities & Shareholders Equity
| 1,417,403 | 1,297,316 | 1,263,296 | 1,219,109 | 1,282,389 | 1,301,908 | 1,280,851 | 1,228,930 | 1,175,063 | 1,190,368 | 1,155,203 | 1,165,576 | 1,212,461 | 1,302,758 | 1,482,520 | 1,605,567 | 1,861,505 | 2,031,829 | 2,106,681 | 2,077,334 | 2,075,389 | 2,183,414 | 2,166,865 | 1,943,836 |