
The Keiyo Bank, Ltd.
TSE:8544.T
847 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2008 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 1,119,566 | 1,169,824 | 1,182,236 | 1,047,036 | 1,353,832 | 1,197,092 | 1,405,950 | 1,234,268 | 1,122,273 | 1,138,504 | 2,035,808 | 1,722,133 | 1,744,139 | 1,781,409 | 597,019 | 514,412 | 585,726 | 564,709 | 437,704 | 250,132 | 332,246 | 363,043 | 419,012 | 275,936 | 337,762 | 343,711 | 419,871 | 291,325 | 339,065 | 320,803 | 354,073 | 214,970 | 333,814 | 335,142 | 427,413 | 336,389 | 371,125 | 406,521 | 386,553 | 310,161 | 433,699 | 328,144 | 420,382 | 263,605 | 238,006 | 52,540 | 145,481 | 42,955 | 51,202 | 50,700 | 47,468 | 54,914 | 53,901 | 51,310 | 54,242 | 70,560 | 54,418 | 49,506 | 43,274 | 45,035 | 47,404 | 43,396 | 48,644 |
Short Term Investments
| 0 | 0 | 0 | -2,097,092 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 1,119,566 | 1,169,824 | 1,182,236 | -1,050,056 | 1,353,832 | 1,197,092 | 1,405,950 | 1,234,268 | 1,122,273 | 1,138,504 | 2,035,808 | 1,722,133 | 1,744,139 | 1,781,409 | 597,019 | 514,412 | 585,726 | 564,709 | 437,704 | 250,132 | 332,246 | 363,043 | 419,012 | 275,936 | 337,762 | 343,711 | 419,871 | 291,325 | 339,065 | 320,803 | 354,073 | 214,970 | 333,814 | 335,142 | 427,413 | 336,389 | 371,125 | 406,521 | 386,553 | 310,161 | 433,699 | 328,144 | 420,382 | 263,605 | 238,006 | 52,540 | 145,481 | 42,955 | 51,202 | 50,700 | 47,468 | 54,914 | 53,901 | 51,310 | 54,242 | 70,560 | 54,418 | 49,506 | 43,274 | 45,035 | 47,404 | 43,396 | 48,644 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 0 | 0 | 0 | 1,057,067 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3,900,083 | 3,920,263 | 3,875,030 | 3,804,626 | 3,800,857 | 3,739,758 | 3,719,240 | 3,687,933 | 3,681,092 | 3,657,586 | 3,608,665 | 0 | 0 | 3,495,683 | 0 | 0 | 0 | 3,294,766 | 0 | 3,191,286 | 3,130,724 | 3,119,293 | 3,063,051 | 3,034,165 | 2,992,844 | 2,963,412 | 2,921,524 | 2,891,738 | 2,844,053 | 2,845,976 | 2,891,051 | 2,952,614 | 2,830,011 | 2,820,701 | 2,853,086 | 2,788,995 | 2,839,402 | 2,715,198 | 2,731,492 | 2,676,763 | 2,678,937 | 2,498,378 | 2,572,912 | 2,512,146 | 2,565,280 | 2,438,004 | 2,469,861 | 2,428,402 | 2,312,687 |
Total Current Assets
| 1,119,566 | 1,169,824 | 1,182,236 | 1,057,067 | 1,353,832 | 1,197,092 | 1,405,950 | 1,234,268 | 1,122,273 | 1,138,504 | 2,035,808 | 1,722,133 | 1,744,139 | 1,781,409 | 4,497,102 | 4,434,675 | 4,460,756 | 4,369,335 | 4,238,561 | 3,989,890 | 4,051,486 | 4,050,976 | 4,100,104 | 3,933,522 | 3,946,427 | 3,915,836 | 3,953,177 | 3,787,008 | 3,787,529 | 3,712,359 | 3,683,133 | 3,509,736 | 3,568,845 | 3,526,428 | 3,558,137 | 3,455,682 | 3,434,176 | 3,440,686 | 3,379,397 | 3,273,573 | 3,355,223 | 3,219,882 | 3,264,435 | 3,109,581 | 3,129,057 | 3,005,154 | 2,975,492 | 2,863,656 | 2,904,288 | 2,839,695 | 2,886,870 | 2,770,112 | 2,785,393 | 2,728,073 | 2,733,179 | 2,568,938 | 2,627,330 | 2,561,652 | 2,608,554 | 2,483,039 | 2,517,265 | 2,471,798 | 2,361,331 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 55,903 | 56,322 | 56,268 | 56,532 | 55,705 | 56,159 | 56,536 | 56,992 | 57,026 | 57,145 | 57,533 | 58,122 | 57,877 | 58,327 | 58,943 | 59,477 | 59,673 | 60,124 | 60,724 | 61,313 | 62,019 | 62,312 | 62,898 | 63,385 | 63,708 | 64,395 | 65,014 | 65,706 | 65,642 | 65,973 | 66,652 | 67,236 | 67,062 | 67,090 | 67,744 | 67,786 | 68,270 | 67,921 | 68,237 | 68,085 | 64,555 | 64,548 | 64,694 | 60,887 | 60,659 | 60,552 | 60,862 | 56,436 | 55,357 | 55,386 | 55,449 | 55,473 | 55,280 | 54,613 | 53,719 | 52,321 | 51,911 | 51,606 | 51,393 | 51,735 | 50,321 | 50,691 | 51,453 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 21,628 | 21,581 | 20,749 | 18,491 | 17,524 | 16,901 | 16,917 | 16,764 | 15,725 | 12,698 | 11,838 | 11,453 | 10,340 | 8,397 | 8,135 | 7,886 | 6,929 | 6,980 | 6,508 | 6,222 | 6,364 | 5,606 | 5,767 | 5,661 | 4,542 | 4,566 | 4,679 | 4,471 | 4,263 | 4,087 | 3,762 | 3,304 | 2,584 | 2,235 | 2,264 | 1,932 | 1,460 | 1,239 | 1,165 | 1,013 | 934 | 875 | 783 | 503 | 202 | 202 | 202 | 203 | 203 | 203 | 204 | 204 | 205 | 205 | 202 | 202 | 203 | 203 | 203 | 204 | 204 | 204 | 241 |
Goodwill and Intangible Assets
| 21,628 | 21,581 | 20,749 | 18,491 | 17,524 | 16,901 | 16,917 | 16,764 | 15,725 | 12,698 | 11,838 | 11,453 | 10,340 | 8,397 | 8,135 | 7,886 | 6,929 | 6,980 | 6,508 | 6,222 | 6,364 | 5,606 | 5,767 | 5,661 | 4,542 | 4,566 | 4,679 | 4,471 | 4,263 | 4,087 | 3,762 | 3,304 | 2,584 | 2,235 | 2,264 | 1,932 | 1,460 | 1,239 | 1,165 | 1,013 | 934 | 875 | 783 | 503 | 202 | 202 | 202 | 203 | 203 | 203 | 204 | 204 | 205 | 205 | 202 | 202 | 203 | 203 | 203 | 204 | 204 | 204 | 241 |
Long Term Investments
| 0 | 0 | 5,318 | 3,358 | 1,123,683 | 1,110,195 | 1,089,483 | 1,121,659 | 1,069,822 | 1,085,165 | 1,176,166 | 1,157,825 | 1,167,335 | 1,165,524 | 1,143,539 | 1,050,990 | 1,025,151 | 999,722 | 965,897 | 937,298 | 926,838 | 883,300 | 889,464 | 892,800 | 894,464 | 922,488 | 913,180 | 932,313 | 969,646 | 974,382 | 997,664 | 1,018,149 | 1,029,591 | 1,026,568 | 996,039 | 968,284 | 1,052,771 | 1,001,230 | 1,061,437 | 1,007,750 | 1,003,307 | 1,028,889 | 979,308 | 951,444 | 990,151 | 1,001,575 | 1,041,610 | 1,016,773 | 1,015,146 | 995,758 | 951,534 | 954,031 | 979,379 | 959,595 | 949,480 | 948,525 | 953,886 | 936,788 | 909,523 | 879,972 | 886,343 | 852,980 | 858,325 |
Tax Assets
| 0 | 0 | 214 | 18 | 3,908 | 7,568 | -1,016,030 | 8,099 | 13,460 | 11,297 | -1,106,795 | -1,088,250 | -1,099,118 | -1,098,800 | -8,135 | 3,197 | -6,929 | -6,980 | -6,508 | -4,677,056 | -6,364 | -5,606 | -5,767 | -4,550,386 | -4,542 | -4,566 | -4,679 | -4,427,996 | -4,263 | -4,087 | -3,762 | -4,312,915 | -2,584 | -2,235 | -2,264 | -4,087,577 | -1,460 | -1,239 | -1,165 | -3,971,162 | -934 | -875 | -783 | -3,797,420 | -202 | -202 | -202 | -3,837,474 | -203 | 55,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,492,283 | 5,391,807 | 5,433,021 | 5,411,781 | -3,908 | -7,568 | -73,453 | -8,099 | -13,460 | -11,297 | -69,371 | -69,575 | -68,217 | -66,724 | 8,135 | -3,197 | 6,929 | 6,980 | 6,508 | 4,677,056 | 6,364 | 5,606 | 5,767 | 4,550,386 | 4,542 | 4,566 | 4,679 | 4,427,996 | 4,263 | 4,087 | 3,762 | 4,312,915 | 2,584 | 2,235 | 2,264 | 4,087,577 | 1,460 | 1,239 | 1,165 | 3,971,162 | 934 | 875 | 783 | 3,797,420 | 202 | 202 | 202 | 3,837,474 | 203 | -55,589 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Assets
| 5,569,814 | 5,469,710 | 5,515,570 | 5,490,180 | 1,196,912 | 1,183,255 | 73,453 | 1,195,415 | 1,142,573 | 1,155,008 | 69,371 | 69,575 | 68,217 | 66,724 | 1,210,617 | 1,118,353 | 1,091,753 | 1,066,826 | 1,033,129 | 1,004,833 | 995,221 | 951,218 | 958,129 | 961,846 | 962,714 | 991,449 | 982,873 | 1,002,490 | 1,039,551 | 1,044,442 | 1,068,078 | 1,088,689 | 1,099,237 | 1,095,893 | 1,066,047 | 1,038,002 | 1,122,501 | 1,070,390 | 1,130,839 | 1,076,848 | 1,068,796 | 1,094,312 | 1,044,785 | 1,012,834 | 1,051,012 | 1,062,329 | 1,102,674 | 1,073,412 | 1,070,706 | 1,051,347 | 1,007,187 | 1,009,708 | 1,034,864 | 1,014,413 | 1,003,401 | 1,001,048 | 1,006,000 | 988,597 | 961,119 | 931,911 | 936,868 | 903,875 | 910,019 |
Total Assets
| 6,689,380 | 6,639,534 | 6,697,806 | 6,547,247 | 6,807,959 | 6,612,753 | 6,736,244 | 6,575,882 | 6,362,509 | 6,310,141 | 7,245,319 | 6,903,217 | 6,891,841 | 6,893,780 | 5,707,719 | 5,553,028 | 5,552,509 | 5,436,161 | 5,271,690 | 4,994,723 | 5,046,707 | 5,002,194 | 5,058,233 | 4,895,368 | 4,909,141 | 4,907,285 | 4,936,050 | 4,789,498 | 4,827,080 | 4,756,801 | 4,751,211 | 4,598,425 | 4,668,082 | 4,622,321 | 4,624,184 | 4,493,684 | 4,556,677 | 4,511,076 | 4,510,236 | 4,350,421 | 4,424,019 | 4,314,194 | 4,309,220 | 4,122,415 | 4,180,069 | 4,067,483 | 4,078,166 | 3,937,068 | 3,974,994 | 3,891,042 | 3,894,057 | 3,779,820 | 3,820,257 | 3,742,486 | 3,736,580 | 3,569,986 | 3,633,330 | 3,550,249 | 3,569,673 | 3,414,950 | 3,454,133 | 3,375,673 | 3,271,350 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Short Term Debt
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 575 | 1,388 | 3,626 | 4,255,952 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Liabilities
| 575 | 1,388 | 3,626 | 4,255,952 | 4,451,406 | 4,251,946 | 469 | 4,291,772 | 4,090,546 | 4,049,391 | 471 | 1,400 | 513 | 1,306 | 3,304,389 | 3,385,551 | 493 | 1,279 | 437 | 1,368 | 509 | 1,283 | 437 | 1,311 | 480 | 1,284 | 445 | 1,347 | 483 | 1,306 | 447 | 1,358 | 499 | 1,322 | 453 | 1,376 | 499 | 1,318 | 450 | 1,348 | 492 | 1,295 | 448 | 1,345 | 492 | 1,270 | 436 | 1,289 | 465 | 1,273 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 273,200 | 711,203 | 762,534 | 251,200 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 242,900 | 0 | 188,900 | 158,200 | 64,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 31,400 | 32,400 | 32,400 | 32,400 | 32,400 | 42,400 | 52,400 | 62,400 | 62,400 | 62,400 | 72,400 | 75,300 | 94,203 | 94,908 | 83,600 | 73,890 | 52,740 | 46,384 | 34,000 | 24,000 | 29,550 | 29,897 | 31,577 | 31,901 | 32,151 | 32,231 | 32,481 | 29,671 | 6,371 | 3,005 | 1,505 | 5 | 5 | 5 | 5 | 6 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 5,445,867 | 482,830 | 372,888 | -5,319 | 490,679 | 170,846 | 165,888 | -5,140 | -5,145 | -5,122 | -5,122 | -21,246 | -26,299 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 0 | 10,575 | 5,370 | 5,312 | 5,319 | 5,221 | 5,154 | 5,112 | 5,140 | 5,145 | 5,122 | 5,122 | 5,143 | 5,085 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 6,093,736 | 5,602,695 | 5,614,446 | 1,711,152 | 0 | 0 | 0 | 0 | -176,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -188,900 | -158,200 | -64,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -10,000 | -31,400 | -32,400 | -32,400 | -32,400 | -32,400 | -42,400 | -52,400 | -62,400 | -62,400 | -62,400 | -72,400 | -75,300 | -94,203 | -94,908 | -83,600 | -73,890 | -52,740 | -46,384 | -34,000 | -24,000 | -29,550 | -29,897 | -31,577 | -31,901 | -32,151 | -32,231 | -32,481 | -29,671 | -6,371 | -3,005 | -1,505 | -5 | -5 | -5 | -5 | -6 |
Total Non-Current Liabilities
| 6,366,936 | 6,313,898 | 6,376,980 | 1,962,352 | 488,200 | 378,200 | 708,859 | 495,900 | 176,000 | 171,000 | 1,327,427 | 1,383,319 | 1,320,898 | 1,293,264 | 242,900 | 216,600 | 188,900 | 158,200 | 64,900 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 10,000 | 31,400 | 32,400 | 32,400 | 32,400 | 32,400 | 42,400 | 52,400 | 62,400 | 62,400 | 62,400 | 72,400 | 75,300 | 94,203 | 94,908 | 83,600 | 73,890 | 52,740 | 46,384 | 34,000 | 24,000 | 29,550 | 29,897 | 31,577 | 31,901 | 32,151 | 32,231 | 32,481 | 29,671 | 6,371 | 3,005 | 1,505 | 5 | 5 | 5 | 5 | 6 |
Total Liabilities
| 6,367,511 | 6,315,286 | 6,376,980 | 6,218,304 | 488,200 | 378,200 | 6,429,593 | 495,900 | 176,000 | 171,000 | 6,956,083 | 6,607,236 | 6,586,364 | 6,588,255 | 5,406,622 | 5,254,980 | 5,260,498 | 5,151,350 | 4,988,194 | 4,712,419 | 4,753,626 | 4,706,094 | 4,764,392 | 4,600,516 | 4,618,635 | 4,611,245 | 4,640,662 | 4,495,636 | 4,530,530 | 4,465,810 | 4,462,921 | 4,315,209 | 4,384,099 | 4,339,310 | 4,340,578 | 4,210,610 | 4,275,429 | 4,238,867 | 4,228,271 | 4,073,444 | 4,155,953 | 4,054,271 | 4,056,207 | 3,875,731 | 3,933,344 | 3,824,793 | 3,844,845 | 3,700,311 | 3,752,936 | 3,675,131 | 3,681,948 | 3,570,754 | 3,616,545 | 3,541,538 | 3,541,144 | 3,379,163 | 3,438,987 | 3,356,076 | 3,380,505 | 3,230,803 | 3,272,829 | 3,198,183 | 3,106,561 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 | 49,759 |
Retained Earnings
| 203,891 | 201,713 | 198,854 | 194,994 | 195,152 | 193,591 | 190,648 | 188,967 | 189,068 | 188,302 | 185,047 | 183,058 | 185,125 | 182,244 | 179,431 | 177,123 | 177,059 | 174,984 | 172,434 | 171,957 | 172,659 | 172,279 | 170,287 | 174,810 | 173,406 | 171,345 | 169,199 | 167,453 | 164,921 | 163,085 | 160,034 | 158,239 | 156,624 | 154,640 | 151,709 | 151,110 | 147,519 | 144,974 | 141,400 | 138,880 | 137,036 | 133,863 | 129,353 | 126,581 | 123,687 | 120,652 | 116,226 | 114,308 | 110,969 | 107,835 | 104,172 | 101,978 | 99,388 | 98,959 | 94,823 | 92,739 | 91,485 | 88,962 | 86,130 | 83,425 | 80,303 | 78,382 | 74,938 |
Accumulated Other Comprehensive Income/Loss
| 22,749 | 33,232 | 32,319 | 37,300 | 20,125 | 11,761 | 20,312 | 11,621 | 423 | 5,355 | 9,756 | 18,527 | 28,461 | 31,034 | 28,901 | 81,162 | 28,987 | 23,967 | 25,299 | 24,866 | 34,901 | 38,421 | 37,768 | 39,131 | 36,342 | 43,850 | 45,538 | 46,042 | 51,331 | 47,681 | 48,194 | 45,090 | 47,713 | 48,804 | 52,556 | 52,954 | 54,807 | 48,391 | 55,708 | 53,310 | 46,342 | 39,365 | 37,118 | 33,566 | 36,598 | 35,674 | 30,828 | 36,267 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 38,858 | 33,416 | 33,680 | 40,695 | 59,037 | 51,953 | 60,504 | 51,813 | 39,889 | 44,821 | 49,193 | 57,956 | 65,529 | 30,424 | 66,871 | 66,222 | 60,389 | 55,369 | 56,700 | 56,137 | 66,172 | 69,692 | 69,469 | 66,045 | 63,256 | 70,766 | 72,456 | 72,798 | 78,091 | 74,446 | 26,738 | 71,820 | 26,743 | 26,746 | 79,163 | 26,268 | 81,076 | 74,668 | 88,075 | 85,685 | 78,727 | 73,863 | 34,446 | 68,013 | 71,049 | 34,469 | 65,275 | 70,718 | 59,464 | 56,556 | 56,534 | 55,754 | 53,135 | 50,833 | 49,510 | 47,007 | 51,845 | 54,246 | 52,089 | 49,751 | 50,180 | 48,196 | 38,973 |
Total Shareholders Equity
| 315,257 | 318,120 | 314,612 | 322,748 | 303,948 | 295,303 | 300,911 | 290,539 | 278,716 | 282,882 | 283,999 | 290,773 | 300,413 | 300,502 | 296,061 | 293,104 | 287,207 | 280,112 | 278,893 | 277,853 | 288,590 | 291,730 | 289,515 | 290,614 | 286,421 | 291,870 | 291,414 | 290,010 | 292,771 | 287,290 | 284,725 | 279,818 | 280,839 | 279,949 | 280,631 | 280,091 | 278,354 | 269,401 | 279,234 | 274,324 | 265,522 | 257,485 | 250,676 | 244,353 | 244,495 | 240,554 | 231,260 | 234,785 | 220,192 | 214,150 | 210,465 | 207,491 | 202,282 | 199,551 | 194,092 | 189,505 | 193,089 | 192,967 | 187,978 | 182,935 | 180,242 | 176,337 | 163,670 |
Total Equity
| 321,869 | 324,248 | 320,826 | 328,936 | 309,871 | 301,080 | 306,651 | 296,077 | 284,080 | 288,123 | 289,236 | 295,981 | 305,477 | 305,525 | 301,097 | 298,048 | 292,011 | 284,811 | 283,496 | 282,304 | 293,081 | 296,100 | 293,841 | 294,852 | 290,506 | 296,040 | 295,388 | 293,862 | 296,550 | 290,991 | 288,290 | 283,216 | 283,983 | 283,011 | 283,606 | 283,074 | 281,248 | 272,209 | 281,965 | 276,977 | 268,066 | 259,923 | 253,013 | 246,684 | 246,725 | 242,690 | 233,321 | 236,757 | 222,058 | 215,911 | 212,109 | 209,066 | 203,712 | 200,948 | 195,436 | 190,823 | 194,343 | 194,173 | 189,168 | 184,147 | 181,304 | 177,490 | 164,789 |
Total Liabilities & Shareholders Equity
| 6,689,380 | 6,639,534 | 6,697,806 | 6,547,240 | 6,807,959 | 6,612,753 | 6,736,244 | 6,575,882 | 6,362,509 | 6,310,141 | 7,245,319 | 6,903,217 | 6,891,841 | 6,893,780 | 5,707,719 | 5,553,028 | 5,552,509 | 5,436,161 | 5,271,690 | 4,994,723 | 5,046,707 | 5,002,194 | 5,058,233 | 4,895,368 | 4,909,141 | 4,907,285 | 4,936,050 | 4,789,498 | 4,827,080 | 4,756,801 | 4,751,211 | 4,598,425 | 4,668,082 | 4,622,321 | 4,624,184 | 4,493,684 | 4,556,677 | 4,511,076 | 4,510,236 | 4,350,421 | 4,424,019 | 4,314,194 | 4,309,220 | 4,122,415 | 4,180,069 | 4,067,483 | 4,078,166 | 3,937,068 | 3,974,994 | 3,891,042 | 3,894,057 | 3,779,820 | 3,820,257 | 3,742,486 | 3,736,580 | 3,569,986 | 3,633,330 | 3,550,249 | 3,569,673 | 3,414,950 | 3,454,133 | 3,375,673 | 3,271,350 |