
The Keiyo Bank, Ltd.
TSE:8544.T
778 (JPY) • At close April 18, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 64,751 | 58,174 | 60,607 | 57,824 | 62,851 | 62,645 | 60,463 | 61,643 | 64,333 | 65,172 | 65,805 | 67,833 | 69,712 | 71,976 | 65,032 | 63,258 | 64,258 | 64,776 | 65,036 | 63,120 |
Cost of Revenue
| -3,112 | 0 | 0 | 0 | 0 | 0 | 0 | -9 | -1 | -9 | -99 | -6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 67,863 | 58,174 | 60,607 | 57,824 | 62,851 | 62,645 | 60,463 | 61,652 | 64,334 | 65,181 | 65,904 | 67,839 | 69,712 | 71,976 | 65,032 | 63,258 | 64,258 | 64,776 | 65,036 | 63,120 |
Gross Profit Ratio
| 1.048 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.002 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 35,003 | 34,769 | 35,533 | 36,647 | 37,067 | 37,418 | 38,389 | 39,035 | 38,100 | 37,845 | 37,276 | 37,181 | 36,457 | 35,440 | 35,312 | 35,327 | 34,056 | 32,915 | 32,536 | 32,858 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 35,003 | 34,769 | 35,533 | 36,647 | 37,067 | 37,418 | 38,389 | 39,035 | 38,100 | 37,845 | 37,276 | 37,181 | 36,457 | 35,440 | 35,312 | 35,327 | 34,056 | 32,915 | 32,536 | 32,858 |
Other Expenses
| 13,486 | -30,185 | 6,094 | 5,018 | 4,416 | 4,505 | 3,373 | 2,116 | 2,727 | 2,682 | 2,401 | 4,441 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 48,489 | 45,141 | 41,841 | 41,665 | 41,483 | 41,923 | 41,762 | 41,151 | 40,827 | 40,527 | 39,677 | 41,622 | 36,457 | 35,440 | 35,312 | 35,327 | 34,056 | 32,915 | 32,536 | 32,858 |
Operating Income
| 17,685 | 15,127 | 16,048 | 11,853 | 8,288 | 15,568 | 18,203 | 17,941 | 25,392 | 26,825 | 27,150 | 26,997 | 25,766 | 23,514 | 23,520 | 17,349 | 30,122 | 26,166 | 22,588 | 20,571 |
Operating Income Ratio
| 0.273 | 0.26 | 0.265 | 0.205 | 0.132 | 0.249 | 0.301 | 0.291 | 0.395 | 0.412 | 0.413 | 0.398 | 0.37 | 0.327 | 0.362 | 0.274 | 0.469 | 0.404 | 0.347 | 0.326 |
Total Other Income Expenses Net
| -2,009 | -15,034 | -1,762 | -3,000 | -2,231 | -2,030 | -6,951 | -6,027 | -6,241 | -6,668 | -6,093 | -209 | -2,377 | -2,755 | -4,487 | -4,171 | -3,119 | -1,556 | 2,850 | 264 |
Income Before Tax
| 15,676 | 15,073 | 16,145 | 10,866 | 8,087 | 15,432 | 17,606 | 17,113 | 23,769 | 25,031 | 25,441 | 24,990 | 23,129 | 19,564 | 17,818 | 9,660 | 23,226 | 23,449 | 21,890 | 19,611 |
Income Before Tax Ratio
| 0.242 | 0.259 | 0.266 | 0.188 | 0.129 | 0.246 | 0.291 | 0.278 | 0.369 | 0.384 | 0.387 | 0.368 | 0.332 | 0.272 | 0.274 | 0.153 | 0.361 | 0.362 | 0.337 | 0.311 |
Income Tax Expense
| 4,664 | 4,479 | 4,783 | 3,246 | 2,316 | 4,693 | 5,227 | 5,202 | 8,263 | 9,903 | 9,863 | 9,579 | 10,942 | 7,886 | 7,035 | 3,968 | 9,317 | 9,426 | 9,045 | 8,129 |
Net Income
| 10,878 | 10,390 | 11,185 | 7,383 | 5,564 | 10,547 | 12,116 | 11,634 | 15,188 | 14,922 | 15,303 | 15,074 | 11,964 | 11,545 | 10,714 | 5,658 | 13,728 | 13,913 | 12,761 | 11,591 |
Net Income Ratio
| 0.168 | 0.179 | 0.185 | 0.128 | 0.089 | 0.168 | 0.2 | 0.189 | 0.236 | 0.229 | 0.233 | 0.222 | 0.172 | 0.16 | 0.165 | 0.089 | 0.214 | 0.215 | 0.196 | 0.184 |
EPS
| 87.11 | 81.81 | 86.83 | 56.52 | 42.51 | 79.92 | 91.89 | 88.14 | 112.62 | 107.18 | 109.5 | 107.86 | 85.6 | 82.6 | 76.64 | 39.52 | 94.76 | 96 | 87.64 | 80.16 |
EPS Diluted
| 87.11 | 81.81 | 86.83 | 56.33 | 42.39 | 79.71 | 91.62 | 87.92 | 112.34 | 106.92 | 109.28 | 107.7 | 85.56 | 82.6 | 76.64 | 39.52 | 94.76 | 96 | 87.62 | 80.1 |
EBITDA
| 18,907 | 0 | 0 | 0 | 0 | 0 | 22,067 | 21,491 | 28,129 | 28,361 | 28,664 | 28,319 | 26,658 | 22,511 | 21,286 | 12,879 | 26,197 | 25,758 | 24,279 | 21,954 |
EBITDA Ratio
| 0.292 | 0 | 0 | 0 | 0 | 0 | 0.365 | 0.349 | 0.437 | 0.435 | 0.436 | 0.417 | 0.382 | 0.313 | 0.327 | 0.204 | 0.408 | 0.398 | 0.373 | 0.348 |