North Pacific Bank,Ltd.

TSE:8524.T

424 (JPY) • At close October 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22011 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 2,988,2433,060,6352,707,8352,609,6032,821,3452,796,0332,207,1612,317,5814,049,8354,338,0053,803,1593,474,0932,841,2662,625,0822,457,2852,398,8841,917,3041,652,4471,647,5241,475,5991,423,5531,614,9111,410,5681,442,9841,376,5391,409,3411,022,960889,340987,5661,022,200753,471733,910718,400718,742749,533790,841839,997622,039561,060556,740672,536486,243695,884505,242678,585298,236171,154195,042316,359
Short Term Investments 0000000000000000000000000000000000000000000000000
Cash and Short Term Investments 2,988,2433,060,6352,707,8352,609,6032,821,3452,796,0332,207,1612,317,5814,049,8354,338,0053,803,1593,474,0932,841,2662,625,0822,457,2852,398,8841,917,3041,652,4471,647,5241,475,5991,423,5531,614,9111,410,5681,442,9841,376,5391,409,3411,022,960889,340987,5661,022,200753,471733,910718,400718,742749,533790,841839,997622,039561,060556,740672,536486,243695,884505,242678,585298,236171,154195,042316,359
Net Receivables 0000000000000000000000000000000000000000000000000
Inventory 0000000000000000000000000000000000000000000000000
Other Current Assets 3,073,8123,142,0202,789,8602,697,6392,905,7802,875,6952,292,1382,402,4884,127,9034,406,0857,705,5657,614,1457,713,5097,627,7567,543,8927,386,8457,440,3836,932,7166,979,1276,919,8357,078,5156,766,1726,791,2386,544,6536,699,1596,485,3436,643,0086,489,4726,443,4796,225,0176,349,3956,097,4186,156,8845,916,0665,796,6695,668,1675,654,4895,628,3865,622,4215,492,9405,489,8685,714,8395,592,6465,733,9415,583,3465,822,8365,699,2845,753,5625,700,800
Total Current Assets 2,988,2433,142,0202,707,8352,609,6032,821,3452,796,0332,207,1612,317,5814,049,8354,338,0053,803,1593,474,09310,554,77510,252,83810,001,1779,785,7299,357,6878,585,1638,626,6518,395,4348,502,0688,381,0838,201,8067,987,6378,075,6987,894,6847,665,9687,378,8127,431,0457,247,2177,102,8666,831,3286,875,2846,634,8086,546,2026,459,0086,494,4866,250,4256,183,4816,049,6806,162,4046,201,0826,288,5306,239,1836,261,9316,121,0725,870,4385,948,6046,017,159
Non-Current Assets:
Property, Plant & Equipment, Net 70,17970,62371,24070,89371,55272,26671,83172,36573,12673,54174,21375,09475,93777,25278,55778,93880,07880,92482,18383,30786,43087,11587,35987,37487,66188,41288,80688,66987,90688,54988,19389,39089,66390,08490,56491,77291,08991,53492,22392,06392,43592,46094,83094,90795,78996,44597,14297,57896,629
Goodwill 0000000000000000000000000000000000000000000000000
Intangible Assets 17,88018,73519,56920,27621,18121,9962,1812,5913,0243,3903,7894,1014,5854,9365,5355,8686,2216,4907,0667,6498,2628,5797,7618,0258,5288,7868,3918,3588,8229,1719,5379,2989,95810,54511,33112,28313,08011,70712,39513,08813,60914,15714,69215,04815,89414,013014,85511,109
Goodwill and Intangible Assets 17,88018,73519,56920,27621,18121,9962,1812,5913,0243,3903,7894,1014,5854,9365,5355,8686,2216,4907,0667,6498,2628,5797,7618,0258,5288,7868,3918,3588,8229,1719,5379,2989,95810,54511,33112,28313,08011,70712,39513,08813,60914,15714,69215,04815,89414,01314,39714,85511,109
Long Term Investments 20,17219,5842,128,8102,022,8521,725,7211,599,2931,683,3331,603,0701,540,0931,498,4201,385,0561,426,4371,436,6501,523,1811,458,8021,388,7521,410,9321,315,4641,338,3391,291,0311,286,2121,282,9991,306,6001,413,8331,439,9921,508,6281,622,5761,679,3051,729,4871,748,7771,786,8271,749,9981,711,6761,729,0821,712,1541,663,6121,710,3221,808,7571,766,9201,694,3651,642,2781,579,8691,442,0301,453,4541,430,3761,580,8461,584,1071,493,2911,551,951
Tax Assets 554535726826-1,632,988943785806-1,463,943-1,421,489-1,307,054-1,347,242-4,585290-5,535-5,868-6,221-8,248,180-7,066-7,649-8,262-8,049,171-7,761-8,025-8,528-7,993,971-8,391-8,358-8,822-7,973,794-9,537-9,298-9,957-7,645,148-11,331-12,283-13,080-7,437,143-12,395-13,088-13,609-7,294,708-14,692-15,048-15,8940-13,39300
Other Non-Current Assets 10,195,4229,993,077-726-826-92,733-943-785-806-76,150-76,931-78,002-79,1954,585-2905,5355,8686,2218,248,1807,0667,6498,2628,049,1717,7618,0258,5287,993,9718,3918,3588,8227,973,7949,5379,2989,9587,645,14811,33112,28313,0807,437,14312,39513,08813,6097,294,70814,69215,04815,894114,39701,342
Total Non-Current Assets 10,304,20710,102,5542,219,6192,114,02192,7331,693,5551,757,3451,678,02676,15076,93178,00279,1951,517,1721,605,3691,542,8941,473,5581,497,2311,402,8781,427,5881,381,9871,380,9041,378,6931,401,7201,509,2321,536,1811,605,8261,719,7731,776,3321,826,2151,846,4971,884,5571,848,6861,811,2981,829,7111,814,0491,767,6671,814,4911,911,9981,871,5381,799,5161,748,3221,686,4861,551,5521,563,4091,542,0591,691,3051,696,6501,605,7241,661,031
Total Assets 13,292,45013,244,57412,880,94812,696,54512,623,66912,520,97412,144,76611,964,98213,482,50013,543,82312,971,78212,593,87012,071,94711,858,20711,544,07111,259,28710,854,9189,988,04110,054,2399,777,4219,882,9729,759,7769,603,5269,496,8699,611,8799,500,5109,385,7419,155,1449,257,2609,093,7148,987,4238,680,0148,686,5828,464,5198,360,2518,226,6758,308,9778,162,4238,055,0197,849,1967,910,7267,887,5687,840,0827,802,5927,803,9907,812,3777,567,0887,554,3287,678,190
Liabilities & Equity:
Current Liabilities:
Account Payables 0000000000000000000000000000000000000000000000000
Short Term Debt 692,858599,643499,089421,285233,308203,172223,789278,627527,9621,704,097464,515267,22228,222881,47800000000000000000000000000000000000
Tax Payables 0000000000000000000000000000000000000000000000000
Deferred Revenue 0000000000000000000000000000000000000000000000000
Other Current Liabilities -692,32865,3088,750,6608,723,5638,766,3898,949,0488,523,9488,217,4528,429,9918,596,9528,127,4097,842,7508,144,9387,899,60100000000000000000000000000000000000
Total Current Liabilities 530664,9519,249,7499,144,8488,999,6979,152,2208,747,7378,496,0798,957,95310,301,0498,591,9248,109,9728,173,1608,781,0794201,6884221,6044121,6814281,7514501,8064571,8284681,8584651,9434961,9014831,9454961,8984781,8434671,8134571,6354141,6634181,653000
Non-Current Liabilities:
Long Term Debt 930,439926,147924,862924,490914,758941,784735,482734,1121,847,0512,003,4071,806,5771,711,4241,082,2531,030,4911,029,536849,430603,323484,200485,329394,419397,160405,955357,648358,197360,229328,848196,805165,244166,523160,48691,10180,35976,21577,79680,11279,22580,88590,59585,81883,80985,387107,803101,723111,780116,530117,250149,181167,990120,944
Deferred Revenue Non-Current 10,991,35311,027,527912,737919,501-13,901931,832728,420727,184-10,884-17,850-26,466-33,981-149,947-148,26500000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 6,69320,90412,1254,98913,9019,9527,0626,92810,88417,85026,46633,98130,07429,43400000000000000000000000000000000000
Other Non-Current Liabilities 949,114157,518-924,862-924,490230,647-941,784-735,482-734,11211,229,39211,119,345257,960250,755119,873118,83100000000000000000000000000000000000
Total Non-Current Liabilities 12,877,59912,132,096924,862924,4901,145,405941,784735,482734,11213,076,44313,122,7522,064,5371,962,1791,082,2531,030,4911,029,536849,430603,323484,200485,329394,419397,160405,955357,648358,197360,229328,848196,805165,244166,523160,48691,10180,35976,21577,79680,11279,22580,88590,59585,81883,80985,387107,803101,723111,780116,530117,250149,181167,990120,944
Total Liabilities 12,877,59912,797,047924,862924,4901,145,405941,784735,482734,11213,076,44313,122,75212,534,18112,139,57811,629,24011,417,57311,104,95510,820,42410,423,4989,578,5659,617,1879,347,7749,467,7829,338,7169,184,5679,069,4149,178,0789,069,5678,951,8718,727,4178,836,8908,685,1058,582,3018,279,7518,288,2758,074,9587,977,1297,850,2907,930,3257,794,4107,697,8167,504,0247,574,7387,561,0217,428,5537,407,1987,392,3847,411,2427,204,7227,216,8977,357,569
Equity:
Preferred Stock 0000364,813000360,977358,473357,555354,8890000000000000000000000000000000000000
Common Stock 121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,101121,10173,279121,101
Retained Earnings 180,214176,889174,077172,626169,209167,891168,894167,582165,321162,019160,989158,222156,283154,102153,309152,867150,515148,186147,728147,662143,016143,718139,994138,426134,586133,386133,273131,425124,663124,280122,477119,982114,121112,178108,164106,228101,97497,30595,78992,98490,01182,834149,82080,95676,71364,29662,99054,01064,488
Accumulated Other Comprehensive Income/Loss 39,75770,33649,23532,70451,30939,86030,53532,07341,53258,33275,80294,78585,513192,68988,55988,87683,70964,70392,37585,28475,87879,35980,92391,970101,92198,088100,70296,52295,89384,90383,46481,22485,15078,64176,32871,68878,32772,80663,80654,73248,80746,67751,201104,01789,49791,622000
Other Total Stockholders Equity 69,55974,35474,35574,358-290,31074,50174,56174,600-286,422-283,120-282,090-279,32375,582-31,83871,58871,58871,81571,81471,81471,81471,77971,22571,01369,88970,06672,36772,36772,36772,34772,34472,34472,34472,33072,32672,32672,32672,32872,32872,32872,32872,32872,32886,28286,282121,603121,603176,567108,479131,948
Total Shareholders Equity 410,631442,680418,768400,789416,122403,353395,091395,356402,509416,805433,357449,674438,479436,054434,557434,432427,140405,804433,018425,861411,774415,403413,031421,386427,674424,942427,443421,415414,004402,628399,386394,651392,702384,246377,919371,343373,730363,540353,024341,145332,247322,940408,404392,356408,914398,622360,658235,768317,537
Total Equity 414,851447,520422,973404,843420,082407,323399,028398,874406,057421,071437,601454,292442,707440,634439,116438,863431,420409,476437,052429,647415,190421,060418,959427,455433,801430,943433,870427,727420,370408,609405,122400,263398,307389,561383,122376,385378,652368,013357,203345,172335,988326,547411,529395,394411,606401,135362,366337,431320,621
Total Liabilities & Shareholders Equity 13,292,45013,244,57412,880,94812,696,54512,623,66912,520,97412,144,76611,964,98213,482,50013,543,82312,971,78212,593,87012,071,94711,858,20711,544,07111,259,28710,854,9189,988,04110,054,2399,777,4219,882,9729,759,7769,603,5269,496,8699,611,8799,500,5109,385,7419,155,1449,257,2609,093,7148,987,4238,680,0148,686,5828,464,5198,360,2518,226,6758,308,9778,162,4238,055,0197,849,1967,910,7267,887,5687,840,0827,802,5927,803,9907,812,3777,567,0887,554,3287,678,190