
North Pacific Bank,Ltd.
TSE:8524.T
494 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 119,597 | 113,762 | 112,099 | 122,420 | 125,050 | 124,831 | 128,757 | 132,224 | 134,347 | 131,035 | 214,196 | 147,944 | 119,990 |
Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | -2 | -3 | -29 | -3 | -5 | -90 | -177 |
Gross Profit
| 119,597 | 113,762 | 112,099 | 122,420 | 125,050 | 124,831 | 128,759 | 132,227 | 134,376 | 131,038 | 214,201 | 148,034 | 120,167 |
Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1.001 | 1.001 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 67,063 | 67,398 | 64,038 | 68,345 | 70,109 | 71,452 | 74,488 | 76,200 | 75,332 | 75,804 | 76,882 | 74,599 | 77,000 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 67,063 | 67,398 | 64,038 | 68,345 | 70,109 | 71,452 | 74,488 | 76,200 | 75,332 | 75,804 | 76,882 | 74,599 | 77,000 |
Other Expenses
| 28,676 | -62,625 | 25,995 | 30,633 | 39,951 | 32,497 | 34,196 | 36,483 | 29,771 | 27,558 | 32,814 | 36,831 | 4,110 |
Operating Expenses
| 95,739 | 91,184 | 90,033 | 98,978 | 110,060 | 103,949 | 108,684 | 112,683 | 105,103 | 103,362 | 109,696 | 111,430 | 81,110 |
Operating Income
| 23,858 | 8,769 | 11,121 | 7,066 | 5,499 | 11,530 | 19,673 | 25,973 | 32,675 | 30,312 | 99,626 | 33,962 | 48,816 |
Operating Income Ratio
| 0.199 | 0.077 | 0.099 | 0.058 | 0.044 | 0.092 | 0.153 | 0.196 | 0.243 | 0.231 | 0.465 | 0.23 | 0.407 |
Total Other Income Expenses Net
| -5,570 | -7,445 | -6,954 | -7,319 | -8,028 | -8,100 | -45,178 | -9,216 | -9,619 | -36,264 | -44,130 | -1,029 | -3,454 |
Income Before Tax
| 18,288 | 15,810 | 18,241 | 14,708 | 13,652 | 19,931 | 15,087 | 22,841 | 29,256 | 26,692 | 95,396 | 28,886 | 43,498 |
Income Before Tax Ratio
| 0.153 | 0.139 | 0.163 | 0.12 | 0.109 | 0.16 | 0.117 | 0.173 | 0.218 | 0.204 | 0.445 | 0.195 | 0.363 |
Income Tax Expense
| 5,417 | 6,566 | 6,319 | 4,963 | 5,963 | 5,489 | 1,904 | 5,798 | 10,533 | 10,369 | 7,498 | 8,910 | 18,213 |
Net Income
| 12,830 | 9,647 | 11,756 | 9,422 | 7,564 | 14,141 | 13,686 | 16,704 | 18,015 | 15,774 | 86,967 | 19,385 | 23,935 |
Net Income Ratio
| 0.107 | 0.085 | 0.105 | 0.077 | 0.06 | 0.113 | 0.106 | 0.126 | 0.134 | 0.12 | 0.406 | 0.131 | 0.199 |
EPS
| 33.33 | 25.03 | 30.26 | 24.25 | 19.4 | 35.81 | 34.3 | 41.87 | 45.16 | 39.54 | 193.82 | 46.81 | 61.23 |
EPS Diluted
| 33.33 | 25.03 | 30.25 | 24.23 | 19.38 | 35.78 | 34.27 | 41.85 | 45.15 | 39.54 | 139.63 | 27.47 | 37.98 |
EBITDA
| 0 | 23,255 | 25,195 | 22,027 | 21,680 | 28,031 | 23,747 | 32,057 | 38,875 | 35,696 | 107,482 | 40,700 | 56,910 |
EBITDA Ratio
| 0 | 0.204 | 0.225 | 0.18 | 0.173 | 0.225 | 0.184 | 0.242 | 0.289 | 0.272 | 0.502 | 0.275 | 0.474 |