momo.com Inc.
TWSE:8454.TW
380.5 (TWD) • At close October 18, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 109,242.918 | 103,436.435 | 88,396.696 | 67,198.104 | 51,830.417 | 42,017.012 | 33,238.547 | 28,080.788 | 25,639.898 | 23,897.005 | 20,542.841 | 17,746.94 |
| Cost of Revenue
| 98,946.278 | 93,164.417 | 79,451.893 | 60,883.619 | 46,745.781 | 37,756.772 | 29,591.202 | 24,769.608 | 22,536.236 | 20,592.348 | 17,987.595 | 15,126.658 |
| Gross Profit
| 10,296.64 | 10,272.018 | 8,944.803 | 6,314.485 | 5,084.636 | 4,260.24 | 3,647.345 | 3,311.18 | 3,103.662 | 3,304.657 | 2,555.246 | 2,620.282 |
| Gross Profit Ratio
| 0.094 | 0.099 | 0.101 | 0.094 | 0.098 | 0.101 | 0.11 | 0.118 | 0.121 | 0.138 | 0.124 | 0.148 |
| Reseach & Development Expenses
| 283.288 | 227.377 | 202.289 | 175.599 | 165.625 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 2,787.206 | 2,590.355 | 1,963.051 | 1,643.659 | 1,721.204 | 1,467.031 | 1,212.428 | 1,073.733 | 983.867 | 894.46 | 720.282 | 666.782 |
| Selling & Marketing Expenses
| 3,248.404 | 3,379.974 | 2,857.97 | 2,374.531 | 1,732.222 | 1,381.006 | 1,050.021 | 967.513 | 1,059.398 | 985.224 | 896.544 | 1,322.85 |
| SG&A
| 5,791.424 | 5,970.329 | 4,821.021 | 4,018.19 | 3,453.426 | 2,848.037 | 2,262.449 | 2,041.246 | 2,043.265 | 1,879.684 | 1,616.826 | 1,989.632 |
| Other Expenses
| -33.443 | -211.735 | -123.562 | -103.711 | -29.287 | 9.486 | 52.309 | 65.541 | 109.382 | 68.209 | 39.332 | 0 |
| Operating Expenses
| 6,074.712 | 5,985.971 | 4,899.748 | 4,090.078 | 3,424.139 | 2,833.321 | 2,258.282 | 2,040.762 | 2,044.893 | 1,877.242 | 1,620.464 | 1,974.479 |
| Operating Income
| 4,221.928 | 4,326.045 | 4,100.365 | 2,405.864 | 1,734.257 | 1,426.919 | 1,389.063 | 1,270.418 | 1,058.769 | 1,427.415 | 934.782 | 632.654 |
| Operating Income Ratio
| 0.039 | 0.042 | 0.046 | 0.036 | 0.033 | 0.034 | 0.042 | 0.045 | 0.041 | 0.06 | 0.046 | 0.036 |
| Total Other Income Expenses Net
| 216.961 | -14.254 | -15.652 | -15.071 | -13.397 | 52.693 | 131.237 | 140.872 | 177.29 | 82.335 | 45.854 | 33.846 |
| Income Before Tax
| 4,438.889 | 4,311.791 | 4,084.713 | 2,390.793 | 1,720.86 | 1,479.612 | 1,520.3 | 1,411.29 | 1,236.059 | 1,509.75 | 980.636 | 666.5 |
| Income Before Tax Ratio
| 0.041 | 0.042 | 0.046 | 0.036 | 0.033 | 0.035 | 0.046 | 0.05 | 0.048 | 0.063 | 0.048 | 0.038 |
| Income Tax Expense
| 811.437 | 877.889 | 809.447 | 451.855 | 328.159 | 34.937 | 257.668 | 244.662 | 242.97 | 298.556 | 213.079 | 160.862 |
| Net Income
| 3,628.069 | 3,434.626 | 3,280.3 | 1,943.304 | 1,393.781 | 1,449.64 | 1,270.082 | 1,183.227 | 1,060.781 | 1,170.042 | 561.668 | 557.092 |
| Net Income Ratio
| 0.033 | 0.033 | 0.037 | 0.029 | 0.027 | 0.035 | 0.038 | 0.042 | 0.041 | 0.049 | 0.027 | 0.031 |
| EPS
| 15.1 | 14.29 | 13.65 | 8.09 | 5.8 | 6.63 | 5.81 | 5.42 | 4.79 | 5.84 | 2.81 | 2.54 |
| EPS Diluted
| 15.1 | 14.29 | 13.65 | 8.09 | 5.8 | 6.63 | 5.81 | 5.42 | 4.79 | 5.84 | 2.81 | 2.54 |
| EBITDA
| 5,430.023 | 5,434.514 | 5,050.16 | 3,220.975 | 2,407.247 | 1,807.44 | 1,650.042 | 1,514.851 | 1,368.292 | 1,663.661 | 1,170.255 | 818.885 |
| EBITDA Ratio
| 0.05 | 0.053 | 0.057 | 0.048 | 0.046 | 0.043 | 0.05 | 0.054 | 0.053 | 0.07 | 0.057 | 0.046 |