momo.com Inc.
TWSE:8454.TW
350.5 (TWD) • At close February 5, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 25,552.937 | 26,656.946 | 26,877.869 | 32,835.788 | 25,074.675 | 26,212.415 | 25,120.04 | 31,802.824 | 23,557.744 | 25,138.426 | 22,937.441 | 26,869.819 | 20,907.386 | 22,258.273 | 18,361.218 | 20,675.3 | 15,582.993 | 15,834.104 | 15,105.707 | 15,907.849 | 12,371.51 | 11,815.431 | 11,735.627 | 12,391.734 | 9,811.117 | 9,630.352 | 10,183.809 | 9,939.972 | 8,023.755 | 7,693.294 | 7,581.526 | 7,620.699 | 6,764.922 | 6,688.891 | 7,006.276 | 6,852.974 | 6,328.337 | 6,198.935 | 6,259.652 | 6,334.186 | 6,282.622 | 5,616.264 | 5,663.933 | 5,594.359 | 5,118.325 | 4,915.079 | 4,915.079 | 4,728.351 | 4,728.351 |
Cost of Revenue
| 23,273.561 | 24,290.907 | 24,340.554 | 29,835.014 | 22,752.33 | 23,604.749 | 22,564.231 | 28,615.426 | 21,327.382 | 22,659.571 | 20,562.038 | 24,214.433 | 18,784.374 | 19,989.062 | 16,464.024 | 18,711.378 | 14,155.437 | 14,390.018 | 13,626.786 | 14,381.681 | 11,181.313 | 10,668.992 | 10,513.795 | 11,144.237 | 8,868.707 | 8,614.911 | 9,128.917 | 8,865.848 | 7,179.609 | 6,797.784 | 6,747.961 | 6,789.671 | 6,002.801 | 5,872.009 | 6,105.127 | 6,033.969 | 5,581.328 | 5,436.924 | 5,484.015 | 5,461.151 | 5,365.962 | 4,830.808 | 4,934.427 | 4,845.821 | 4,545.269 | 4,298.253 | 4,298.253 | 4,072.922 | 4,072.922 |
Gross Profit
| 2,279.376 | 2,366.039 | 2,537.315 | 3,000.774 | 2,322.345 | 2,607.666 | 2,555.809 | 3,187.398 | 2,230.362 | 2,478.855 | 2,375.403 | 2,655.386 | 2,123.012 | 2,269.211 | 1,897.194 | 1,963.922 | 1,427.556 | 1,444.086 | 1,478.921 | 1,526.168 | 1,190.197 | 1,146.439 | 1,221.832 | 1,247.497 | 942.41 | 1,015.441 | 1,054.892 | 1,074.124 | 844.146 | 895.51 | 833.565 | 831.028 | 762.121 | 816.882 | 901.149 | 819.005 | 747.009 | 762.011 | 775.637 | 873.035 | 916.66 | 785.456 | 729.506 | 748.538 | 573.056 | 616.826 | 616.826 | 655.429 | 655.429 |
Gross Profit Ratio
| 0.089 | 0.089 | 0.094 | 0.091 | 0.093 | 0.099 | 0.102 | 0.1 | 0.095 | 0.099 | 0.104 | 0.099 | 0.102 | 0.102 | 0.103 | 0.095 | 0.092 | 0.091 | 0.098 | 0.096 | 0.096 | 0.097 | 0.104 | 0.101 | 0.096 | 0.105 | 0.104 | 0.108 | 0.105 | 0.116 | 0.11 | 0.109 | 0.113 | 0.122 | 0.129 | 0.12 | 0.118 | 0.123 | 0.124 | 0.138 | 0.146 | 0.14 | 0.129 | 0.134 | 0.112 | 0.125 | 0.125 | 0.139 | 0.139 |
Reseach & Development Expenses
| 106.319 | 100.178 | 91.069 | 84.739 | 70.049 | 66.479 | 62.021 | 60.59 | 59.104 | 55.359 | 52.324 | 53.668 | 50.401 | 50.034 | 48.186 | 47.086 | 43.709 | 43.662 | 41.142 | 47.583 | 41.765 | 38.609 | 37.668 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 662.729 | 684.041 | 669.008 | 829.043 | 664.88 | 664.828 | 628.455 | 764.657 | 609.513 | 642.311 | 573.874 | 560.135 | 495.128 | 501.982 | 405.806 | 477.681 | 379.357 | 399.663 | 386.958 | 499.23 | 433.308 | 399.892 | 388.774 | 419.076 | 365.705 | 351.883 | 330.367 | 349.606 | 297.301 | 286.231 | 279.29 | 277.589 | 264.804 | 257.924 | 273.416 | 269.777 | 241.271 | 236.312 | 236.507 | 244.991 | 241.009 | 191.262 | 217.198 | 200.418 | 181.755 | 169.055 | 169.055 | 172.109 | 172.109 |
Selling & Marketing Expenses
| 718.236 | 758.227 | 689.613 | 808.26 | 705.274 | 908.798 | 826.072 | 1,077.001 | 730.124 | 807.224 | 765.625 | 961.874 | 644.062 | 636.859 | 615.175 | 731.414 | 570.348 | 564.143 | 508.626 | 519.347 | 428.142 | 405.108 | 379.625 | 381.508 | 327.89 | 338.013 | 333.595 | 302.954 | 264.345 | 241.229 | 241.493 | 242.156 | 227.608 | 239.701 | 258.048 | 299.716 | 261.51 | 253.885 | 244.287 | 279.134 | 250.465 | 226.084 | 229.541 | 244.968 | 226.938 | 212.319 | 212.319 | 349.472 | 349.472 |
SG&A
| 1,380.965 | 1,379.191 | 1,358.621 | 1,581.474 | 1,370.154 | 1,573.626 | 1,454.527 | 1,841.658 | 1,339.637 | 1,449.535 | 1,339.499 | 1,522.009 | 1,139.19 | 1,138.841 | 1,020.981 | 1,209.095 | 949.705 | 963.806 | 895.584 | 1,018.577 | 861.45 | 805 | 768.399 | 800.584 | 693.595 | 689.896 | 663.962 | 652.56 | 561.646 | 527.46 | 520.783 | 519.745 | 492.412 | 497.625 | 531.464 | 569.493 | 502.781 | 490.197 | 480.794 | 524.125 | 491.474 | 417.346 | 446.739 | 445.386 | 408.693 | 381.374 | 381.374 | 521.58 | 521.58 |
Other Expenses
| 0 | 1.594 | 3.729 | -50.192 | 7.971 | 4.843 | -53.267 | -62.56 | -47.825 | -45.159 | -56.191 | 1.83 | -0.363 | 0.172 | 99.255 | -6.798 | 19.36 | 63.021 | 7.522 | -8.604 | 6.106 | 7.622 | 19.556 | 4.894 | 5.313 | 4.833 | -5.554 | 7.136 | 14.233 | 14.899 | 16.041 | 16.045 | 16.644 | 17.321 | 15.531 | 20.795 | 38.517 | 29.953 | 20.117 | 15.313 | 25.948 | 15.666 | 11.282 | 22.895 | -6.529 | 0 | 0 | 0 | 0 |
Operating Expenses
| 1,423.294 | 1,479.369 | 1,419.622 | 1,666.213 | 1,409.266 | 1,605.878 | 1,463.281 | 1,839.688 | 1,350.916 | 1,459.735 | 1,335.632 | 1,518.45 | 1,164.145 | 1,167.001 | 1,050.152 | 1,224.028 | 968.957 | 983.48 | 913.613 | 1,006.242 | 856.836 | 794.176 | 766.885 | 794.568 | 690.618 | 686.783 | 661.352 | 649.985 | 560.824 | 527.158 | 520.315 | 519.426 | 492.114 | 496.722 | 532.5 | 569.911 | 502.777 | 491.44 | 480.765 | 522.826 | 491.373 | 417.346 | 445.697 | 448.615 | 411.502 | 367.511 | 367.511 | 513.477 | 513.477 |
Operating Income
| 788.743 | 886.67 | 1,146.166 | 1,334.561 | 941.642 | 1,043.56 | 1,115.61 | 1,296.011 | 946.447 | 1,048.692 | 1,034.895 | 1,146.127 | 958.867 | 1,102.21 | 847.042 | 739.894 | 458.599 | 460.606 | 565.308 | 519.926 | 333.361 | 352.263 | 454.947 | 452.929 | 251.792 | 328.658 | 393.54 | 424.139 | 283.322 | 368.352 | 313.25 | 311.602 | 270.007 | 320.16 | 368.649 | 249.094 | 244.232 | 270.571 | 294.872 | 350.209 | 425.287 | 368.11 | 283.809 | 299.923 | 161.554 | 236.653 | 236.653 | 134.603 | 134.603 |
Operating Income Ratio
| 0.031 | 0.033 | 0.043 | 0.041 | 0.038 | 0.04 | 0.044 | 0.041 | 0.04 | 0.042 | 0.045 | 0.043 | 0.046 | 0.05 | 0.046 | 0.036 | 0.029 | 0.029 | 0.037 | 0.033 | 0.027 | 0.03 | 0.039 | 0.037 | 0.026 | 0.034 | 0.039 | 0.043 | 0.035 | 0.048 | 0.041 | 0.041 | 0.04 | 0.048 | 0.053 | 0.036 | 0.039 | 0.044 | 0.047 | 0.055 | 0.068 | 0.066 | 0.05 | 0.054 | 0.032 | 0.048 | 0.048 | 0.028 | 0.028 |
Total Other Income Expenses Net
| 52.12 | 70.567 | 19.971 | 19.619 | 23.044 | -9.457 | -3.606 | 0.088 | -5.774 | 25.446 | -9.318 | 4.813 | -69.414 | 3.151 | 101.108 | 21.434 | 43.539 | 109.441 | -8.028 | 5.343 | 7.723 | 28.609 | 18.688 | 49.814 | 8.021 | 0.024 | -5.166 | 16.488 | 13.596 | 47.662 | 53.491 | 36.648 | 32.586 | 31.539 | 40.099 | 49.354 | 57.278 | 45.083 | 25.575 | 26.623 | 24.528 | 16.208 | 14.976 | 26.897 | -18.063 | 18.51 | 18.51 | 11.56 | 11.56 |
Income Before Tax
| 840.863 | 957.237 | 1,137.375 | 1,354.18 | 936.123 | 1,039.128 | 1,112.004 | 1,296.099 | 940.673 | 1,044.566 | 1,030.453 | 1,141.749 | 889.453 | 1,105.361 | 948.15 | 761.328 | 502.138 | 570.047 | 557.28 | 525.269 | 341.084 | 380.872 | 473.635 | 502.743 | 259.813 | 328.682 | 388.374 | 440.627 | 296.918 | 416.014 | 366.741 | 348.25 | 302.593 | 351.699 | 408.748 | 298.448 | 301.51 | 315.654 | 320.447 | 376.832 | 449.815 | 384.318 | 298.785 | 326.82 | 143.491 | 255.163 | 255.163 | 146.163 | 146.163 |
Income Before Tax Ratio
| 0.033 | 0.036 | 0.042 | 0.041 | 0.037 | 0.04 | 0.044 | 0.041 | 0.04 | 0.042 | 0.045 | 0.042 | 0.043 | 0.05 | 0.052 | 0.037 | 0.032 | 0.036 | 0.037 | 0.033 | 0.028 | 0.032 | 0.04 | 0.041 | 0.026 | 0.034 | 0.038 | 0.044 | 0.037 | 0.054 | 0.048 | 0.046 | 0.045 | 0.053 | 0.058 | 0.044 | 0.048 | 0.051 | 0.051 | 0.059 | 0.072 | 0.068 | 0.053 | 0.058 | 0.028 | 0.052 | 0.052 | 0.031 | 0.031 |
Income Tax Expense
| 168.066 | 190.966 | 227.57 | 205.247 | 186.264 | 196.58 | 223.346 | 274.888 | 184.317 | 212.681 | 206.003 | 226.473 | 192.55 | 221.552 | 168.872 | 151.297 | 83.616 | 100.993 | 115.949 | 107.081 | 74.069 | 68.964 | 78.045 | 95.021 | -50.782 | -90.713 | 81.411 | 78.676 | 55.548 | 64.965 | 58.479 | 60.953 | 53.099 | 58.382 | 72.228 | 57.899 | 59.749 | 62.601 | 62.721 | 68.604 | 88.777 | 78.356 | 62.819 | 65.297 | 41.497 | 53.143 | 53.143 | 36.377 | 36.377 |
Net Income
| 666.148 | 768.255 | 908.955 | 1,146.765 | 749.984 | 842.879 | 888.441 | 1,020.607 | 756.42 | 832.079 | 825.52 | 916.485 | 698.383 | 884.952 | 780.48 | 611.65 | 419.586 | 470.116 | 441.952 | 419.064 | 267.178 | 311.6 | 395.939 | 408.487 | 311.837 | 420.795 | 308.521 | 363.665 | 243.364 | 353.125 | 309.928 | 290.238 | 252.637 | 296.851 | 343.501 | 258.404 | 259.169 | 268.862 | 274.346 | 325.037 | 367.737 | 273.692 | 203.576 | 228.347 | 61.603 | 213.425 | 213.425 | 122.745 | 122.745 |
Net Income Ratio
| 0.026 | 0.029 | 0.034 | 0.035 | 0.03 | 0.032 | 0.035 | 0.032 | 0.032 | 0.033 | 0.036 | 0.034 | 0.033 | 0.04 | 0.043 | 0.03 | 0.027 | 0.03 | 0.029 | 0.026 | 0.022 | 0.026 | 0.034 | 0.033 | 0.032 | 0.044 | 0.03 | 0.037 | 0.03 | 0.046 | 0.041 | 0.038 | 0.037 | 0.044 | 0.049 | 0.038 | 0.041 | 0.043 | 0.044 | 0.051 | 0.059 | 0.049 | 0.036 | 0.041 | 0.012 | 0.043 | 0.043 | 0.026 | 0.026 |
EPS
| 2.64 | 3.04 | 3.78 | 4.77 | 3.12 | 3.51 | 3.7 | 4.25 | 3.46 | 3.81 | 3.78 | 4.56 | 3.2 | 4.05 | 3.58 | 3.01 | 1.92 | 1.65 | 2.03 | 2.06 | 1.22 | 1.42 | 1.81 | 2 | 1.42 | 1.93 | 1.41 | 1.79 | 1.12 | 1.62 | 1.42 | 1.43 | 1.16 | 1.36 | 1.57 | 1.26 | 1.17 | 1.21 | 1.24 | 1.75 | 1.85 | 1.37 | 1.02 | 1.23 | 0.31 | 0.97 | 0.97 | 0.56 | 0.56 |
EPS Diluted
| 2.64 | 3.04 | 3.78 | 4.77 | 3.12 | 3.51 | 3.7 | 4.25 | 3.46 | 3.81 | 3.78 | 4.56 | 3.2 | 4.05 | 3.58 | 3.01 | 1.92 | 1.65 | 2.03 | 2.06 | 1.22 | 1.42 | 1.81 | 2 | 1.42 | 1.93 | 1.41 | 1.79 | 1.12 | 1.62 | 1.42 | 1.43 | 1.16 | 1.36 | 1.57 | 1.26 | 1.17 | 1.21 | 1.24 | 1.75 | 1.85 | 1.37 | 1.02 | 1.23 | 0.31 | 0.97 | 0.97 | 0.56 | 0.56 |
EBITDA
| 1,175.164 | 1,301.844 | 1,485.288 | 1,688.184 | 1,247.751 | 1,327.234 | 1,403.693 | 1,568.347 | 1,228.251 | 1,383.942 | 1,316.617 | 1,395.427 | 1,204.585 | 1,341.429 | 1,178.154 | 962.183 | 684.156 | 725.781 | 760.662 | 697.309 | 518.486 | 514.724 | 621.092 | 543.917 | 340.24 | 410.083 | 458.246 | 476.745 | 327.407 | 409.167 | 354.442 | 352.991 | 311.708 | 376.005 | 436.14 | 328.264 | 335.895 | 350.023 | 354.11 | 413.167 | 487.839 | 420.76 | 341.895 | 365.223 | 193.317 | 283.996 | 283.996 | 181.244 | 181.244 |
EBITDA Ratio
| 0.046 | 0.046 | 0.055 | 0.051 | 0.05 | 0.051 | 0.056 | 0.049 | 0.052 | 0.053 | 0.057 | 0.052 | 0.054 | 0.06 | 0.064 | 0.048 | 0.045 | 0.049 | 0.05 | 0.045 | 0.043 | 0.046 | 0.053 | 0.048 | 0.035 | 0.042 | 0.045 | 0.049 | 0.041 | 0.058 | 0.052 | 0.049 | 0.049 | 0.056 | 0.062 | 0.048 | 0.053 | 0.056 | 0.057 | 0.065 | 0.078 | 0.075 | 0.06 | 0.065 | 0.038 | 0.058 | 0.058 | 0.038 | 0.038 |