
Fuyo General Lease Co., Ltd.
TSE:8424.T
3902 (JPY) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 678,395 | 708,538 | 688,655 | 657,847 | 740,263 | 712,330 | 618,119 | 590,201 | 507,001 | 493,704 | 472,262 | 441,691 | 442,557 | 421,491 | 408,480 | 382,042 | 372,309 | 399,075 | 391,546 | 370,370 | 364,286 |
Cost of Revenue
| 564,050 | 598,967 | 591,338 | 568,988 | 657,519 | 635,982 | 551,433 | 529,789 | 451,856 | 442,631 | 423,721 | 394,535 | 393,246 | 369,161 | 355,011 | 333,488 | 327,014 | 368,126 | 362,955 | 341,119 | 337,377 |
Gross Profit
| 114,345 | 109,571 | 97,317 | 88,859 | 82,744 | 76,348 | 66,686 | 60,412 | 55,145 | 51,073 | 48,541 | 47,156 | 49,311 | 52,330 | 53,469 | 48,554 | 45,295 | 30,949 | 28,591 | 29,251 | 26,909 |
Gross Profit Ratio
| 0.169 | 0.155 | 0.141 | 0.135 | 0.112 | 0.107 | 0.108 | 0.102 | 0.109 | 0.103 | 0.103 | 0.107 | 0.111 | 0.124 | 0.131 | 0.127 | 0.122 | 0.078 | 0.073 | 0.079 | 0.074 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 0 | 44,300 | 41,397 | 39,083 | 34,464 | 31,668 | 28,462 | 0 | 0 | 22,713 | 21,719 | 20,799 | 21,984 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 0 | 5,225 | 179 | 2,060 | 427 | 266 | 165 | 221 | 541 | 824 | 196 | 418 | -177 | 3,179 | 1,525 | 1,448 | 1,538 | 1,167 | 1,229 | 11,793 | 11,628 |
Operating Expenses
| 0 | 49,525 | 45,755 | 42,824 | 38,188 | 34,924 | 30,939 | 27,802 | 26,510 | 26,652 | 24,023 | 23,981 | 24,524 | 23,675 | 28,379 | 26,811 | 29,305 | 14,777 | 11,973 | 11,793 | 11,628 |
Operating Income
| 65,580 | 60,046 | 51,561 | 46,034 | 44,555 | 41,423 | 35,746 | 32,609 | 28,634 | 24,420 | 24,517 | 23,174 | 24,786 | 28,654 | 25,089 | 21,742 | 15,989 | 16,171 | 16,617 | 17,458 | 15,281 |
Operating Income Ratio
| 0.097 | 0.085 | 0.075 | 0.07 | 0.06 | 0.058 | 0.058 | 0.055 | 0.056 | 0.049 | 0.052 | 0.052 | 0.056 | 0.068 | 0.061 | 0.057 | 0.043 | 0.041 | 0.042 | 0.047 | 0.042 |
Total Other Income Expenses Net
| 3,283 | 6,802 | 6,468 | 6,561 | 3,405 | 657 | 4,405 | 2,521 | 3,210 | 4,636 | 2,049 | 2,339 | 1,393 | 3,146 | 2,384 | -1,137 | 1,666 | 3,228 | 2,877 | 3,875 | 2,199 |
Income Before Tax
| 68,863 | 66,848 | 58,029 | 52,595 | 47,960 | 42,080 | 40,085 | 35,130 | 31,844 | 29,056 | 26,566 | 25,513 | 26,179 | 31,800 | 27,503 | 20,605 | 17,655 | 19,399 | 19,494 | 21,333 | 17,481 |
Income Before Tax Ratio
| 0.102 | 0.094 | 0.084 | 0.08 | 0.065 | 0.059 | 0.065 | 0.06 | 0.063 | 0.059 | 0.056 | 0.058 | 0.059 | 0.075 | 0.067 | 0.054 | 0.047 | 0.049 | 0.05 | 0.058 | 0.048 |
Income Tax Expense
| 21,335 | 17,182 | 17,152 | 16,119 | 15,086 | 12,427 | 12,008 | 10,872 | 9,540 | 9,511 | 10,357 | 10,497 | 8,293 | 13,245 | 12,309 | 7,772 | 6,430 | 7,316 | 7,205 | 7,748 | 6,602 |
Net Income
| 45,278 | 47,219 | 38,939 | 33,886 | 29,566 | 26,187 | 25,689 | 21,944 | 19,974 | 17,464 | 14,203 | 12,981 | 15,647 | 16,489 | 13,466 | 11,432 | 9,996 | 12,077 | 12,286 | 13,582 | 10,878 |
Net Income Ratio
| 0.067 | 0.067 | 0.057 | 0.052 | 0.04 | 0.037 | 0.042 | 0.037 | 0.039 | 0.035 | 0.03 | 0.029 | 0.035 | 0.039 | 0.033 | 0.03 | 0.027 | 0.03 | 0.031 | 0.037 | 0.03 |
EPS
| 501.65 | 1,571.45 | 1,299.27 | 1,130.51 | 986.16 | 871.94 | 850.46 | 726.41 | 661.8 | 579.17 | 470.14 | 429.49 | 518.21 | 546.4 | 446.37 | 378.98 | 330.56 | 398.75 | 405.68 | 448.43 | 384.55 |
EPS Diluted
| 500.77 | 1,567.07 | 1,292.45 | 1,123.39 | 979.4 | 865.57 | 843.48 | 719.99 | 655.96 | 574.15 | 465.44 | 425.67 | 514.08 | 542.87 | 444.18 | 377.84 | 330.27 | 398.75 | 405.68 | 448.43 | 384.55 |
EBITDA
| 123,110 | 113,898 | 99,074 | 98,473 | 92,031 | 80,414 | 70,132 | 67,810 | 62,876 | 58,791 | 57,495 | 55,579 | 57,254 | 62,230 | 59,794 | 43,455 | 33,623 | 254,432 | 250,548 | 250,891 | 245,967 |
EBITDA Ratio
| 0.181 | 0.161 | 0.144 | 0.15 | 0.124 | 0.113 | 0.113 | 0.115 | 0.124 | 0.119 | 0.122 | 0.126 | 0.129 | 0.148 | 0.146 | 0.114 | 0.09 | 0.638 | 0.64 | 0.677 | 0.675 |