
Fuyo General Lease Co., Ltd.
TSE:8424.T
3891 (JPY) • At close July 2, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||
Current Assets: | |||||||||||||||||||||
Cash & Cash Equivalents
| 66,598 | 140,804 | 121,227 | 72,157 | 98,926 | 77,436 | 71,173 | 54,822 | 50,990 | 51,513 | 53,963 | 72,309 | 95,209 | 43,950 | 31,408 | 78,595 | 97,418 | 7,833 | 4,369 | 14,037 | 7,965 |
Short Term Investments
| 548,116 | 491,466 | 454,966 | 323,021 | 283,209 | 234,837 | 179,529 | 174,036 | 145,343 | 100,211 | 42,549 | 8,840 | 6,687 | 6,917 | 6,118 | 5,205 | 5,538 | 938 | 20 | 834 | 574 |
Cash and Short Term Investments
| 614,714 | 632,270 | 576,193 | 395,178 | 382,135 | 312,273 | 250,702 | 228,858 | 196,333 | 151,724 | 96,512 | 81,149 | 101,896 | 50,867 | 37,526 | 83,800 | 102,956 | 8,771 | 4,389 | 14,871 | 8,539 |
Net Receivables
| 1,463,640 | 1,407,698 | 1,415,227 | 1,540,015 | 1,616,465 | 1,625,385 | 1,584,060 | 1,791,573 | 1,577,681 | 952 | 0 | 1,417,257 | 1,328,858 | 1,051,277 | 1,052,493 | 1,076,586 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 2,464 | 2,509 | 2,776 | 2,846 | 2,529 | 5,000 | 1,654 | 1,522,293 | -35,994 | 331 | 2,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| -2,078,354 | 94,515 | 103,239 | 87,186 | 107,261 | 86,983 | 60,888 | 26,438 | 28,538 | 32,633 | 1,513,319 | 18,889 | 25,497 | 1,327,481 | 1,325,953 | 1,351,107 | 1,411,294 | 502,348 | 279,113 | 229,276 | 230,166 |
Total Current Assets
| 0 | 2,166,425 | 2,097,123 | 2,024,888 | 2,108,637 | 2,027,487 | 1,898,179 | 1,876,761 | 1,804,206 | 1,707,602 | 1,609,831 | 1,517,626 | 1,459,193 | 1,378,348 | 1,363,479 | 1,434,907 | 1,514,250 | 511,119 | 283,502 | 244,146 | 238,705 |
Non-Current Assets: | |||||||||||||||||||||
Property, Plant & Equipment, Net
| 1,086,443 | 978,579 | 842,070 | 726,984 | 677,379 | 553,111 | 526,059 | 400,373 | 350,505 | 263,297 | 226,762 | 191,624 | 180,479 | 170,996 | 171,906 | 110,852 | 70,424 | 630,600 | 602,802 | 585,954 | 568,297 |
Goodwill
| 0 | 23,256 | 27,986 | 21,234 | 20,718 | 21,749 | 17,482 | 6,226 | 7,797 | 2,637 | 3,884 | 4,756 | 5,945 | 7,133 | 7,544 | 7,954 | 8,365 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 14,378 | 11,255 | 9,563 | 7,981 | 7,911 | 4,599 | 4,575 | 4,781 | 4,893 | 4,012 | 2,905 | 2,649 | 3,289 | 4,134 | 4,985 | 6,159 | 59,694 | 60,923 | 61,795 | 65,837 |
Goodwill and Intangible Assets
| 61,842 | 37,634 | 39,241 | 30,797 | 28,699 | 29,660 | 22,081 | 10,801 | 12,578 | 7,530 | 7,896 | 7,661 | 8,594 | 10,422 | 11,678 | 12,939 | 14,524 | 59,694 | 60,923 | 61,795 | 65,837 |
Long Term Investments
| 0 | 158,182 | 167,759 | 163,111 | 160,624 | 138,303 | 140,558 | -79,723 | -61,894 | -19,517 | 50,424 | 78,292 | 60,139 | 40,368 | 37,552 | 39,835 | 27,169 | 33,280 | 29,829 | 59,778 | 50,822 |
Tax Assets
| 4,635 | 4,229 | 2,897 | 2,976 | 2,620 | 2,762 | 4,155 | 679 | 642 | 736 | 766 | 615 | 542 | 535 | 629 | 903 | 1,644 | 270 | 146 | 165 | 135 |
Other Non-Current Assets
| -1,152,920 | 45,275 | 647 | 943 | 1,322 | 1,271 | 1,171 | 221,942 | 194,047 | 153,721 | 91,926 | 56,103 | 55,359 | 67,962 | 68,723 | 71,495 | 65,781 | 41,158 | 33,758 | 2,519 | 3,665 |
Total Non-Current Assets
| 0 | 1,223,896 | 1,052,614 | 924,811 | 870,644 | 725,107 | 694,024 | 554,072 | 495,878 | 405,767 | 377,774 | 334,295 | 305,113 | 290,283 | 290,488 | 236,024 | 179,542 | 765,002 | 727,458 | 710,211 | 688,756 |
Total Assets
| 3,567,110 | 3,390,324 | 3,149,740 | 2,949,704 | 2,979,285 | 2,752,598 | 2,592,206 | 2,430,838 | 2,300,090 | 2,113,373 | 1,987,610 | 1,851,925 | 1,764,310 | 1,668,631 | 1,653,967 | 1,670,931 | 1,693,792 | 1,276,121 | 1,010,960 | 954,357 | 927,461 |
Liabilities & Equity: | |||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||
Account Payables
| 0 | 36,467 | 33,916 | 35,441 | 33,027 | 45,391 | 44,531 | 26,464 | 30,174 | 30,090 | 34,018 | 49,658 | 33,554 | 45,523 | 120,814 | 128,837 | 160,924 | 134,073 | 35,639 | 31,258 | 34,370 |
Short Term Debt
| 1,369,050 | 1,297,605 | 1,366,668 | 1,355,256 | 1,450,253 | 1,366,435 | 1,332,187 | 1,266,532 | 1,192,730 | 1,165,144 | 1,175,347 | 1,054,651 | 938,027 | 1,015,386 | 1,001,684 | 1,029,152 | 1,051,909 | 685,601 | 603,083 | 589,841 | 611,453 |
Tax Payables
| 0 | 7,617 | 7,359 | 8,145 | 9,974 | 4,215 | 5,555 | 5,880 | 5,511 | 4,975 | 4,919 | 6,076 | 5,014 | 5,767 | 8,527 | 5,043 | 2,228 | 2,633 | 4,226 | 5,313 | 5,579 |
Deferred Revenue
| 0 | 0 | 41,147 | 58,114 | 75,863 | 78,784 | 59,952 | 58,793 | 64,788 | 71,863 | 81,034 | 92,090 | 102,552 | 9,320 | 12,552 | 9,065 | 6,101 | 6,634 | 8,336 | 11,195 | 10,989 |
Other Current Liabilities
| -1,369,050 | 64,160 | 29,940 | -5,483 | -31,028 | -29,252 | -22,394 | -26,492 | -37,558 | -47,768 | -57,338 | -68,656 | 113,091 | 94,631 | 49,429 | 68,917 | 70,690 | 117,894 | 12,019 | 12,788 | 11,726 |
Total Current Liabilities
| 0 | 1,421,313 | 1,479,030 | 1,451,473 | 1,538,089 | 1,465,573 | 1,419,831 | 1,331,177 | 1,255,645 | 1,224,304 | 1,237,980 | 1,133,819 | 1,089,686 | 1,161,307 | 1,180,454 | 1,231,949 | 1,285,751 | 940,201 | 654,967 | 639,200 | 663,128 |
Non-Current Liabilities: | |||||||||||||||||||||
Long Term Debt
| 1,443,784 | 1,369,726 | 1,146,283 | 1,007,125 | 957,830 | 830,434 | 751,963 | 733,754 | 656,134 | 524,419 | 396,771 | 378,729 | 331,351 | 272,085 | 243,761 | 206,129 | 212,578 | 169,225 | 253,860 | 227,824 | 196,388 |
Deferred Revenue Non-Current
| 1,319 | 0 | 17,657 | 23,482 | 44,151 | 61,051 | 43,835 | 40,728 | 55,712 | 64,944 | 60,700 | 69,721 | 113,434 | 42,988 | 59,041 | 78,089 | 63,544 | 53,393 | 620 | 13,965 | 12,290 |
Deferred Tax Liabilities Non-Current
| 28,289 | 27,461 | 18,430 | 17,122 | 20,772 | 15,706 | 14,802 | 16,790 | 14,806 | 14,095 | 19,012 | 18,879 | 10,239 | 3,127 | 1,952 | 1,697 | 552 | 1,284 | 2,034 | 787 | 1,126 |
Other Non-Current Liabilities
| -1,473,392 | 94,500 | 78,906 | 76,266 | 73,646 | 68,015 | 66,712 | 42,607 | 58,602 | 53,079 | 50,646 | 48,143 | 45,849 | 44,351 | 43,520 | 39,978 | 33,355 | 30,590 | 24,606 | 8,519 | 6,543 |
Total Non-Current Liabilities
| 0 | 1,491,687 | 1,261,276 | 1,123,995 | 1,096,399 | 975,206 | 877,312 | 817,089 | 785,254 | 656,537 | 527,129 | 515,472 | 500,873 | 362,551 | 348,274 | 325,893 | 310,029 | 254,492 | 281,120 | 251,095 | 216,347 |
Total Liabilities
| 3,035,890 | 2,913,000 | 2,740,306 | 2,575,468 | 2,634,488 | 2,440,779 | 2,297,143 | 2,148,266 | 2,040,899 | 1,880,841 | 1,765,109 | 1,649,291 | 1,590,559 | 1,523,858 | 1,528,728 | 1,557,842 | 1,595,780 | 1,194,693 | 936,087 | 890,295 | 879,475 |
Equity: | |||||||||||||||||||||
Preferred Stock
| 0 | 0 | 317,149 | 292,708 | 266,137 | 245,615 | 227,207 | 187,673 | 169,942 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 0 | 0 |
Retained Earnings
| 373,265 | 342,268 | 306,782 | 277,361 | 251,320 | 228,285 | 208,628 | 187,673 | 169,942 | 153,366 | 138,703 | 126,648 | 115,842 | 102,353 | 87,811 | 76,216 | 66,413 | 57,992 | 47,372 | 36,170 | 23,799 |
Accumulated Other Comprehensive Income/Loss
| 91,571 | 0 | 50,032 | 40,774 | 39,133 | 31,018 | 35,477 | 282,574 | 259,192 | 34,948 | 41,709 | 35,101 | 18,825 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 195 | 79,162 | -165 | 4,815 | 4,285 | 6,798 | 8,047 | 10,192 | 10,075 | 10,016 | 9,709 | 10,321 | 10,282 | 10,233 | 10,218 | 10,207 | 10,207 | 10,178 | 10,489 | 10,433 | 24,151 |
Total Shareholders Equity
| 475,563 | 431,962 | 367,181 | 333,482 | 305,270 | 276,633 | 262,684 | 250,035 | 228,685 | 208,862 | 200,653 | 182,601 | 155,482 | 128,536 | 110,861 | 100,227 | 86,328 | 81,377 | 74,835 | 64,025 | 47,950 |
Total Equity
| 531,213 | 477,324 | 409,434 | 374,236 | 344,797 | 311,819 | 295,063 | 282,572 | 259,191 | 232,532 | 222,501 | 202,634 | 173,751 | 144,773 | 125,239 | 113,089 | 98,012 | 81,428 | 74,873 | 64,062 | 47,986 |
Total Liabilities & Shareholders Equity
| 3,567,110 | 3,390,324 | 3,149,740 | 2,949,704 | 2,979,285 | 2,752,598 | 2,592,206 | 2,430,838 | 2,300,090 | 2,113,373 | 1,987,610 | 1,851,925 | 1,764,310 | 1,668,631 | 1,653,967 | 1,670,931 | 1,693,792 | 1,276,121 | 1,010,960 | 954,357 | 927,461 |