The 77 Bank, Ltd.
TSE:8341.T
4023 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 130,684 | 115,145 | 112,072 | 112,218 | 108,238 | 99,561 | 100,926 | 95,576 | 99,213 | 99,187 | 97,474 | 100,438 | 107,174 | 103,781 | 105,956 | 127,034 | 112,375 | 115,295 | 109,774 | 106,352 |
Cost of Revenue
| -155 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 130,839 | 115,145 | 112,072 | 112,218 | 108,238 | 99,561 | 100,926 | 95,576 | 99,213 | 99,187 | 97,474 | 100,438 | 107,174 | 103,781 | 105,956 | 127,034 | 112,375 | 115,295 | 109,774 | 106,352 |
Gross Profit Ratio
| 1.001 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 54,384 | 53,475 | 54,075 | 55,104 | 58,141 | 58,735 | 57,745 | 57,288 | 63,646 | 60,118 | 57,739 | 56,994 | 59,683 | 61,594 | 62,290 | 61,866 | 62,978 | 61,912 | 61,169 | 59,817 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 54,384 | 53,475 | 54,075 | 55,104 | 58,141 | 58,735 | 57,745 | 57,288 | 63,646 | 60,118 | 57,739 | 56,994 | 59,683 | 61,594 | 62,290 | 61,866 | 62,978 | 61,912 | 61,169 | 59,817 |
Other Expenses
| -71,206 | -56,037 | 20,851 | 24,872 | 17,151 | 15,952 | 20,376 | 16,632 | 15,229 | 10,818 | 13,520 | 22,412 | 0 | 0 | 0 | 0 | 0 | 25,161 | 22,060 | 19,691 |
Operating Expenses
| 71,206 | 78,557 | 74,926 | 79,976 | 75,292 | 74,687 | 78,121 | 73,920 | 78,875 | 70,936 | 71,259 | 79,406 | 59,683 | 61,594 | 62,290 | 61,866 | 62,978 | 87,073 | 83,229 | 79,508 |
Operating Income
| 44,240 | 32,401 | 29,052 | 21,522 | 22,947 | 18,211 | 28,182 | 25,405 | 29,339 | 35,141 | 30,830 | 24,851 | 32,393 | -20,541 | 28,913 | 27,524 | 36,166 | 27,015 | 21,058 | 18,489 |
Operating Income Ratio
| 0.339 | 0.281 | 0.259 | 0.192 | 0.212 | 0.183 | 0.279 | 0.266 | 0.296 | 0.354 | 0.316 | 0.247 | 0.302 | -0.198 | 0.273 | 0.217 | 0.322 | 0.234 | 0.192 | 0.174 |
Total Other Income Expenses Net
| 44,206 | 35,411 | 32,449 | 24,822 | 26,174 | 22,589 | -3,143 | -2,114 | -2,247 | -2,477 | -1,799 | -1,788 | -4,572 | -6,267 | -9,256 | -15,828 | -16,361 | -8,786 | -3,448 | -1,937 |
Income Before Tax
| 44,206 | 35,412 | 32,450 | 24,823 | 26,175 | 22,590 | 25,039 | 23,291 | 27,092 | 32,664 | 29,031 | 23,063 | 27,821 | -26,808 | 19,657 | 11,696 | 19,805 | 18,229 | 17,610 | 16,552 |
Income Before Tax Ratio
| 0.338 | 0.308 | 0.29 | 0.221 | 0.242 | 0.227 | 0.248 | 0.244 | 0.273 | 0.329 | 0.298 | 0.23 | 0.26 | -0.258 | 0.186 | 0.092 | 0.176 | 0.158 | 0.16 | 0.156 |
Income Tax Expense
| 14,404 | 10,355 | 10,215 | 8,354 | 7,913 | 4,919 | 6,725 | 6,414 | 9,502 | 14,341 | 12,245 | 8,778 | 17,231 | 3,582 | 8,104 | 4,285 | 7,361 | 7,477 | 7,203 | 6,816 |
Net Income
| 29,802 | 25,056 | 22,234 | 16,468 | 18,261 | 17,670 | 18,314 | 16,114 | 15,857 | 17,049 | 15,059 | 12,446 | 10,690 | -30,458 | 11,646 | 7,724 | 12,321 | 10,261 | 9,415 | 9,044 |
Net Income Ratio
| 0.228 | 0.218 | 0.198 | 0.147 | 0.169 | 0.177 | 0.181 | 0.169 | 0.16 | 0.172 | 0.154 | 0.124 | 0.1 | -0.293 | 0.11 | 0.061 | 0.11 | 0.089 | 0.086 | 0.085 |
EPS
| 402.41 | 338.74 | 300.81 | 222.89 | 246.97 | 237.9 | 246.87 | 215.73 | 211.85 | 227.8 | 201.3 | 166.45 | 143 | -401.76 | 153.5 | 101.8 | 162.35 | 135.05 | 123.15 | 118.25 |
EPS Diluted
| 402.41 | 338.74 | 300.81 | 222.89 | 246.97 | 237.9 | 246.45 | 214.74 | 210.9 | 226.9 | 200.5 | 165.9 | 142.65 | -401.76 | 153.45 | 101.8 | 162.35 | 135.05 | 123.15 | 118.25 |
EBITDA
| -34 | 35,411 | 32,449 | 24,822 | 26,174 | 22,589 | 31,807 | 29,261 | 33,675 | 39,477 | 34,589 | 28,567 | 35,984 | -16,545 | 33,057 | 31,972 | 51,083 | 41,366 | 36,182 | 34,382 |
EBITDA Ratio
| -0 | 0.308 | 0.29 | 0.221 | 0.242 | 0.227 | 0.315 | 0.306 | 0.339 | 0.398 | 0.355 | 0.284 | 0.336 | -0.159 | 0.312 | 0.252 | 0.455 | 0.359 | 0.33 | 0.323 |