
The 77 Bank, Ltd.
TSE:8341.T
4679 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q3 | 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 40,171 | 38,319 | 43,379 | 33,070 | 30,430 | 33,432 | 36,730 | 27,090 | 29,777 | 27,362 | 30,916 | 27,085 | 26,148 | 27,956 | 30,883 | 26,275 | 34,350 | 21,631 | 29,962 | 27,487 | 25,755 | 25,883 | 29,113 | 24,303 | 21,870 | 25,594 | 27,794 | 20,575 | 27,480 | 25,907 | 26,964 | 21,990 | 19,299 | 27,121 | 27,166 | 18,959 | 26,326 | 26,277 | 27,651 | 19,516 | 27,217 | 23,980 | 28,474 | 22,718 | 23,996 | 25,685 | 25,075 | 20,395 | 25,792 | 28,344 | 25,907 | 25,705 | 27,407 | 28,127 | 25,935 | 24,779 | 26,775 | 25,549 | 26,678 | 24,860 | 25,710 | 25,555 | 29,831 | 25,048 | 44,764 |
Cost of Revenue
| 0 | 0 | 3,463 | 20 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Gross Profit
| 40,171 | 38,319 | 39,916 | 33,050 | 30,430 | 33,432 | 36,730 | 27,090 | 29,777 | 27,362 | 30,916 | 27,085 | 26,148 | 27,956 | 30,883 | 26,275 | 34,350 | 21,631 | 29,962 | 27,487 | 25,755 | 25,883 | 29,113 | 24,303 | 21,870 | 25,594 | 27,794 | 20,575 | 27,480 | 25,907 | 26,964 | 21,990 | 19,299 | 27,121 | 27,166 | 18,959 | 26,326 | 26,277 | 27,651 | 19,516 | 27,217 | 23,980 | 28,474 | 22,718 | 23,996 | 25,685 | 25,075 | 20,395 | 25,792 | 28,344 | 25,907 | 25,705 | 27,407 | 28,127 | 25,935 | 24,779 | 26,775 | 25,549 | 26,678 | 24,860 | 25,710 | 25,555 | 29,831 | 25,048 | 44,764 |
Gross Profit Ratio
| 1 | 1 | 0.92 | 0.999 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 12,285 | 12,826 | 12,644 | 14,683 | 12,712 | 13,549 | 13,440 | 14,522 | 13,003 | 12,995 | 12,955 | 13,817 | 13,164 | 13,726 | 13,368 | 14,294 | 13,188 | 13,858 | 13,764 | 16,063 | 13,803 | 14,436 | 13,839 | 15,436 | 14,040 | 15,353 | 13,906 | 14,533 | 14,140 | 14,910 | 14,162 | 14,617 | 14,090 | 14,438 | 14,143 | 21,389 | 13,708 | 14,379 | 14,170 | 15,026 | 14,712 | 15,632 | 14,748 | 14,072 | 14,673 | 14,498 | 14,496 | 13,586 | 14,430 | 14,268 | 14,710 | 14,475 | 14,823 | 16,027 | 14,358 | 15,416 | 15,136 | 15,728 | 15,314 | 15,910 | 15,018 | 16,050 | 15,312 | 15,563 | 15,145 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 12,285 | 12,826 | 12,644 | 14,683 | 12,712 | 13,549 | 13,440 | 14,522 | 13,003 | 12,995 | 12,955 | 13,817 | 13,164 | 13,726 | 13,368 | 14,294 | 13,188 | 13,858 | 13,764 | 16,063 | 13,803 | 14,436 | 13,839 | 15,436 | 14,040 | 15,353 | 13,906 | 14,533 | 14,140 | 14,910 | 14,162 | 14,617 | 14,090 | 14,438 | 14,143 | 21,389 | 13,708 | 14,379 | 14,170 | 15,026 | 14,712 | 15,632 | 14,748 | 14,072 | 14,673 | 14,498 | 14,496 | 13,586 | 14,430 | 14,268 | 14,710 | 14,475 | 14,823 | 16,027 | 14,358 | 15,416 | 15,136 | 15,728 | 15,314 | 15,910 | 15,018 | 16,050 | 15,312 | 15,563 | 15,145 |
Other Expenses
| 0 | 0 | 0 | -31,358 | -20,229 | -21,174 | -21,796 | -24,009 | -19,845 | -18,057 | 6,309 | 2,520 | 5,011 | 6,788 | 6,532 | 1,212 | 10,763 | 5,691 | 7,206 | 82 | 6,217 | 4,641 | 6,211 | 1,275 | 6,672 | 4,375 | 3,630 | 5,877 | 6,707 | 4,263 | 3,529 | 3,599 | 2,367 | 6,506 | 4,160 | 6,855 | 1,650 | 3,581 | 3,143 | 1,800 | 4,214 | 2,542 | 2,262 | 4,227 | 2,724 | 3,815 | 2,754 | 8,106 | 14,306 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Operating Expenses
| 12,285 | 12,826 | 12,644 | 31,358 | 19,785 | 20,613 | 24,166 | 19,778 | 20,300 | 19,215 | 19,264 | 16,337 | 18,175 | 20,514 | 19,900 | 15,506 | 23,951 | 19,549 | 20,970 | 16,145 | 20,020 | 19,077 | 20,050 | 16,711 | 20,712 | 19,728 | 17,536 | 20,410 | 20,847 | 19,173 | 17,691 | 18,216 | 16,457 | 20,944 | 18,303 | 28,244 | 15,358 | 17,960 | 17,313 | 16,826 | 18,926 | 18,174 | 17,010 | 18,299 | 17,397 | 18,313 | 17,250 | 21,692 | 28,736 | 14,268 | 14,710 | 14,475 | 14,823 | 16,027 | 14,358 | 15,416 | 15,136 | 15,728 | 15,314 | 15,910 | 15,018 | 16,050 | 15,312 | 15,563 | 15,145 |
Operating Income
| 27,886 | 25,493 | 30,735 | 8,214 | 10,642 | 12,810 | 12,564 | 6,463 | 9,468 | 7,840 | 11,640 | 6,495 | 7,952 | 7,020 | 11,146 | 3,753 | 10,648 | 2,294 | 9,459 | 5,141 | 6,280 | 7,312 | 9,784 | 6,446 | 2,052 | 6,631 | 11,021 | 3,529 | 7,396 | 7,239 | 10,018 | 6,381 | 3,627 | 6,176 | 9,221 | -1,947 | 11,511 | 8,759 | 11,016 | 7,902 | 8,885 | 6,389 | 11,965 | 7,604 | 6,965 | 7,833 | 8,428 | 1,867 | 14,007 | 4,300 | 4,677 | 7,917 | 17,164 | 2,851 | 4,461 | -51,744 | 16,358 | 6,759 | 8,086 | 6,368 | 10,615 | 2,516 | 9,414 | -6,949 | 19,688 |
Operating Income Ratio
| 0.694 | 0.665 | 0.709 | 0.248 | 0.35 | 0.383 | 0.342 | 0.239 | 0.318 | 0.287 | 0.377 | 0.24 | 0.304 | 0.251 | 0.361 | 0.143 | 0.31 | 0.106 | 0.316 | 0.187 | 0.244 | 0.283 | 0.336 | 0.265 | 0.094 | 0.259 | 0.397 | 0.172 | 0.269 | 0.279 | 0.372 | 0.29 | 0.188 | 0.228 | 0.339 | -0.103 | 0.437 | 0.333 | 0.398 | 0.405 | 0.326 | 0.266 | 0.42 | 0.335 | 0.29 | 0.305 | 0.336 | 0.092 | 0.543 | 0.152 | 0.181 | 0.308 | 0.626 | 0.101 | 0.172 | -2.088 | 0.611 | 0.265 | 0.303 | 0.256 | 0.413 | 0.098 | 0.316 | -0.277 | 0.44 |
Total Other Income Expenses Net
| -11,775 | -13,331 | -14,214 | 17,212 | -8,749 | -9,482 | 2,514 | -10,517 | 2,145 | -6,283 | -6,316 | -6,609 | 2,021 | -7,886 | -6,046 | -8,500 | -11,733 | -4,430 | -469 | -6,388 | -548 | -533 | -721 | -917 | 766 | -927 | -823 | 1,454 | 4,636 | -709 | -836 | -811 | -3,111 | -151 | -9 | 7,144 | -10 | -380 | -1 | 4,472 | 1 | -59 | -2 | 2,648 | -6 | 175 | 1 | -456 | -23 | -10,098 | -6,836 | -3,973 | 3,894 | -1,771 | -8,571 | -53,710 | -1,297 | -1,344 | -1,660 | -2,072 | -2,028 | -2,713 | -2,443 | -3,314 | -3,917 |
Income Before Tax
| 16,111 | 12,162 | 16,521 | 8,189 | 10,642 | 12,810 | 12,565 | 6,463 | 9,469 | 7,840 | 11,640 | 6,495 | 7,953 | 7,020 | 10,982 | 3,520 | 10,376 | 1,937 | 8,990 | 4,601 | 5,732 | 6,779 | 9,063 | 5,529 | 1,159 | 5,704 | 10,198 | 2,693 | 6,634 | 6,530 | 9,182 | 5,570 | 2,841 | 6,025 | 8,855 | -2,141 | 10,957 | 7,938 | 10,338 | 7,162 | 8,292 | 5,747 | 11,463 | 7,066 | 6,593 | 7,547 | 7,825 | 1,065 | 13,659 | 3,978 | 4,361 | 7,257 | 16,478 | 1,080 | 3,006 | -53,710 | 15,061 | 5,415 | 6,426 | 4,296 | 8,587 | -197 | 6,971 | -10,263 | 15,771 |
Income Before Tax Ratio
| 0.401 | 0.317 | 0.381 | 0.248 | 0.35 | 0.383 | 0.342 | 0.239 | 0.318 | 0.287 | 0.377 | 0.24 | 0.304 | 0.251 | 0.356 | 0.134 | 0.302 | 0.09 | 0.3 | 0.167 | 0.223 | 0.262 | 0.311 | 0.228 | 0.053 | 0.223 | 0.367 | 0.131 | 0.241 | 0.252 | 0.341 | 0.253 | 0.147 | 0.222 | 0.326 | -0.113 | 0.416 | 0.302 | 0.374 | 0.367 | 0.305 | 0.24 | 0.403 | 0.311 | 0.275 | 0.294 | 0.312 | 0.052 | 0.53 | 0.14 | 0.168 | 0.282 | 0.601 | 0.038 | 0.116 | -2.168 | 0.563 | 0.212 | 0.241 | 0.173 | 0.334 | -0.008 | 0.234 | -0.41 | 0.352 |
Income Tax Expense
| 4,590 | 3,690 | 5,207 | 3,453 | 3,269 | 3,601 | 4,081 | 1,799 | 2,044 | 2,750 | 3,762 | 2,123 | 2,273 | 2,334 | 3,485 | 1,909 | 2,996 | 276 | 3,173 | 1,807 | 1,584 | 1,949 | 2,573 | 1,915 | 408 | 1,208 | 1,388 | 1,673 | 1,462 | 1,225 | 2,365 | 1,731 | 1,760 | 378 | 2,545 | -23 | 2,731 | 3,287 | 3,507 | 5,532 | 2,152 | 3,117 | 3,540 | 3,579 | 2,494 | 3,537 | 2,635 | 2,464 | 3,518 | 1,643 | 1,153 | 4,101 | 10,313 | 1,082 | 1,735 | -7,244 | 5,897 | 2,560 | 2,369 | 1,889 | 3,360 | 232 | 2,623 | -4,409 | 6,448 |
Net Income
| 11,521 | 8,472 | 11,314 | 4,737 | 7,373 | 9,209 | 8,483 | 4,664 | 7,424 | 5,090 | 7,878 | 4,372 | 5,679 | 4,686 | 7,497 | 1,611 | 7,380 | 1,661 | 5,816 | 2,794 | 4,147 | 4,831 | 6,489 | 3,613 | 752 | 4,495 | 8,810 | 1,021 | 5,171 | 5,305 | 6,817 | 3,839 | 1,081 | 5,142 | 6,052 | -2,713 | 7,736 | 4,367 | 6,467 | 1,342 | 5,761 | 2,355 | 7,591 | 3,168 | 3,628 | 3,412 | 4,851 | -1,435 | 9,602 | 1,715 | 2,564 | 2,909 | 5,785 | 547 | 1,449 | -45,837 | 8,946 | 2,503 | 3,930 | 2,489 | 5,077 | -115 | 4,195 | -5,447 | 9,292 |
Net Income Ratio
| 0.287 | 0.221 | 0.261 | 0.143 | 0.242 | 0.275 | 0.231 | 0.172 | 0.249 | 0.186 | 0.255 | 0.161 | 0.217 | 0.168 | 0.243 | 0.061 | 0.215 | 0.077 | 0.194 | 0.102 | 0.161 | 0.187 | 0.223 | 0.149 | 0.034 | 0.176 | 0.317 | 0.05 | 0.188 | 0.205 | 0.253 | 0.175 | 0.056 | 0.19 | 0.223 | -0.143 | 0.294 | 0.166 | 0.234 | 0.069 | 0.212 | 0.098 | 0.267 | 0.139 | 0.151 | 0.133 | 0.193 | -0.07 | 0.372 | 0.061 | 0.099 | 0.113 | 0.211 | 0.019 | 0.056 | -1.85 | 0.334 | 0.098 | 0.147 | 0.1 | 0.197 | -0.005 | 0.141 | -0.217 | 0.208 |
EPS
| 155.28 | 114.21 | 152.71 | 63.94 | 99.52 | 124.33 | 114.65 | 63.04 | 100.34 | 68.8 | 106.57 | 59.15 | 76.82 | 63.39 | 101.46 | 21.8 | 99.88 | 22.49 | 78.74 | 37.82 | 56.14 | 65.14 | 87.5 | 48.71 | 10.14 | 60.57 | 118.72 | 13.76 | 69.68 | 71.57 | 91.97 | 51.79 | 14.58 | 68.7 | 80.85 | -36.25 | 103.36 | 58.35 | 86.4 | 17.93 | 76.97 | 31.48 | 101.45 | 42.34 | 48.49 | 45.63 | 64.85 | -19.19 | 128.42 | 22.94 | 34.3 | 38.91 | 77.39 | 7.32 | 19.35 | -613.04 | 119.65 | 33 | 51.8 | 32.81 | 66.93 | -1.52 | 55.3 | -71.8 | 122.48 |
EPS Diluted
| 155.28 | 114.21 | 152.71 | 63.94 | 99.52 | 124.33 | 114.65 | 63.04 | 100.34 | 68.79 | 106.57 | 59.14 | 76.82 | 63.39 | 101.46 | 21.8 | 99.88 | 22.49 | 78.74 | 37.82 | 56.14 | 65.14 | 87.5 | 48.71 | 10.14 | 60.57 | 118.72 | 13.76 | 69.68 | 71.57 | 91.52 | 51.79 | 14.58 | 68.7 | 80.45 | -36.25 | 103.36 | 58.35 | 86 | 17.93 | 76.97 | 31.48 | 101.05 | 42.34 | 48.49 | 45.63 | 64.6 | -19.19 | 128.42 | 22.94 | 34.2 | 38.91 | 77.39 | 7.32 | 19.35 | -613.04 | 119.65 | 33 | 51.75 | 32.81 | 66.93 | -1.52 | 55.3 | -71.8 | 122.48 |
EBITDA
| 10,576 | 0 | 17,241 | 9,198 | 10,642 | 13,599 | 13,284 | 6,463 | 10,258 | 8,544 | 12,325 | 6,495 | 8,788 | 7,888 | 11,786 | 3,753 | 0 | 2,724 | 0 | 5,141 | 0 | 0 | 0 | 6,674 | 2,270 | 7,039 | 0 | 3,669 | 0 | 0 | 0 | 6,566 | 3,819 | 6,975 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 4,300 | 4,677 | 7,917 | 17,164 | 2,851 | 4,461 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
EBITDA Ratio
| 0.263 | 0 | 0.397 | 0.278 | 0.35 | 0.407 | 0.362 | 0.239 | 0.344 | 0.312 | 0.399 | 0.24 | 0.336 | 0.282 | 0.382 | 0.143 | 0 | 0.126 | 0 | 0.187 | 0 | 0 | 0 | 0.275 | 0.104 | 0.275 | 0 | 0.178 | 0 | 0 | 0 | 0.299 | 0.198 | 0.257 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.152 | 0.181 | 0.308 | 0.626 | 0.101 | 0.172 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |