Xinyi Electric Storage Holdings Limited

HKEX:8328.HK

1 (HKD) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) HKD.

2024 Q22024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q22021 Q12020 Q42020 Q22020 Q12019 Q42019 Q22019 Q12018 Q42018 Q22018 Q12017 Q42017 Q22017 Q12016 Q42016 Q22016 Q12015 Q42015 Q1
Assets:
Current Assets:
Cash & Cash Equivalents 48.78248.782206.549-7.651111.786-166.9162.055-173.378168.271-437.952433.15497.208-160.149152.93168.584-227.574220.882213.432-219.079213.887188.082-44.3939.49842.266-43.72342.68842.857-26.32925.252-6.641
Short Term Investments 9.4469.4467.46715.3027.651333.84.845346.7565.107875.9044.7984.36320.2987.2198.014455.1486.6927.212438.1585.1927.27188.784.8922.41487.4461.0351.14752.6581.07713.282
Cash and Short Term Investments 48.78258.228206.5497.651111.786166.9162.055173.378168.271437.952433.15497.208160.149152.93168.584227.574220.882213.432219.079213.887188.08244.3939.49842.26643.72342.68842.85726.32925.2526.641
Net Receivables 646.323634.836637.3160632.1420607.4140365.2810307.342115.4450109.50593.143068.43251.061054.7447.656028.4413.95804.1854.94303.2660
Inventory 160.105160.105248.4950399.5340519.4190405.6950180.01746.344034.91734.617031.13438.545039.47251.19042.50318.79709.8699.17609.1830
Other Current Assets 36.01338.05428.01033.703022.6410475.7560359.56142.4820115.92699.225070.97860.92062.56769.385047.99522.498011.5576.369031.4320
Total Current Assets 891.223891.2231,120.377.6511,177.165166.91,337.733173.3781,049.722437.952972.731286.034160.149303.773302.426227.574322.994312.897219.079315.926308.65744.39129.99683.56143.72364.11458.40226.32965.8676.641
Non-Current Assets:
Property, Plant & Equipment, Net 716.927716.927736.1330764.7290733.290492.3010378.853320.1770221.76160.9790153.389129.2060111.08398.7990104.23696.626077.3612.921012.6830
Goodwill 000000000000000000000000000000
Intangible Assets 102.765102.76589.2046.198023.686013.805011.7162.14302.5512.73703.1853.92204.0630000000000
Goodwill and Intangible Assets 102.765102.76589.2046.198023.686013.805011.7162.14302.5512.73703.1853.92204.0630000000000
Long Term Investments 451.62429.999387.640280.1790209.2870139.955084.77133.12027.47513.208013.44814.061014.0848.54308.6412.73000000
Tax Assets 15.31801.880-280.17901.3030-139.95501.311-33.1202.2881.01900.746-14.0610-14.0840000000000
Other Non-Current Assets 0436.9430-7.651280.179-166.9-1.3030139.955-437.952-1.31133.12-160.149-2.2880-227.574014.061-219.07914.0841.851-44.391.584.851-43.7231.880-26.3290-6.641
Total Non-Current Assets 1,286.6341,286.6341,214.853-7.6511,091.106-166.9966.2630646.061-437.952475.34355.44-160.149251.786177.943-227.574170.768147.189-219.079129.23109.193-44.39114.457104.207-43.72379.2412.921-26.32912.683-6.641
Total Assets 2,177.8572,177.8572,335.22302,268.27102,303.99601,695.78301,448.071641.4740555.559480.3690493.762460.0860445.156417.850244.453187.7680143.35471.323078.550
Liabilities & Equity:
Current Liabilities:
Account Payables 350.913350.913328.0070267.0380483.470280.4620287.69541.746037.71330.228017.47427.469014.68919.228021.5437.792039.3184.367015.5290
Short Term Debt 301.354291.938385.6960468.3310214.2270272.370110.56448.081014.1155.419035.5536.09200300554500006.1280
Tax Payables 2.05405.09200.17602.471019.615017.3989.21207.3184.94607.5065.288011.7492.59402.592001.5281.06200.2160
Deferred Revenue 19.877021.94027.643041.652078.779021.9727.65606.0979.32401.708000000-31.0990000-6.1280
Other Current Liabilities 138.955168.248171.7330258.9670256.8610191.6060123.75190.034051.30736.303036.98934.852053.58739.223042.91931.09901.5281.06200.2160
Total Current Liabilities 811.099811.099907.37601,021.9790996.210823.2170543.982187.5170109.23281.274091.72468.413068.27688.4510119.45982.792040.8465.429015.7450
Non-Current Liabilities:
Long Term Debt 112.77119.643155.173081.5630135.032089.8110125.4820.52803.7755.34506.2396.755000000000000
Deferred Revenue Non-Current 6.87308.507076.5240130.601087.6620-9.273-0.0140-0.073000-0.404000000000000
Deferred Tax Liabilities Non-Current 42.781038.619028.071022.264015.98309.2730.01400.073002.1440.40400.4061.57101.5880.17200.1720000
Other Non-Current Liabilities 0.26543.0460.2650-76.5240-130.6010-87.66209.2730.01400.07300-2.1440.404000000004.367015.5290
Total Non-Current Liabilities 162.689162.689202.5640109.6340157.2960105.7940134.7550.54203.8485.34506.2397.15900.4061.57101.5880.17200.1724.367015.5290
Total Liabilities 973.788973.7881,109.9401,131.61301,153.5060929.0110678.737188.0590113.0886.619097.96375.572068.68290.0220121.04782.964041.0185.429015.7450
Equity:
Preferred Stock 000018.2780000000000000000000000000
Common Stock 7.8557.8557.85307.85307.85107.13607.1336.48406.4826.48106.4816.48106.4816.48105.4015.40105.4014.851000
Retained Earnings 340.685366.504328.4250264.1970250.660230.30210.091157.3110151.917136.220131.113116.6080108.06563.745054.9746.495046.19746.031050.9850
Accumulated Other Comprehensive Income/Loss -38.696-64.515-1.8431,109.399-18.2781,127.11313.202047.255753.96674.56654.469442.30849.75917.062395.79924.21827.438376.474-19.54523123.406-8.0216.733102.336-4.45315.01262.805-4.83457.978
Other Total Stockholders Equity 856.114856.114855.75127.259837.34923.377855.40462.74115.368462.176234.5620.171234.15233.9870233.987233.9870281.473234.602071.05536.175055.1910016.6540
Total Shareholders Equity 1,165.9581,165.9581,190.1861,136.6581,109.3991,150.491,127.113766.772747.432769.334753.966452.826442.479442.308393.75395.799395.799384.514376.474376.474327.828123.406123.406104.804102.336102.33665.89462.80562.80557.978
Total Equity 1,204.0691,204.0691,225.2831,136.6581,136.6581,150.491,150.49766.772766.772769.334769.334453.415442.479442.479393.75395.799395.799384.514376.474376.474327.828123.406123.406104.804102.336102.33665.89462.80562.80557.978
Total Liabilities & Shareholders Equity 2,177.8572,177.8572,335.2231,136.6582,268.2711,150.492,303.99601,695.783769.3341,448.071641.474442.479555.559480.369395.799493.762460.086376.474445.156417.85123.406244.453187.768102.336143.35471.32362.80578.5557.978