Xinyi Electric Storage Holdings Limited
HKEX:8328.HK
0.68 (HKD) • At close May 30, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) HKD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 1,233.87 | 1,391.96 | 1,066.247 | 506.187 | 218.134 | 202.882 | 170.428 | 110.305 | 49.32 | 45.864 | 42.505 |
| Cost of Revenue
| 1,030.753 | 1,196.668 | 900.916 | 380.048 | 167.417 | 152.847 | 124.424 | 86.321 | 35.229 | 28.357 | 25.719 |
| Gross Profit
| 203.117 | 195.292 | 165.331 | 126.139 | 50.717 | 50.035 | 46.004 | 23.984 | 14.091 | 17.507 | 16.786 |
| Gross Profit Ratio
| 0.165 | 0.14 | 0.155 | 0.249 | 0.233 | 0.247 | 0.27 | 0.217 | 0.286 | 0.382 | 0.395 |
| Reseach & Development Expenses
| 49.874 | 32.039 | 22.035 | 17.475 | 13.984 | 8.49 | 7.396 | 1.472 | 0 | 0 | 0 |
| General & Administrative Expenses
| 157.614 | 120.715 | 78.086 | 61.995 | 32.032 | 26.912 | 27.537 | 11.659 | 11.155 | 16.69 | 1.753 |
| Selling & Marketing Expenses
| 33.188 | 35.568 | 18.947 | 11.908 | 5.295 | 4.845 | 6.166 | 4.352 | 3.177 | 3.675 | 3.331 |
| SG&A
| 190.802 | 156.283 | 97.033 | 73.903 | 37.327 | 31.757 | 33.703 | 16.011 | 14.332 | 20.365 | 5.084 |
| Other Expenses
| 135.117 | -116.416 | -6.544 | -26 | -5.48 | -6.077 | -5.177 | -5.6 | -1.323 | -0.033 | -0.128 |
| Operating Expenses
| 375.793 | 71.906 | 90.489 | 47.903 | 31.847 | 25.68 | 28.526 | 10.411 | 13.009 | 20.332 | 4.956 |
| Operating Income
| -172.676 | 123.386 | 78.147 | 85.16 | 19.822 | 23.503 | 72.071 | 13.076 | 1.486 | -2.65 | 11.931 |
| Operating Income Ratio
| -0.14 | 0.089 | 0.073 | 0.168 | 0.091 | 0.116 | 0.423 | 0.119 | 0.03 | -0.058 | 0.281 |
| Total Other Income Expenses Net
| -16.684 | -13.762 | -1.34 | 1.795 | 4.385 | 4.668 | 1.391 | -0.001 | 0.061 | 0.001 | 0.001 |
| Income Before Tax
| -189.36 | 109.624 | 76.807 | 86.955 | 24.207 | 28.171 | 73.462 | 13.075 | 1.547 | -2.649 | 11.932 |
| Income Before Tax Ratio
| -0.153 | 0.079 | 0.072 | 0.172 | 0.111 | 0.139 | 0.431 | 0.119 | 0.031 | -0.058 | 0.281 |
| Income Tax Expense
| 18.329 | 17.524 | 21.877 | 20.634 | 4.122 | 3.149 | 14.366 | 3.687 | 1.484 | 1.894 | 1.999 |
| Net Income
| -197.069 | 83.142 | 45.898 | 62.629 | 19.921 | 25.022 | 59.096 | 9.388 | 0.063 | -4.543 | 9.933 |
| Net Income Ratio
| -0.16 | 0.06 | 0.043 | 0.124 | 0.091 | 0.123 | 0.347 | 0.085 | 0.001 | -0.099 | 0.234 |
| EPS
| -0.25 | 0.11 | 0.062 | 0.093 | 0.03 | 0.037 | 0.093 | 0.016 | 0 | -0.009 | 0.019 |
| EPS Diluted
| -0.25 | 0.11 | 0.061 | 0.093 | 0.03 | 0.037 | 0.093 | 0.016 | 0 | -0.009 | 0.019 |
| EBITDA
| 63.262 | 168.986 | 119.482 | 102.258 | 44.48 | 46.497 | 82.14 | 15.913 | 2.517 | -1.564 | 12.732 |
| EBITDA Ratio
| 0.051 | 0.121 | 0.112 | 0.202 | 0.204 | 0.229 | 0.482 | 0.144 | 0.051 | -0.034 | 0.3 |