Aozora Bank, Ltd.
TSE:8304.T
2661 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 1,579,781 | 1,275,003 | 1,141,946 | 950,109 | 464,275 | 618,716 | 543,173 | 573,048 | 546,258 | 550,539 | 441,879 | 404,479 | 260,369 | 271,963 | 243,812 | 672,466 | 117,761 | 132,432 | 365,939 | 218,604 |
Short Term Investments
| -3,172,525 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| -1,592,744 | 1,275,003 | 1,141,946 | 950,109 | 464,275 | 618,716 | 543,173 | 573,048 | 546,258 | 550,539 | 441,879 | 404,479 | 260,369 | 271,963 | 243,812 | 672,466 | 117,761 | 132,432 | 365,939 | 218,604 |
Net Receivables
| 0 | 0 | 0 | 0 | 71,011 | 0 | 0 | 0 | 67,895 | 58,889 | 19,087 | 0 | 123,082 | 33,071 | 0 | 51,143 | 376,361 | 281,914 | 300,370 | 195,729 |
Inventory
| 0 | 0 | 0 | 0 | -3,393,205 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 1,869,903 | 1,611,521 | 3,832,449 | 3,301,508 | 3,322,194 | 3,103,032 | 2,963,179 | 2,781,980 | 2,650,314 | 2,923,770 | 2,768,467 | 2,862,541 | 2,832,685 | 2,831,412 | 3,233,626 | 3,723,384 | 4,720,902 | 0 | 0 | 0 |
Total Current Assets
| 1,869,903 | 1,275,003 | 1,141,946 | 950,109 | 464,275 | 618,716 | 3,506,352 | 3,355,028 | 3,264,467 | 3,533,198 | 3,229,433 | 3,267,020 | 3,216,136 | 3,136,446 | 3,477,438 | 4,446,993 | 5,215,024 | 414,346 | 666,309 | 414,333 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 23,159 | 21,617 | 21,785 | 23,311 | 23,698 | 23,641 | 24,628 | 23,257 | 21,918 | 22,062 | 22,335 | 22,214 | 22,040 | 23,296 | 23,359 | 24,711 | 23,476 | 24,830 | 29,184 | 28,567 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 18,962 | 19,392 | 20,140 | 20,133 | 19,210 | 18,572 | 16,907 | 13,601 | 11,257 | 7,225 | 3,630 | 3,164 | 4,230 | 5,757 | 7,717 | 10,134 | 13,034 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 18,962 | 19,392 | 20,140 | 20,133 | 19,210 | 18,572 | 16,907 | 13,601 | 11,257 | 7,225 | 3,630 | 3,164 | 4,230 | 5,757 | 7,717 | 10,134 | 13,034 | 0 | 0 | 0 |
Long Term Investments
| 184,484 | 1,501,734 | 1,712,333 | 1,621,805 | 1,399,427 | 1,491,087 | 1,364,905 | 1,194,121 | 1,295,279 | 1,361,987 | 1,550,041 | 1,724,291 | 1,855,021 | 1,752,871 | 1,648,808 | 1,595,492 | 2,007,542 | 2,120,701 | 1,816,032 | 1,564,723 |
Tax Assets
| 44,580 | -1,460,725 | -1,670,410 | -1,578,363 | -1,356,519 | -1,448,876 | 18,541 | 20,769 | 31,106 | -4,344,562 | -4,758,234 | -4,978,666 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| 5,461,914 | -41,009 | -41,924 | -43,443 | -42,908 | -42,212 | -18,541 | -20,769 | -31,106 | 4,344,562 | 4,758,234 | 4,978,666 | 0 | 0 | 0 | 0 | 0 | -2,145,531 | -1,845,216 | -1,593,290 |
Total Non-Current Assets
| 5,733,099 | 41,009 | 41,924 | 43,443 | 42,908 | 42,212 | 1,406,440 | 1,230,979 | 1,328,454 | 1,391,274 | 1,576,006 | 1,749,669 | 1,881,291 | 1,781,924 | 1,679,884 | 1,630,337 | 2,044,052 | 2,145,531 | 1,845,216 | 1,593,290 |
Total Assets
| 7,603,002 | 7,184,070 | 6,728,653 | 5,916,866 | 5,299,815 | 5,255,048 | 4,912,792 | 4,586,007 | 4,592,921 | 4,924,472 | 4,805,439 | 5,016,689 | 5,097,427 | 4,918,370 | 5,157,322 | 6,077,330 | 7,259,076 | 6,543,994 | 5,995,947 | 4,775,486 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 179,982 | 256,442 | 274,295 |
Short Term Debt
| 451,870 | 415,310 | 590,968 | 601,591 | 510,430 | 647,710 | 616,986 | 487,411 | 489,855 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 3,482,931 | 3,246,845 | 2,431,540 | 1,640,778 | 1,061,485 | 721,947 | 626,285 | 713,379 | 698,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | -179,982 | -256,442 | -274,295 |
Total Current Liabilities
| 3,934,801 | 3,662,155 | 3,022,508 | 2,242,369 | 1,571,915 | 1,369,657 | 1,243,271 | 1,200,790 | 1,188,765 | 3,154 | 14,928 | 19,627 | 0 | 0 | 0 | 0 | 0 | 179,982 | 256,442 | 274,295 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 583,764 | 683,386 | 617,422 | 563,668 | 726,273 | 656,228 | 663,811 | 616,640 | 557,781 | 584,537 | 523,297 | 561,479 | 574,566 | 753,327 | 1,019,563 | 2,127,424 | 2,686,304 | 2,087,020 | 1,530,269 | 1,267,574 |
Deferred Revenue Non-Current
| 5,593,210 | -22 | -23 | -24 | -25 | -1 | -399,506 | -389,250 | -443,025 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 21 | 22 | 23 | 24 | 25 | 1 | 10 | 4 | 9,533 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| -2,899,878 | 205,983 | 5,623,966 | 4,863,192 | 4,148,783 | 4,150,112 | 399,496 | 389,246 | 433,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Non-Current Liabilities
| 3,277,117 | 889,369 | 6,241,388 | 5,426,860 | 4,875,056 | 4,806,340 | 663,811 | 616,640 | 557,781 | 584,537 | 523,297 | 561,479 | 574,566 | 753,327 | 1,019,563 | 2,127,424 | 2,686,304 | 2,087,020 | 1,530,269 | 1,267,574 |
Total Liabilities
| 7,211,918 | 889,369 | 6,241,388 | 5,426,860 | 4,875,056 | 4,806,340 | 4,475,559 | 4,165,663 | 4,187,424 | 4,357,059 | 4,289,401 | 4,480,850 | 4,489,848 | 4,353,186 | 4,618,609 | 5,547,723 | 6,491,016 | 5,751,514 | 5,271,903 | 4,162,892 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 476,280 | 486,059 | 467,616 | 453,635 | 443,085 | 0 | 0 | 0 | 0 | 5,400 | 0 | 0 | 0 | 0 | 0 | 0 | 167,315 | 272,036 | 272,036 |
Common Stock
| 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 100,000 | 419,781 | 419,781 | 419,781 | 419,781 | 419,781 | 252,465 | 147,745 | 147,745 |
Retained Earnings
| 228,444 | 291,898 | 301,700 | 283,464 | 269,545 | 259,021 | 243,190 | 221,940 | 199,785 | 235,035 | 209,848 | 198,474 | 173,548 | 132,420 | 102,831 | 96,694 | 347,235 | 346,410 | 270,890 | 156,763 |
Accumulated Other Comprehensive Income/Loss
| -28,525 | -37,619 | 7,435 | 26,931 | -26,142 | 5,789 | 8,867 | 12,718 | 21,015 | 41,267 | -5,400 | 5,276 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 84,486 | -391,898 | -401,700 | -383,464 | -369,545 | -359,021 | 83,993 | 83,927 | 83,925 | 190,344 | 205,433 | 231,323 | 13,504 | 12,256 | 15,439 | 12,484 | 324 | 25,573 | 32,715 | 35,261 |
Total Shareholders Equity
| 384,405 | 438,661 | 493,494 | 494,547 | 427,493 | 448,874 | 436,050 | 418,585 | 404,725 | 566,646 | 515,281 | 535,073 | 606,833 | 564,457 | 538,051 | 528,959 | 767,340 | 791,763 | 723,386 | 611,805 |
Total Equity
| 391,078 | 431,120 | 487,265 | 490,006 | 424,759 | 448,708 | 437,233 | 420,344 | 405,497 | 567,413 | 516,038 | 535,839 | 607,579 | 565,184 | 538,713 | 529,607 | 768,060 | 792,480 | 724,044 | 612,594 |
Total Liabilities & Shareholders Equity
| 7,602,996 | 7,184,070 | 6,728,653 | 5,916,866 | 5,299,815 | 5,255,048 | 4,912,792 | 4,586,007 | 4,592,921 | 4,924,472 | 4,805,439 | 5,016,689 | 5,097,427 | 4,918,370 | 5,157,322 | 6,077,330 | 7,259,076 | 6,543,994 | 5,995,947 | 4,775,486 |