Aozora Bank, Ltd.

TSE:8304.T

2545.5 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q42009 Q32009 Q22008 Q42008 Q3
Assets:
Current Assets:
Cash & Cash Equivalents 1,605,4011,579,7811,537,3871,407,4541,298,1421,275,0031,060,789971,0731,107,9301,141,9461,096,683942,2601,010,216950,109802,758853,780625,956464,275658,502587,821568,011618,716554,403519,392533,923543,173553,173561,259605,707573,048590,420595,347568,952546,258574,536569,771536,402550,539393,609475,540372,755441,879439,280471,532191,006404,479379,123379,913305,014260,369244,129177,299208,161271,963173,188165,066141,479243,812295,785173,683672,466499,472
Short Term Investments 0-3,172,525000000000000000000000000000000000000000000000000000000000000
Cash and Short Term Investments 1,605,401-1,592,7441,537,3871,407,4541,298,1421,275,0031,060,789971,0731,107,9301,141,9461,096,683942,2601,010,216950,109802,758853,780625,956464,275658,502587,821568,011618,716554,403519,392533,923543,173553,173561,259605,707573,048590,420595,347568,952546,258574,536569,771536,402550,539393,609475,540372,755441,879439,280471,532191,006404,479379,123379,913305,014260,369244,129177,299208,161271,963173,188165,066141,479243,812295,785173,683672,466499,472
Net Receivables 0000000000000000071,0110000047900000000067,89512,66914,86114,55958,88965,98934,17850,39119,08725,4413,22319,3130116,348192,49267,154123,08296,99825,98712,77733,0710062,365083,368051,1430
Inventory 00000000000000000000000000000000000000000000000000000000000000
Other Current Assets 1,911,5141,869,9031,863,2911,732,0321,595,5871,611,5211,465,4781,341,5981,517,7581,533,8651,478,5961,311,3381,382,3900000000000000000000000000000000000000000000000000
Total Current Assets 1,911,5141,869,9031,863,2911,407,4541,298,1421,275,0031,060,789971,0731,107,9301,141,9461,096,683942,2601,010,216950,109802,758853,780625,956535,286658,502587,821568,011618,716554,403519,871533,923543,173553,173561,259605,707573,048590,420595,347568,952614,153587,205584,632550,961609,428459,598509,718423,146460,966464,721474,755210,319404,479495,471572,405372,168383,451341,127203,286220,938305,034173,188165,066203,844243,812379,153173,683723,609499,472
Non-Current Assets:
Property, Plant & Equipment, Net 22,78723,15921,25621,36321,26721,61721,08421,08621,42621,78522,07322,43922,93323,31123,58623,43223,83723,69823,85324,03824,35423,64123,83124,17424,32424,62824,82424,69224,86623,25721,89622,09121,91121,91821,80321,89122,06122,06221,95021,82321,94222,33521,51421,64121,96122,21422,25422,14821,98122,04022,28122,49822,80723,29623,05723,48823,84923,35923,66824,02624,71125,101
Goodwill 0000000000000000000000-21-26-310-420-550-740-1020-117-110-1090-67-57-340-8-9-100-15000000000000000
Intangible Assets 19,01518,96219,04119,17819,35719,39219,55519,68519,86520,14020,28720,50220,32320,13319,77119,29119,10719,21019,20719,27118,87718,57218,43818,56017,90016,90716,06515,42414,56513,60113,07712,45412,70811,25710,8269,8889,0997,2255,8134,8624,2303,6303,1103,0533,3573,1643,4463,6843,9474,2304,4694,8495,2815,7576,2886,8017,2237,7178,1808,36210,13412,788
Goodwill and Intangible Assets 19,01518,96219,04119,17819,35719,39219,55519,68519,86520,14020,28720,50220,32320,13319,77119,29119,10719,21019,20719,27118,87718,57218,41718,53417,86916,90716,02315,42414,51013,60113,00312,45412,60611,25710,7099,7788,9907,2255,7464,8054,1963,6303,1023,0443,3473,1643,4313,6843,9474,2304,4694,8495,2815,7576,2886,8017,2237,7178,1808,36210,13412,788
Long Term Investments 117,861184,484127,0891,670,6701,587,3831,501,7341,690,3451,685,2981,608,0951,712,3331,545,0841,556,5031,620,2251,621,8051,515,6001,417,2281,415,7341,399,4271,520,3951,617,8791,581,3561,491,0871,438,4531,475,9381,396,3641,364,9051,380,4651,391,4411,326,4351,194,1211,340,9301,316,3771,333,1491,295,2791,356,1771,276,2251,387,3341,361,9871,697,5561,619,2531,695,5441,550,0411,445,8581,486,1071,667,2121,724,2911,755,7741,829,8031,833,3491,855,0211,843,4331,940,8051,768,8041,752,8711,824,7481,774,3501,599,3941,648,8081,715,8001,756,5411,595,4921,623,881
Tax Assets 43,79044,58068,79164,826-1,546,75953,57753,29656,48547,08631,72913,84213,66312,3140000000000000000000000000000000000000000000000000
Other Non-Current Assets 5,568,0825,461,9145,623,268-64,826-40,624-53,577-53,296-56,485-47,086-31,729-13,842-13,663-12,314-1,665,249-1,558,957-1,459,951-1,458,678-1,442,335-1,563,455-1,661,188-1,624,587-1,533,300-1,480,701-1,518,646-1,438,557-1,406,440-1,421,312-1,431,557-1,365,811-1,230,979-1,375,829-1,350,922-1,367,666-1,328,454-1,388,689-1,307,894-1,418,385-1,391,274-1,725,252-1,645,881-1,721,682-1,576,006-1,470,474-1,510,792-1,692,520-1,749,669-1,781,459-1,855,635-1,859,277-1,881,291-1,870,183-1,968,152-1,796,892-1,781,924-1,854,093-1,804,639-1,630,466-1,679,884-1,747,648-1,788,929-1,630,337-1,661,770
Total Non-Current Assets 5,771,5355,733,0995,859,4451,711,21140,6241,542,7431,730,9841,726,0691,649,3861,754,2581,587,4441,599,4441,663,4811,665,2491,558,9571,459,9511,458,6781,442,3351,563,4551,661,1881,624,5871,533,3001,480,7011,518,6461,438,5571,406,4401,421,3121,431,5571,365,8111,230,9791,375,8291,350,9221,367,6661,328,4541,388,6891,307,8941,418,3851,391,2741,725,2521,645,8811,721,6821,576,0061,470,4741,510,7921,692,5201,749,6691,781,4591,855,6351,859,2771,881,2911,870,1831,968,1521,796,8921,781,9241,854,0931,804,6391,630,4661,679,8841,747,6481,788,9291,630,3371,661,770
Total Assets 7,683,0497,603,0027,722,7367,759,3637,513,0007,184,0707,154,3607,157,5296,985,2066,728,6536,377,5376,074,9416,064,0565,916,8665,592,9695,583,8275,694,1955,299,8155,516,8695,392,5165,297,9345,255,0485,045,8254,996,0704,927,8144,912,7924,916,8874,816,1584,744,3934,586,0074,797,3794,575,0724,618,2944,592,9214,715,6524,638,3324,849,5654,924,4725,102,2565,043,4534,922,3774,805,4394,858,0274,793,9084,595,2995,016,6895,082,4565,130,1124,875,1215,097,4275,032,8365,051,9684,846,3334,918,3704,831,3244,986,2774,966,4875,157,3225,458,5395,529,2396,077,3306,350,700
Liabilities & Equity:
Current Liabilities:
Account Payables 00000000000000000000000000000000000000000000000000000000000000
Short Term Debt 328,351451,870339,712400,587351,220415,310262,517350,288360,133590,968422,951406,935463,9290000000000000000000000000000000000000000000000000
Tax Payables 00000000000000000000000000000000000000000000000000000000000000
Deferred Revenue 00000000000000000000000000000000000000000000000000000000000000
Other Current Liabilities 212,7933,482,9313,567,3073,581,9293,452,8803,246,8453,161,7782,999,1422,789,9652,431,5402,147,8251,921,5421,847,5940000000000000000000000000000000000000000000000000
Total Current Liabilities 541,1443,934,8013,907,0193,982,5163,804,1003,662,1553,424,2953,349,4303,150,0983,022,5082,570,7762,328,4772,311,5234,0862,1832,2151,1014,1401,9852,0149893,5422,1352,1091,0453,8221,9427,7679523,2611,8051,8209063,2641,7691,8439113,1541,7361,79288714,9281,4931,60985119,6271,3891,54200000000000000
Non-Current Liabilities:
Long Term Debt 753,863583,764756,009781,775711,570683,386643,407644,185631,722617,422599,852534,062554,611563,668573,104667,013900,589726,273687,952664,506663,734656,228660,827651,315609,481663,811659,008644,105636,438616,640587,023543,587547,324557,781652,928579,846628,114584,537621,637542,947637,683523,297481,252517,787530,301561,479550,874532,000494,634574,566509,454570,906598,332753,327710,150768,433833,0211,019,5631,194,3251,392,1242,127,4242,458,967
Deferred Revenue Non-Current 5,492,5425,593,2102,273,403781,753-22683,364643,385644,160631,703617,399599,830534,039554,5880000000000000000000000000000000000000000000000000
Deferred Tax Liabilities Non-Current 212122222222222519232223230000000000000000000000000000000000000000000000000
Other Non-Current Liabilities 497,909-2,899,878376,053-781,775247,130-683,386-643,407-644,185-631,722-617,422-599,852-534,062-554,611-563,668-573,104-667,013-900,589-726,273-687,952-664,506-663,734-656,228-660,827-651,315-609,481-663,811-659,008-644,105-636,438-616,640-587,023-543,587-547,324-557,781-652,928-579,846-628,114-584,537-621,637-542,947-637,683-523,297-481,252-517,787-530,301-561,479-550,874-532,000-494,634-574,566-509,454-570,906-598,332-753,327-710,150-768,433-833,021-1,019,563-1,194,325-1,392,124-2,127,424-2,458,967
Total Non-Current Liabilities 6,744,3353,277,1173,405,487781,775958,700683,386643,407644,185631,722617,422599,852534,062554,611563,668573,104667,013900,589726,273687,952664,506663,734656,228660,827651,315609,481663,811659,008644,105636,438616,640587,023543,587547,324557,781652,928579,846628,114584,537621,637542,947637,683523,297481,252517,787530,301561,479550,874532,000494,634574,566509,454570,906598,332753,327710,150768,433833,0211,019,5631,194,3251,392,1242,127,4242,458,967
Total Liabilities 7,285,4797,211,9187,312,506781,775958,700683,386643,407644,185631,722617,422599,852534,062554,611563,668573,104667,013900,589726,273687,952664,506663,734656,228660,827651,315609,481663,811659,008644,105636,438616,640587,023543,587547,324557,781652,928579,846628,114584,537621,637542,947637,683523,297481,252517,787530,301561,479550,874532,000494,634574,566509,454570,906598,332753,327710,150768,433833,0211,019,5631,194,3251,392,1242,127,4242,458,967
Equity:
Preferred Stock 00051,855478,42937,61940,64545,87826,0330000000026,144000021,9765152,90900000000000000005,40013,6239,61913,63700000000000000000
Common Stock 100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000100,000419,781419,781419,781419,781419,781419,781419,781419,781419,781419,781419,781419,781419,781419,781419,781
Retained Earnings 236,016228,444263,644294,837293,998291,898303,327307,398304,818301,700299,953294,544290,395283,464279,996276,620272,445269,545275,706270,753266,941259,021257,281253,602248,265243,190239,493233,805229,815221,940219,492214,446207,086199,785197,220191,081183,825235,035230,601223,899216,424209,848206,735200,471193,730198,474188,561178,751168,351173,548158,949149,821138,221132,420119,319113,797106,923102,831101,834100,98496,694229,921
Accumulated Other Comprehensive Income/Loss -31,805-28,525-45,073-51,855-44,924-37,619-40,645-45,878-26,0337,43543,23142,42942,20626,93028,53617,13010,246-26,14425,67622,57216,4985,789-21,976-515-2,9098,86622,73316,94212,97912,7163,97824,38823,34921,01517,90324,47530,03241,26728,4544,6503,432-5,400-13,623-9,619-13,6375,2760000000000000000
Other Total Stockholders Equity 84,48584,48684,48432,629-393,99846,76343,73838,50458,32684,35984,36084,52384,15384,15384,15284,15284,09257,94884,08784,08784,06584,06462,08983,55181,08583,99483,99483,99683,97483,92983,92983,92783,92583,92583,92483,92583,925190,344190,344190,343190,343205,433197,210201,215197,197231,323253,25117,23016,32213,50414,53716,22814,98412,25614,85820,86020,91615,43917,59318,50412,484-7,626
Total Shareholders Equity 388,696384,405403,055427,466433,505438,661447,065445,902463,144493,494527,544521,496516,754494,547492,684477,902466,783427,493485,469477,412467,504448,874419,370437,153429,350436,050446,220434,743426,768418,585407,399422,761414,360404,725399,047399,481397,782566,646549,399518,892510,199515,281503,945501,686490,927535,073541,812615,762604,454606,833593,267585,830572,986564,457553,958554,438547,620538,051539,208539,269528,959642,076
Total Equity 397,563391,078410,230434,892425,436431,120439,991438,673456,485487,265521,962516,442512,130490,006488,694474,439463,852424,759483,491476,069466,797448,708419,191437,584430,289437,233447,592436,243428,381420,344409,267424,673416,315405,497399,826400,250398,539567,413550,211519,690510,988516,038504,735502,471491,710535,839542,583616,511605,195607,579593,996586,552573,687565,184554,687555,129548,313538,713539,881539,919529,607642,762
Total Liabilities & Shareholders Equity 7,683,0497,602,9967,722,7367,759,3637,513,0007,184,0707,154,3607,157,5296,985,2066,728,6536,377,5376,074,9416,064,0565,916,8665,592,9695,583,8275,694,1955,299,8155,516,8695,392,5165,297,9345,255,0485,045,8254,996,0704,927,8144,912,7924,916,8874,816,1584,744,3934,586,0074,797,3794,575,0724,618,2944,592,9214,715,6524,638,3324,849,5654,924,4725,102,2565,043,4534,922,3774,805,4394,858,0274,793,9084,595,2995,016,6895,082,4565,130,1124,875,1215,097,4275,032,8365,051,9684,846,3334,918,3704,831,3244,986,2774,966,4875,157,3225,458,5395,529,2396,077,3306,350,700