![logo](/logos/8289.T.webp)
Olympic Group Corporation
TSE:8289.T
500 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 90,937 | 91,983 | 98,849 | 107,752 | 100,464 | 102,942 | 106,832 | 108,239 | 107,011 | 104,072 | 100,962 | 87,189 | 93,917 | 102,590 | 107,227 | 114,285 |
Cost of Revenue
| 56,050 | 56,446 | 59,757 | 66,883 | 63,581 | 66,840 | 70,352 | 71,334 | 70,573 | 68,182 | 65,221 | 53,997 | 58,997 | 68,192 | 72,711 | 77,963 |
Gross Profit
| 34,887 | 35,537 | 39,092 | 40,869 | 36,883 | 36,102 | 36,480 | 36,905 | 36,438 | 35,890 | 35,741 | 33,192 | 34,920 | 34,398 | 34,516 | 36,322 |
Gross Profit Ratio
| 0.384 | 0.386 | 0.395 | 0.379 | 0.367 | 0.351 | 0.341 | 0.341 | 0.341 | 0.345 | 0.354 | 0.381 | 0.372 | 0.335 | 0.322 | 0.318 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 34,696 | 35,222 | 37,163 | 36,207 | 36,207 | 35,540 | 36,237 | 36,067 | 22,978 | 35,512 | 35,364 | 34,027 | 0 | 0 | 0 | 0 |
Other Expenses
| 222 | 211 | 151 | 109 | 118 | 92 | 107 | 101 | 100 | 190 | 200 | 203 | 191 | 204 | 246 | 244 |
Operating Expenses
| 34,696 | 35,222 | 37,163 | 36,207 | 36,210 | 35,540 | 36,237 | 36,067 | 35,745 | 35,512 | 35,364 | 34,027 | 33,363 | 33,492 | 34,207 | 35,536 |
Operating Income
| 191 | 315 | 1,928 | 4,662 | 673 | 562 | 243 | 838 | 693 | 376 | 376 | -835 | 1,556 | 906 | 309 | 786 |
Operating Income Ratio
| 0.002 | 0.003 | 0.02 | 0.043 | 0.007 | 0.005 | 0.002 | 0.008 | 0.006 | 0.004 | 0.004 | -0.01 | 0.017 | 0.009 | 0.003 | 0.007 |
Total Other Income Expenses Net
| -673 | -236 | -495 | -229 | -288 | -216 | -546 | -664 | -452 | -383 | -177 | -507 | -700 | -201 | 23 | -1 |
Income Before Tax
| -482 | 79 | 1,435 | 4,434 | 389 | 346 | -302 | 174 | 241 | -5 | 200 | -1,342 | 857 | 705 | 332 | 785 |
Income Before Tax Ratio
| -0.005 | 0.001 | 0.015 | 0.041 | 0.004 | 0.003 | -0.003 | 0.002 | 0.002 | -0 | 0.002 | -0.015 | 0.009 | 0.007 | 0.003 | 0.007 |
Income Tax Expense
| -5 | -29 | 529 | 1,392 | 52 | 52 | -160 | 159 | 145 | 334 | 172 | 225 | 160 | 306 | 212 | 388 |
Net Income
| -477 | 108 | 905 | 3,041 | 336 | 294 | -142 | 15 | 96 | -340 | 28 | -1,568 | 697 | 399 | 119 | 396 |
Net Income Ratio
| -0.005 | 0.001 | 0.009 | 0.028 | 0.003 | 0.003 | -0.001 | 0 | 0.001 | -0.003 | 0 | -0.018 | 0.007 | 0.004 | 0.001 | 0.003 |
EPS
| -20.77 | 4.7 | 39.4 | 132.39 | 14.63 | 12.8 | -6.18 | 0.67 | 4.21 | -14.8 | 1.22 | -67.73 | 29.93 | 17.11 | 5.12 | 16.99 |
EPS Diluted
| -20.77 | 4.7 | 39.4 | 132.39 | 14.63 | 12.8 | -6.18 | 0.67 | 4.21 | -14.8 | 1.22 | -67.73 | 29.93 | 17.11 | 5.12 | 16.99 |
EBITDA
| 2,317 | 2,561 | 4,017 | 6,660 | 2,757 | 2,606 | 2,322 | 2,656 | 2,976 | 2,770 | 2,782 | 1,387 | 3,516 | 2,954 | 2,529 | 2,979 |
EBITDA Ratio
| 0.025 | 0.028 | 0.041 | 0.062 | 0.027 | 0.025 | 0.022 | 0.025 | 0.028 | 0.027 | 0.028 | 0.016 | 0.037 | 0.029 | 0.024 | 0.026 |