Olympic Group Corporation
TSE:8289.T
460 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 2,402 | 2,929 | 3,506 | 4,572 | 3,813 | 3,254 | 3,256 | 3,606 | 4,018 | 3,600 | 2,572 | 1,844 | 2,082 | 1,873 | 2,960 | 2,553 |
Short Term Investments
| 553 | -14,624 | -14,680 | -14,725 | -15,173 | -15,449 | -16,949 | -2,138 | -2,289 | -2,316 | -1,966 | -1,376 | -1,366 | -1,204 | -1,126 | -1,152 |
Cash and Short Term Investments
| 2,955 | 2,929 | 3,506 | 4,572 | 3,813 | 3,254 | 3,256 | 3,606 | 4,018 | 3,600 | 2,572 | 1,844 | 2,082 | 1,873 | 2,960 | 2,553 |
Net Receivables
| 1,458 | 1,370 | 1,381 | 1,365 | 1,483 | 974 | 911 | 880 | 824 | 873 | 978 | 880 | 827 | 893 | 1,038 | 870 |
Inventory
| 10,372 | 10,004 | 9,535 | 9,608 | 10,684 | 11,474 | 11,910 | 12,628 | 12,348 | 12,151 | 11,363 | 10,929 | 10,602 | 11,054 | 10,377 | 10,164 |
Other Current Assets
| 1,555 | 1,695 | 1,797 | 1,233 | 1,280 | 1,403 | 1,774 | 1,907 | 2,094 | 2,528 | 2,141 | 2,140 | 1,775 | 1,383 | 1,230 | 1,476 |
Total Current Assets
| 16,340 | 15,998 | 16,219 | 16,778 | 17,260 | 17,105 | 17,851 | 19,021 | 19,284 | 19,152 | 17,054 | 15,793 | 15,286 | 15,203 | 15,605 | 15,063 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 29,666 | 44,300 | 43,389 | 42,916 | 43,941 | 44,464 | 29,906 | 28,921 | 28,195 | 28,952 | 28,110 | 28,491 | 26,641 | 23,232 | 23,347 | 23,688 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 155 |
Intangible Assets
| 1,528 | 1,365 | 1,330 | 1,488 | 1,597 | 1,235 | 1,242 | 1,348 | 1,493 | 1,635 | 1,676 | 1,825 | 1,627 | 1,605 | 1,748 | 1,839 |
Goodwill and Intangible Assets
| 1,528 | 1,365 | 1,330 | 1,488 | 1,597 | 1,235 | 1,242 | 1,348 | 1,493 | 1,635 | 1,676 | 1,825 | 1,627 | 1,605 | 1,748 | 1,994 |
Long Term Investments
| 2,172 | 15,381 | 15,299 | 15,602 | 15,793 | 17,152 | 18,749 | 3,470 | 3,685 | 3,875 | 3,223 | 2,489 | 2,618 | 2,518 | 2,297 | 2,149 |
Tax Assets
| 588 | 517 | 451 | 639 | 697 | 184 | 96 | 23 | 28 | 28 | 31 | 40 | 240 | 232 | 350 | 619 |
Other Non-Current Assets
| 14,709 | -12,605 | -12,487 | -12,346 | -12,683 | -12,690 | 895 | 16,289 | 17,160 | 16,840 | 17,706 | 19,176 | 19,672 | 21,439 | 22,783 | 24,081 |
Total Non-Current Assets
| 48,663 | 48,958 | 47,982 | 48,299 | 49,345 | 50,345 | 50,888 | 50,051 | 50,561 | 51,330 | 50,746 | 52,021 | 50,798 | 49,026 | 50,525 | 52,531 |
Total Assets
| 65,003 | 64,961 | 64,208 | 65,082 | 66,611 | 67,454 | 68,739 | 69,072 | 69,845 | 70,482 | 67,800 | 67,814 | 66,084 | 64,229 | 66,130 | 67,594 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 6,874 | 7,393 | 8,249 | 8,727 | 8,465 | 8,379 | 9,062 | 9,185 | 8,895 | 9,593 | 8,552 | 7,191 | 7,260 | 7,359 | 8,937 | 9,916 |
Short Term Debt
| 17,353 | 16,701 | 16,381 | 13,527 | 16,451 | 17,816 | 18,429 | 16,945 | 16,985 | 17,667 | 19,263 | 19,879 | 19,137 | 21,069 | 22,064 | 21,781 |
Tax Payables
| 165 | 295 | 189 | 2,296 | 686 | 490 | 440 | 432 | 759 | 707 | 362 | 175 | 328 | 231 | 276 | 374 |
Deferred Revenue
| 165 | 538 | 506 | 2,689 | 978 | 766 | 707 | 732 | 1,017 | 943 | 657 | 542 | 707 | 502 | 576 | 694 |
Other Current Liabilities
| 2,686 | 2,428 | 2,796 | 3,440 | 3,348 | 2,894 | 4,121 | 2,948 | 2,898 | 3,594 | 2,582 | 2,602 | 1,976 | 1,776 | 2,449 | 2,995 |
Total Current Liabilities
| 27,078 | 27,060 | 27,932 | 28,383 | 29,242 | 29,855 | 32,319 | 29,810 | 29,795 | 31,797 | 31,054 | 30,214 | 29,080 | 30,706 | 34,026 | 35,386 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 10,120 | 9,471 | 7,665 | 8,547 | 11,849 | 11,761 | 10,393 | 12,447 | 13,023 | 11,050 | 8,140 | 8,312 | 6,913 | 3,825 | 2,265 | 1,539 |
Deferred Revenue Non-Current
| 3 | 784 | 716 | 634 | 598 | 488 | 480 | 428 | 362 | 355 | 348 | 440 | 520 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 9 | 2 | 2 | 1 | 1 | 58 | 64 | 236 | 156 | 239 | 136 | 79 | 27 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 2,005 | 1,060 | 1,061 | 1,108 | 1,212 | 1,182 | 1,254 | 1,437 | 1,659 | 1,872 | 2,445 | 2,548 | 1,544 | 1,738 | 1,948 | 2,526 |
Total Non-Current Liabilities
| 12,137 | 11,317 | 9,444 | 10,290 | 13,660 | 13,489 | 12,191 | 14,548 | 15,200 | 13,516 | 11,069 | 11,379 | 9,004 | 5,563 | 4,213 | 4,065 |
Total Liabilities
| 39,215 | 38,377 | 37,376 | 38,673 | 42,902 | 43,344 | 44,510 | 44,358 | 44,995 | 45,313 | 42,123 | 41,593 | 38,084 | 36,269 | 38,239 | 39,451 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 26,390 | 26,741 | 26,321 | 23,625 | 23,633 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 | 9,946 |
Retained Earnings
| 5,971 | 6,908 | 7,259 | 6,839 | 4,142 | 4,150 | 4,200 | 4,687 | 5,016 | 5,264 | 5,949 | 6,268 | 8,304 | 8,027 | 8,047 | 8,348 |
Accumulated Other Comprehensive Income/Loss
| 329 | 194 | 91 | 88 | 84 | 477 | 545 | 543 | 349 | 422 | 244 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 9,538 | -16,854 | -17,205 | -16,785 | -14,088 | -14,096 | 9,537 | 9,538 | 9,539 | 9,537 | 9,538 | 10,007 | 9,750 | 9,987 | 9,898 | 9,849 |
Total Shareholders Equity
| 25,784 | 26,584 | 26,832 | 26,409 | 23,709 | 24,110 | 24,228 | 24,714 | 24,850 | 25,169 | 25,677 | 26,221 | 28,000 | 27,960 | 27,891 | 28,143 |
Total Equity
| 25,784 | 26,584 | 26,832 | 26,409 | 23,709 | 24,110 | 24,228 | 24,714 | 24,850 | 25,169 | 25,677 | 26,221 | 28,000 | 27,960 | 27,891 | 28,143 |
Total Liabilities & Shareholders Equity
| 64,999 | 64,961 | 64,208 | 65,082 | 66,611 | 67,454 | 68,738 | 69,072 | 69,845 | 70,482 | 67,800 | 67,814 | 66,084 | 64,229 | 66,130 | 67,594 |