Olympic Group Corporation

TSE:8289.T

411 (JPY) • At close May 9, 2025
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20242023202220212020201920182017201620152014201320122011201020092008
Assets:
Current Assets:
Cash & Cash Equivalents 4,1772,9552,9293,5064,5723,8133,2543,2563,6064,0183,6002,5721,8442,0821,8732,9602,553
Short Term Investments 0553-14,624-14,680-14,725-15,173-15,449-16,949-2,138-2,289-2,316-1,966-1,376-1,366-1,204-1,126-1,152
Cash and Short Term Investments 4,1772,9552,9293,5064,5723,8133,2543,2563,6064,0183,6002,5721,8442,0821,8732,9602,553
Net Receivables 1,9211,4581,3701,3811,3651,4837246536005245494513823543714270
Inventory 11,54810,37210,0049,5359,60810,68411,47411,91012,62812,34812,15111,36310,92910,60211,05410,37710,164
Other Current Assets 2,0141,5551,6951,7971,2331,2801,6532,0322,1872,3942,8522,6682,6382,2481,9051,8411,476
Total Current Assets 19,66016,34015,99816,21916,77817,26017,10517,85119,02119,28419,15217,05415,79315,28615,20315,60515,063
Non-Current Assets:
Property, Plant & Equipment, Net 29,04529,66644,30043,38942,91643,94144,46429,90628,92128,19528,95228,11028,49126,64123,23223,34723,688
Goodwill 1,494000000000000000155
Intangible Assets 1,6181,5281,3651,3301,4881,5971,2351,2421,3481,4931,6351,6761,8251,6271,6051,7481,839
Goodwill and Intangible Assets 3,1121,5281,3651,3301,4881,5971,2351,2421,3481,4931,6351,6761,8251,6271,6051,7481,994
Long Term Investments 2,0512,17215,38115,29915,60215,79317,15218,7493,4703,6853,8753,2232,4892,6182,5182,2972,149
Tax Assets 443588517451639697184962328283140240232350619
Other Non-Current Assets 15,41214,709-12,605-12,487-12,346-12,683-12,69089516,28917,16016,84017,70619,17619,67221,43922,78324,081
Total Non-Current Assets 50,06348,66348,95847,98248,29949,34550,34550,88850,05150,56151,33050,74652,02150,79849,02650,52552,531
Total Assets 69,72365,00364,96164,20865,08266,61167,45468,73969,07269,84570,48267,80067,81466,08464,22966,13067,594
Liabilities & Equity:
Current Liabilities:
Account Payables 7,2916,8747,3938,2498,7278,4658,3799,0629,1858,8959,5938,5527,1917,2607,3598,9379,916
Short Term Debt 17,67217,09716,16315,87510,83815,47317,05017,72216,21315,96816,72418,60619,89819,14421,07222,06721,781
Tax Payables 01652951892,296686490440432759707362175328231276374
Deferred Revenue 005385062,6899787667077321,017943657542707502576694
Other Current Liabilities 3,2432,9422,1332,6071,1442,6622,4043,6812,5162,1392,8872,2202,9502,3482,0442,7463,315
Total Current Liabilities 28,20627,07827,06027,93228,38329,24229,85532,31929,81029,79531,79731,05430,21429,08030,70634,02635,386
Non-Current Liabilities:
Long Term Debt 14,16010,1169,4717,6658,54711,84911,76110,39312,55213,14011,0508,1408,3126,9313,8302,2761,539
Deferred Revenue Non-Current 00784716634598488480428362355348440520000
Deferred Tax Liabilities Non-Current 219221158642361562391367927000
Other Non-Current Liabilities 2,1782,0171,0601,0611,1081,2121,2401,2541,3321,5421,8722,4452,5481,5261,7331,9372,526
Total Non-Current Liabilities 16,35912,14211,3179,44410,29013,66013,48912,19114,54815,20013,51611,06911,3799,0045,5634,2134,065
Total Liabilities 44,56539,22038,37737,37638,67342,90243,34444,51044,35844,99545,31342,12341,59338,08436,26938,23939,451
Equity:
Preferred Stock 0026,39026,74126,32123,62523,6330000000000
Common Stock 9,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,9469,946
Retained Earnings 5,4445,9716,9087,2596,8394,1424,1504,2004,6875,0165,2645,9496,2688,3048,0278,0478,348
Accumulated Other Comprehensive Income/Loss 22732919491888447754554334942224400000
Other Total Stockholders Equity 9,5389,5389,5369,5369,5369,5379,5379,5379,5389,8889,5379,53810,0079,6769,8269,8269,849
Total Shareholders Equity 25,15525,78426,58426,83226,40923,70924,11024,22824,71424,85025,16925,67726,22128,00027,96027,89128,143
Total Equity 25,15525,78426,58426,83226,40923,70924,11024,22824,71424,85025,16925,67726,22128,00027,96027,89128,143
Total Liabilities & Shareholders Equity 69,72365,00364,96164,20865,08266,61167,45468,73869,07269,84570,48267,80067,81466,08464,22966,13067,594