![logo](/logos/8278.T.webp)
Fuji Co., Ltd.
TSE:8278.T
1961 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 801,021 | 784,967 | 320,865 | 315,382 | 313,462 | 312,388 | 316,638 | 317,379 | 318,422 | 311,940 | 311,604 | 313,121 | 311,083 | 303,861 | 302,686 | 321,156 | 321,417 | 326,944 | 321,983 | 309,997 |
Cost of Revenue
| 580,893 | 553,749 | 230,711 | 227,204 | 226,250 | 224,846 | 227,904 | 228,990 | 230,589 | 227,154 | 227,158 | 229,890 | 227,656 | 221,606 | 221,635 | 231,979 | 229,803 | 234,720 | 230,939 | 223,272 |
Gross Profit
| 220,128 | 231,218 | 90,154 | 88,178 | 87,212 | 87,542 | 88,734 | 88,389 | 87,833 | 84,786 | 84,446 | 83,231 | 83,427 | 82,255 | 81,051 | 89,177 | 91,614 | 92,224 | 91,044 | 86,725 |
Gross Profit Ratio
| 0.275 | 0.295 | 0.281 | 0.28 | 0.278 | 0.28 | 0.28 | 0.278 | 0.276 | 0.272 | 0.271 | 0.266 | 0.268 | 0.271 | 0.268 | 0.278 | 0.285 | 0.282 | 0.283 | 0.28 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 18,008 | 21,496 | 6,344 | 5,935 | 6,631 | 6,822 | 7,034 | 6,777 | 7,286 | 7,789 | 7,630 | 7,324 | 8,237 | 8,848 | 8,899 | 10,056 | 47,162 | 46,809 | 7,261 | 6,728 |
Selling & Marketing Expenses
| 9,261 | 8,974 | 3,816 | 3,531 | 4,189 | 4,124 | 4,136 | 4,208 | 4,290 | 4,100 | 4,221 | 3,872 | 3,879 | 3,806 | 3,934 | 4,796 | 5,280 | 5,263 | 5,808 | 5,831 |
SG&A
| 204,572 | 30,470 | 10,160 | 9,466 | 10,820 | 10,946 | 11,170 | 10,985 | 11,576 | 11,889 | 11,851 | 11,196 | 12,116 | 12,654 | 12,833 | 14,852 | 52,442 | 52,072 | 13,069 | 12,559 |
Other Expenses
| -445 | 605 | 1,054 | 615 | 640 | 379 | 590 | 553 | 672 | 423 | 715 | 508 | 853 | 697 | 712 | 772 | 909 | 876 | 921 | 686 |
Operating Expenses
| 205,017 | 219,890 | 82,774 | 82,193 | 80,711 | 80,369 | 81,489 | 81,189 | 80,776 | 79,465 | 79,708 | 78,044 | 55,303 | 55,583 | 55,543 | 61,863 | 61,291 | 61,696 | 62,479 | 59,649 |
Operating Income
| 15,111 | 11,320 | 7,375 | 5,980 | 6,496 | 7,167 | 7,238 | 7,195 | 7,052 | 5,318 | 4,733 | 5,182 | 4,513 | 3,269 | 2,501 | 1,322 | 4,517 | 4,973 | 2,856 | 3,276 |
Operating Income Ratio
| 0.019 | 0.014 | 0.023 | 0.019 | 0.021 | 0.023 | 0.023 | 0.023 | 0.022 | 0.017 | 0.015 | 0.017 | 0.015 | 0.011 | 0.008 | 0.004 | 0.014 | 0.015 | 0.009 | 0.011 |
Total Other Income Expenses Net
| -3,808 | 1,495 | -1,169 | 862 | 1,036 | 2,523 | 467 | 399 | -1,496 | 37 | -477 | -1,882 | -24,771 | -24,869 | -23,710 | -27,532 | -26,622 | -26,600 | -25,655 | -24,029 |
Income Before Tax
| 11,303 | 12,816 | 6,206 | 6,843 | 7,532 | 9,692 | 7,711 | 7,600 | 5,562 | 5,359 | 4,262 | 3,305 | 3,353 | 1,803 | 1,798 | -218 | 3,701 | 3,928 | 2,910 | 3,047 |
Income Before Tax Ratio
| 0.014 | 0.016 | 0.019 | 0.022 | 0.024 | 0.031 | 0.024 | 0.024 | 0.017 | 0.017 | 0.014 | 0.011 | 0.011 | 0.006 | 0.006 | -0.001 | 0.012 | 0.012 | 0.009 | 0.01 |
Income Tax Expense
| 3,852 | 3,769 | 2,262 | 2,727 | 2,275 | 2,420 | 2,082 | 2,762 | 1,991 | 2,438 | 1,913 | 1,539 | 2,353 | 1,054 | 880 | 160 | 1,758 | 1,821 | 1,522 | 1,463 |
Net Income
| 7,436 | 9,033 | 3,937 | 4,179 | 5,241 | 7,255 | 5,602 | 4,812 | 3,550 | 2,906 | 2,349 | 1,765 | 1,000 | 749 | 917 | -378 | 1,942 | 2,105 | 1,381 | 1,580 |
Net Income Ratio
| 0.009 | 0.012 | 0.012 | 0.013 | 0.017 | 0.023 | 0.018 | 0.015 | 0.011 | 0.009 | 0.008 | 0.006 | 0.003 | 0.002 | 0.003 | -0.001 | 0.006 | 0.006 | 0.004 | 0.005 |
EPS
| 85.79 | 104.21 | 103.17 | 109.46 | 137.16 | 189.78 | 155.18 | 136.42 | 100.63 | 84.87 | 66.59 | 50.03 | 28.35 | 21.23 | 25.99 | -10.71 | 55.71 | 60.4 | 39.44 | 45.69 |
EPS Diluted
| 85.79 | 104.21 | 103.17 | 109.46 | 137.16 | 189.78 | 155.18 | 136.42 | 100.63 | 84.87 | 66.59 | 50.03 | 28.35 | 21.23 | 25.99 | -10.71 | 50.19 | 54.03 | 35.16 | 40.55 |
EBITDA
| 33,306 | 31,926 | 17,010 | 14,692 | 14,467 | 14,737 | 14,907 | 14,364 | 14,039 | 12,275 | 11,594 | 11,755 | 34,530 | 32,529 | 31,437 | 33,635 | 36,886 | 37,359 | 35,813 | 34,004 |
EBITDA Ratio
| 0.042 | 0.041 | 0.053 | 0.047 | 0.046 | 0.047 | 0.047 | 0.045 | 0.044 | 0.039 | 0.037 | 0.038 | 0.111 | 0.107 | 0.104 | 0.105 | 0.115 | 0.114 | 0.111 | 0.11 |