Fuji Co., Ltd.
TSE:8278.T
2041 (JPY) • At close November 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 37,182 | 31,800 | 12,500 | 13,060 | 10,585 | 9,490 | 8,930 | 8,081 | 7,640 | 6,834 | 5,119 | 5,301 | 5,845 | 9,188 | 8,487 | 8,379 | 10,880 | 11,054 | 9,566 | 14,114 |
Short Term Investments
| 0 | -25,884 | -15,632 | -16,348 | -16,323 | -17,964 | -19,149 | -18,478 | -18,245 | -20,364 | -20,764 | -21,676 | -9,580 | -10,722 | -14,336 | -12,812 | 0 | 0 | -1,088 | -1,133 |
Cash and Short Term Investments
| 37,182 | 31,800 | 12,500 | 13,060 | 10,585 | 9,490 | 8,930 | 8,081 | 7,640 | 6,834 | 5,119 | 5,301 | 5,845 | 9,188 | 8,487 | 8,379 | 10,880 | 11,054 | 9,566 | 14,114 |
Net Receivables
| 10,406 | 9,765 | 3,754 | 4,657 | 3,788 | 3,057 | 2,901 | 2,946 | 3,276 | 3,117 | 3,375 | 4,178 | 5,106 | 6,209 | 7,973 | 9,202 | 10,278 | 11,237 | 11,271 | 11,738 |
Inventory
| 32,995 | 32,071 | 9,255 | 9,579 | 10,271 | 10,415 | 10,877 | 11,189 | 10,949 | 11,405 | 11,164 | 11,440 | 11,899 | 11,660 | 10,359 | 14,237 | 17,616 | 18,692 | 19,868 | 20,305 |
Other Current Assets
| 11,552 | 16,272 | 2,928 | 2,257 | 3,085 | 2,637 | 2,028 | 2,591 | 2,511 | 1,396 | 1,266 | 1,242 | 1,274 | 1,706 | 1,347 | 1,874 | 7,802 | 1,439 | 1,514 | 1,271 |
Total Current Assets
| 92,135 | 89,908 | 28,437 | 29,553 | 27,729 | 25,599 | 24,736 | 24,807 | 24,376 | 22,752 | 20,924 | 22,161 | 24,124 | 28,763 | 28,166 | 33,692 | 46,576 | 42,422 | 42,219 | 47,428 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 243,955 | 251,213 | 101,500 | 103,822 | 100,837 | 98,518 | 88,041 | 89,850 | 90,160 | 92,886 | 89,354 | 86,374 | 86,605 | 80,215 | 80,564 | 79,711 | 82,799 | 84,949 | 88,030 | 82,342 |
Goodwill
| 24,269 | 25,617 | 0 | 0 | 0 | 0 | 0 | 0 | 118 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,993 | 2,211 | 6,805 | 8,065 | 6,940 | 6,170 | 5,618 | 5,739 | 5,819 | 5,927 | 6,240 | 5,927 | 5,509 | 5,686 | 5,635 | 5,700 | 5,704 | 5,670 | 4,947 | 4,026 |
Goodwill and Intangible Assets
| 26,262 | 27,828 | 6,805 | 8,065 | 6,940 | 6,170 | 5,618 | 5,739 | 5,819 | 5,927 | 6,240 | 5,927 | 5,509 | 5,686 | 5,635 | 5,700 | 5,704 | 5,670 | 4,947 | 4,026 |
Long Term Investments
| 26,693 | 47,903 | 35,944 | 38,326 | 34,097 | 28,588 | 39,023 | 35,824 | 34,368 | 36,507 | 34,968 | 32,417 | 18,749 | 19,976 | 24,542 | 22,119 | 8,787 | 11,449 | 12,485 | 10,583 |
Tax Assets
| 14,510 | 14,158 | 1,959 | 1,103 | 1,959 | 898 | 317 | 320 | 341 | 138 | 52 | 73 | 300 | 781 | 170 | 711 | 816 | 183 | 202 | 1,513 |
Other Non-Current Assets
| 24,147 | 304 | 323 | 193 | 191 | 195 | 2,622 | 2,045 | 2,483 | 2,266 | 4,043 | 4,096 | 17,964 | 18,542 | 18,887 | 18,410 | 31,435 | 33,236 | 35,493 | 36,137 |
Total Non-Current Assets
| 335,567 | 341,406 | 146,531 | 151,509 | 144,024 | 134,369 | 135,621 | 133,778 | 133,171 | 137,724 | 134,657 | 128,887 | 129,127 | 125,200 | 129,798 | 126,651 | 129,541 | 135,487 | 141,157 | 134,601 |
Total Assets
| 427,702 | 431,319 | 174,972 | 181,067 | 171,757 | 159,973 | 160,362 | 158,589 | 157,550 | 160,479 | 155,585 | 151,052 | 153,251 | 153,963 | 157,964 | 160,343 | 176,117 | 177,909 | 183,376 | 182,029 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 57,266 | 56,031 | 17,570 | 18,508 | 17,935 | 16,936 | 17,231 | 17,868 | 18,374 | 17,869 | 17,258 | 17,592 | 24,333 | 23,133 | 24,360 | 23,823 | 5,035 | 5,169 | 4,917 | 4,808 |
Short Term Debt
| 29,845 | 30,065 | 7,545 | 8,866 | 7,948 | 6,234 | 7,742 | 13,345 | 12,868 | 13,743 | 14,294 | 13,972 | 11,761 | 11,352 | 11,913 | 11,149 | 11,420 | 22,471 | 18,261 | 23,047 |
Tax Payables
| 1,669 | 4,485 | 1,139 | 2,007 | 1,300 | 1,015 | 1,480 | 1,276 | 1,411 | 1,166 | 1,203 | 816 | 1,283 | 1,173 | 580 | 189 | 844 | 1,015 | 333 | 933 |
Deferred Revenue
| 7,424 | 29,714 | 8,189 | 13,595 | 10,646 | 7,912 | 8,604 | 8,010 | 9,318 | 9,500 | 9,415 | 7,730 | 2,316 | 2,220 | 1,603 | 1,254 | 23,055 | 23,367 | 23,275 | 24,019 |
Other Current Liabilities
| 37,549 | 18,440 | 6,609 | 6,550 | 6,370 | 6,863 | 5,517 | 5,414 | 4,930 | 3,713 | 3,733 | 2,635 | 2,502 | 3,420 | 3,093 | 2,230 | 8,678 | 3,523 | 4,832 | 2,781 |
Total Current Liabilities
| 132,084 | 134,250 | 39,913 | 47,519 | 42,899 | 37,945 | 39,094 | 44,637 | 45,490 | 44,825 | 44,700 | 41,929 | 40,912 | 40,125 | 40,969 | 38,456 | 48,188 | 54,530 | 51,285 | 54,655 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 45,334 | 58,609 | 21,844 | 21,321 | 21,575 | 17,213 | 17,086 | 24,111 | 27,738 | 30,818 | 31,513 | 34,211 | 38,943 | 42,609 | 44,967 | 50,028 | 54,541 | 49,916 | 58,816 | 56,146 |
Deferred Revenue Non-Current
| 5,866 | 13,721 | 7,182 | 7,284 | 7,127 | 6,908 | 6,797 | 6,933 | 6,786 | 5,106 | 5,189 | 5,231 | 5,322 | 0 | 0 | 0 | 0 | 2,960 | 3,799 | 0 |
Deferred Tax Liabilities Non-Current
| 185 | 38 | 50 | 33 | 33 | 3 | 2,150 | 1,603 | 1,003 | 2,534 | 1,233 | 34 | 37 | 0 | 0 | 0 | 0 | 441 | 337 | 0 |
Other Non-Current Liabilities
| 28,131 | 15,313 | 10,649 | 10,989 | 11,733 | 12,381 | 10,880 | 10,639 | 11,262 | 11,258 | 11,995 | 12,704 | 13,231 | 16,940 | 17,116 | 17,762 | 17,553 | 14,517 | 14,668 | 19,578 |
Total Non-Current Liabilities
| 79,516 | 87,681 | 39,725 | 39,627 | 40,468 | 36,505 | 36,913 | 43,286 | 46,789 | 49,716 | 49,930 | 52,180 | 57,533 | 59,549 | 62,083 | 67,790 | 72,094 | 67,834 | 77,620 | 75,724 |
Total Liabilities
| 211,600 | 221,931 | 79,638 | 87,146 | 83,367 | 74,450 | 76,007 | 87,923 | 92,279 | 94,541 | 94,630 | 94,109 | 98,445 | 99,674 | 103,052 | 106,246 | 120,282 | 122,364 | 128,905 | 130,379 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 205,019 | 94,240 | 91,378 | 87,965 | 83,629 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 22,000 | 22,000 | 19,407 | 19,407 | 19,407 | 19,407 | 19,407 | 15,921 | 15,921 | 15,921 | 15,921 | 15,921 | 15,921 | 15,921 | 15,921 | 15,921 | 15,921 | 15,510 | 15,501 | 15,210 |
Retained Earnings
| 46,201 | 41,370 | 55,503 | 52,516 | 49,102 | 44,626 | 38,136 | 33,151 | 28,868 | 28,529 | 25,637 | 23,817 | 22,581 | 22,109 | 22,270 | 21,882 | 23,634 | 22,215 | 20,645 | 19,796 |
Accumulated Other Comprehensive Income/Loss
| 6,027 | 4,122 | 859 | 2,313 | 130 | 1,669 | 7,006 | 5,210 | 4,119 | 5,143 | 3,188 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 141,609 | -63,370 | -74,910 | -71,923 | -68,509 | -64,033 | 19,596 | 16,216 | 16,218 | 16,219 | 16,209 | 17,205 | 16,304 | 16,259 | 16,721 | 16,294 | 16,280 | 17,820 | 18,282 | 16,608 |
Total Shareholders Equity
| 215,837 | 209,141 | 95,099 | 93,691 | 88,095 | 85,298 | 84,145 | 70,498 | 65,126 | 65,812 | 60,955 | 56,943 | 54,806 | 54,289 | 54,912 | 54,097 | 55,835 | 55,545 | 54,428 | 51,614 |
Total Equity
| 216,097 | 209,388 | 95,334 | 93,921 | 88,390 | 85,523 | 84,355 | 70,666 | 65,271 | 65,938 | 60,955 | 56,943 | 54,806 | 54,289 | 54,912 | 54,097 | 55,835 | 55,545 | 54,471 | 51,650 |
Total Liabilities & Shareholders Equity
| 427,702 | 431,319 | 174,972 | 181,067 | 171,757 | 159,973 | 160,362 | 158,589 | 157,550 | 160,479 | 155,585 | 151,052 | 153,251 | 153,963 | 157,964 | 160,343 | 176,117 | 177,909 | 183,376 | 182,029 |