Heiwado Co.,Ltd.

TSE:8276.T

2249 (JPY) • At close October 17, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 29,42632,01134,87628,48422,52823,04523,95320,48820,21919,16018,24015,61416,45115,29614,4579,9169,1438,85211,03013,624
Short Term Investments 3,625-20,474-21,529-22,091-23,179-22,521-802-815-819-822-810-2,578-2,623-2,689-2,765-2,8331,1835050371
Cash and Short Term Investments 33,05132,01134,87628,48422,52823,04523,95320,48820,21919,16018,24015,61416,45115,29614,4579,9169,1438,90211,08013,995
Net Receivables 10,1207,3657,0846,1626,4927,9187,6897,4897,2727,1517,4787,1547,7858,7969,69012,43913,65113,79813,16313,279
Inventory 19,32418,58318,37318,40020,04220,13519,73820,01720,03119,07518,49018,87318,11118,05518,19419,85022,20621,87720,55220,087
Other Current Assets 5,9186,8835,2245,0995,3775,1934,6095,0175,6665,3445,9143,4824,0513,6662,6023,2232,4162,4132,3621,887
Total Current Assets 68,41364,84265,55758,14554,43956,29155,98953,01153,18850,73050,12245,12346,39845,81344,94345,42847,41646,99047,15749,248
Non-Current Assets:
Property, Plant & Equipment, Net 200,786213,844212,221217,527219,745212,403212,126218,306219,823220,079216,975212,223183,297177,651174,212175,662177,068174,109171,126172,458
Goodwill 6076737408078739401,0071,0741,1501,2421,32635359294911016812304
Intangible Assets 9,4389,8618,9098,8669,1579,68810,47710,9228,9268,2388,0837,5546,5796,2416,2556,2176,5686,2576,4025,981
Goodwill and Intangible Assets 10,04510,5349,6499,67310,03010,62811,48411,99610,0769,4809,4097,9076,6386,2706,3046,3276,7366,3806,4025,985
Long Term Investments 4,62524,02725,28025,97727,99427,5156,4586,6286,0627,1186,1517,7517,2096,7176,7096,9353,9117,0667,3654,845
Tax Assets 4,9634,9605,1625,3304,4402,1601,8302,0942,1662,3562,3053,5843,6193,4423,2313,9714,1103,2123,1913,089
Other Non-Current Assets 20,629-17,791-18,398-18,813-19,628-20,0281,7421,6321,7352,2443,2252,21126,02729,90235,33033,65836,71436,98936,59135,894
Total Non-Current Assets 241,048235,574233,914239,694242,581232,678233,640240,656239,862241,277238,065233,676226,790223,982225,786226,553228,539227,756224,675222,271
Total Assets 309,461300,422299,476297,845297,025288,976289,634293,672293,057292,014288,194278,806273,188269,795270,729271,981275,955274,746271,832271,519
Liabilities & Equity:
Current Liabilities:
Account Payables 29,81028,81130,59630,51030,28330,92031,62831,04731,77631,44929,31827,46925,98626,78626,07126,23712,11512,24512,61610,115
Short Term Debt 17,34112,47215,37016,73230,38317,95925,36028,99135,70526,67235,39731,41635,52247,26631,66438,40241,50030,21539,40431,674
Tax Payables 2,3032,5384,0975,6742,9673,2144,7733,7104,9245,7064,8702,8443,3313,5053,5802,4113,7773,7893,6493,227
Deferred Revenue 11,59827,70925,49427,21522,85824,37123,93024,39423,97124,51722,96320,44020,03520,09419,79518,39439,01136,88335,55634,193
Other Current Liabilities 30,53812,21514,70016,23414,79914,0389,4829,51111,5539,0239,7089,07612,46320,76020,75518,35018,16715,82316,86418,291
Total Current Liabilities 89,28781,20786,16090,69198,32387,28890,40093,943103,00591,66197,38688,40194,006114,90698,285101,383110,79395,166104,44094,273
Non-Current Liabilities:
Long Term Debt 10,82515,00314,97318,10616,89523,60127,01735,17331,91441,38342,00550,52445,81326,48746,06547,24845,50157,50950,54965,607
Deferred Revenue Non-Current 1112,96311,69311,86011,95512,39512,01312,23812,32413,20711,65811,39010,9708,4918,2847,9217,6678,1687,4466,330
Deferred Tax Liabilities Non-Current 59626810871134110122140107808584717579831097537
Other Non-Current Liabilities 21,0098,8909,2529,4659,7089,92910,00210,34810,91911,52710,85411,34410,79811,29711,84214,51413,30013,28814,03113,315
Total Non-Current Liabilities 31,90436,91835,98639,53938,62946,05949,14257,88155,29766,22464,59773,34367,66546,34666,26669,76266,55179,07472,10185,289
Total Liabilities 121,191118,125122,146130,230136,952133,347139,542151,824158,302157,885161,983161,744161,671161,252164,551171,145177,344174,240176,541179,562
Equity:
Preferred Stock 0176,671171,302162,755154,866150,37200000000000000
Common Stock 11,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,61411,614
Retained Earnings 150,087145,505152,252143,703135,814131,549124,956117,196109,815101,15494,24887,83083,79380,57977,45472,39868,56363,70158,99057,885
Accumulated Other Comprehensive Income/Loss 5,0063,7093,8842,8123,1012,7683,8763,5613,9094,9574,092000000000
Other Total Stockholders Equity 19,551-157,119-163,866-155,317-147,428-143,1636,8826,7376,71213,84813,85015,53214,22414,41315,31415,25916,97222,34022,23520,279
Total Shareholders Equity 186,258180,380175,186165,567157,967153,140147,328139,108132,050131,573123,804114,976109,631106,606104,38299,27197,14997,65592,83989,778
Total Equity 188,266182,297177,330167,615160,073155,629150,092141,848134,755134,129126,211117,062111,517108,543106,178100,83698,611100,50695,29191,957
Total Liabilities & Shareholders Equity 309,457300,422299,476297,845297,025288,976289,634293,672293,057292,014288,194278,806273,188269,795270,729271,981275,955274,746271,832271,519