Heiwado Co.,Ltd. (8276.T) - Income Statement

Home
8276.T
Financials

2460 (JPY) • At close March 13, 2025

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2023	2022	2021	2020	2019	2018	2017	2016	2015	2014	2013	2012	2011	2010	2009	2008	2007	2006	2005	2004
Revenue Numbers are in millions	425,423	415,674	439,739	439,325	433,641	437,635	438,130	437,586	437,085	419,283	404,596	392,586	389,570	382,955	385,731	412,213	420,996	412,771	394,619	375,754
Cost of Revenue Numbers are in millions	283,025	265,501	289,629	290,098	285,475	289,143	290,456	289,661	289,975	277,671	267,698	258,598	257,067	252,847	255,323	272,351	278,965	273,415	260,868	248,988
Gross Profit Numbers are in millions	142,398	150,173	150,110	149,227	148,166	148,492	147,674	147,925	147,110	141,612	136,898	133,988	132,503	130,108	130,408	139,862	142,031	139,356	133,751	126,766
Gross Profit Ratio Numbers are in millions	0.335	0.361	0.341	0.34	0.342	0.339	0.337	0.338	0.337	0.338	0.338	0.341	0.34	0.34	0.338	0.339	0.337	0.338	0.339	0.337
Reseach & Development Expenses Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
General & Administrative Expenses Numbers are in millions	107,858	0	0	0	22,662	21,668	20,925	20,470	20,362	19,507	18,733	19,660	1,370	1,298	1,441	1,319	1,437	1,436	2,367	1,679
Selling & Marketing Expenses Numbers are in millions	21,358	21,017	20,476	20,130	22,662	21,668	20,925	20,470	20,362	19,507	18,733	19,660	19,327	18,789	18,960	21,922	22,303	21,916	21,223	20,298
SG&A Numbers are in millions	129,216	21,017	20,476	20,130	22,662	21,668	20,925	20,470	20,362	19,507	18,733	19,660	20,697	20,087	20,401	23,241	23,740	23,352	23,590	21,977
Other Expenses Numbers are in millions	0	960	1,145	623	506	465	588	176	799	1,185	462	536	305	441	445	756	996	640	788	642
Operating Expenses Numbers are in millions	129,216	138,890	134,745	135,185	137,698	134,939	133,753	132,578	131,270	127,477	123,575	121,683	96,346	94,914	96,470	102,168	102,886	100,935	97,147	92,543
Operating Income Numbers are in millions	13,182	11,279	15,362	14,037	10,463	13,550	13,919	15,344	15,835	14,131	13,321	12,302	11,992	10,783	9,660	12,091	13,640	13,491	12,811	12,309
Operating Income Ratio Numbers are in millions	0.031	0.027	0.035	0.032	0.024	0.031	0.032	0.035	0.036	0.034	0.033	0.031	0.031	0.028	0.025	0.029	0.032	0.033	0.032	0.033
Total Other Income Expenses Net Numbers are in millions	-2,653	633	490	297	-827	-222	757	-859	220	845	606	-1,652	-2,486	-1,955	-706	-1,880	-1,401	-1,417	-6,200	-4,459
Income Before Tax Numbers are in millions	10,529	11,912	15,852	14,334	9,636	13,328	14,676	14,485	16,055	14,976	13,927	10,650	9,506	8,828	8,954	10,211	12,239	12,074	6,611	7,850
Income Before Tax Ratio Numbers are in millions	0.025	0.029	0.036	0.033	0.022	0.03	0.033	0.033	0.037	0.036	0.034	0.027	0.024	0.023	0.023	0.025	0.029	0.029	0.017	0.021
Income Tax Expense Numbers are in millions	3,670	4,416	5,156	4,623	3,587	4,533	4,985	5,081	6,225	6,292	5,885	4,891	4,631	4,078	2,237	4,784	5,534	5,834	4,209	3,263
Net Income Numbers are in millions	6,784	7,516	10,647	9,724	6,101	8,585	9,438	9,216	9,574	8,453	7,799	5,528	4,605	4,520	6,457	5,235	6,298	5,908	2,308	4,297
Net Income Ratio Numbers are in millions	0.016	0.018	0.024	0.022	0.014	0.02	0.022	0.021	0.022	0.02	0.019	0.014	0.012	0.012	0.017	0.013	0.015	0.014	0.006	0.011
EPS Numbers are in millions	129.35	143.3	203	185.4	116.32	163.68	179.94	175.71	178.86	152.99	141.15	100.06	82.92	81.04	115.32	93.42	110.64	101.27	39.01	72.97
EPS Diluted Numbers are in millions	129.35	143.3	203	185.4	116.32	163.68	179.94	175.71	178.86	152.99	141.15	100.06	79.94	75.81	107.91	87.42	103.64	97.52	39.01	72.97
EBITDA Numbers are in millions	23,051	22,740	27,781	25,747	21,890	24,912	25,981	27,148	27,714	25,725	24,328	21,783	20,626	19,880	20,368	21,510	23,044	22,167	16,630	18,231
EBITDA Ratio Numbers are in millions	0.054	0.059	0.065	0.061	0.053	0.059	0.062	0.063	0.066	0.065	0.062	0.061	0.122	0.121	0.118	0.119	0.119	0.118	0.118	0.125

Heiwado Co.,Ltd.

TSE:8276.T Add to watchlist

TSE:8276.T