Izutsuya Co., Ltd.
TSE:8260.T
414 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 5,701 | 5,227 | 6,340 | 5,276 | 5,668 | 5,237 | 6,475 | 4,934 | 5,742 | 5,422 | 14,833 | 13,211 | 12,532 | 12,568 | 14,282 | 12,996 | 14,341 | 8,915 | 17,340 | 15,609 | 16,588 | 16,608 | 22,490 | 18,704 | 18,909 | 18,852 | 21,575 | 18,411 | 19,266 | 19,052 | 22,040 | 18,597 | 19,570 | 19,442 | 22,651 | 19,765 | 20,113 | 20,418 | 23,411 | 20,039 | 20,299 | 21,510 | 24,413 | 20,648 | 21,190 | 20,983 | 24,311 | 20,512 | 21,259 | 21,203 | 24,913 | 20,827 | 21,768 | 20,706 | 25,276 | 21,275 | 22,357 | 21,657 | 25,935 | 22,345 | 24,731 | 23,697 |
Cost of Revenue
| 2,934 | 2,518 | 3,250 | 2,555 | 2,925 | 2,480 | 3,428 | 2,232 | 2,974 | 2,615 | 11,490 | 10,152 | 9,656 | 9,715 | 11,015 | 10,008 | 11,019 | 6,916 | 13,373 | 11,965 | 12,742 | 12,740 | 17,371 | 14,313 | 14,498 | 14,405 | 16,526 | 13,992 | 14,686 | 14,481 | 16,807 | 14,110 | 14,857 | 14,738 | 17,253 | 14,959 | 15,243 | 15,390 | 17,739 | 15,081 | 15,302 | 16,216 | 18,497 | 15,524 | 15,966 | 15,726 | 18,312 | 15,342 | 15,976 | 15,862 | 18,742 | 15,549 | 16,302 | 15,444 | 19,024 | 15,860 | 16,732 | 16,069 | 19,435 | 16,506 | 18,398 | 17,510 |
Gross Profit
| 2,767 | 2,709 | 3,090 | 2,721 | 2,743 | 2,757 | 3,047 | 2,702 | 2,768 | 2,807 | 3,343 | 3,059 | 2,876 | 2,853 | 3,267 | 2,988 | 3,322 | 1,999 | 3,967 | 3,644 | 3,846 | 3,868 | 5,119 | 4,391 | 4,411 | 4,447 | 5,049 | 4,419 | 4,580 | 4,571 | 5,233 | 4,487 | 4,713 | 4,704 | 5,398 | 4,806 | 4,870 | 5,028 | 5,672 | 4,958 | 4,997 | 5,294 | 5,916 | 5,124 | 5,224 | 5,257 | 5,999 | 5,170 | 5,283 | 5,341 | 6,171 | 5,278 | 5,466 | 5,262 | 6,252 | 5,415 | 5,625 | 5,588 | 6,500 | 5,839 | 6,333 | 6,187 |
Gross Profit Ratio
| 0.485 | 0.518 | 0.487 | 0.516 | 0.484 | 0.526 | 0.471 | 0.548 | 0.482 | 0.518 | 0.225 | 0.232 | 0.229 | 0.227 | 0.229 | 0.23 | 0.232 | 0.224 | 0.229 | 0.233 | 0.232 | 0.233 | 0.228 | 0.235 | 0.233 | 0.236 | 0.234 | 0.24 | 0.238 | 0.24 | 0.237 | 0.241 | 0.241 | 0.242 | 0.238 | 0.243 | 0.242 | 0.246 | 0.242 | 0.247 | 0.246 | 0.246 | 0.242 | 0.248 | 0.247 | 0.251 | 0.247 | 0.252 | 0.249 | 0.252 | 0.248 | 0.253 | 0.251 | 0.254 | 0.247 | 0.255 | 0.252 | 0.258 | 0.251 | 0.261 | 0.256 | 0.261 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 1,525 | 0 | 0 | 0 | 1,529 | 0 | 0 | 0 | -203 | 0 | 0 | 0 | -351 | 0 | 0 | 0 | -538 | 0 | 0 | 3,647 | 0 | 0 | 0 | 4,229 | 82 | 0 | 0 | 0 | -13 | 0 | 0 | 0 | 44 | 0 | 0 | 0 | 67 | 0 | 0 | 0 | 379 | 0 | 0 | 0 | 393 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 1,095 | 0 | 0 | 0 | 1,089 | 0 | 0 | 0 | 1,263 | 0 | 0 | 0 | 1,340 | 0 | 0 | 0 | 2,200 | 0 | 0 | 0 | -10,463 | 4,325 | 0 | 0 | 2,391 | 0 | 0 | 0 | 2,485 | 0 | 0 | 0 | 2,474 | 0 | 0 | 0 | 2,628 | 0 | 0 | 0 | 2,674 | 0 | 0 | 0 | 2,565 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 2,552 | 2,490 | 2,620 | 2,672 | 2,564 | 2,457 | 2,618 | 2,661 | 2,433 | 2,434 | 1,060 | 2,789 | 2,622 | 2,685 | 989 | 2,995 | 2,984 | 2,740 | 1,662 | 3,525 | 3,515 | 3,647 | -10,463 | 4,325 | 4,324 | 4,229 | 2,473 | 4,461 | 4,372 | 4,350 | 2,472 | 4,574 | 4,431 | 4,398 | 2,518 | 4,613 | 4,526 | 4,545 | 2,695 | 4,788 | 4,733 | 4,794 | 3,053 | 4,910 | 4,779 | 4,796 | 2,958 | 4,955 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 2,552 | -43 | -19 | -1 | 50 | 61 | 49 | 57 | 23 | 68 | -13 | 5 | 2 | 5 | 64 | -11 | 102 | -10 | -67 | 2 | 33 | 53 | -274 | 20 | -20 | 2 | 120 | 17 | -51 | -61 | -78 | -31 | -47 | -35 | -19 | -51 | -82 | -50 | -86 | 94 | -115 | -15 | 28 | 27 | -28 | 33 | 17 | 19 | 12 | 22 | -43 | 23 | -21 | 20 | -58 | 1 | -40 | 48 | -85 | 65 | -17 | 267 |
Operating Expenses
| 2,552 | 2,533 | 2,639 | 2,672 | 2,564 | 2,457 | 2,614 | 2,661 | 2,433 | 2,434 | 2,746 | 2,789 | 2,622 | 2,685 | 2,838 | 2,995 | 2,984 | 2,740 | 3,332 | 3,525 | 3,469 | 3,693 | 3,974 | 4,376 | 4,372 | 4,273 | 4,490 | 4,461 | 4,372 | 4,350 | -445 | 4,574 | 4,431 | 4,398 | -530 | 4,613 | 4,526 | 4,545 | -482 | 4,788 | 4,733 | 4,794 | -286 | 4,910 | 4,779 | 4,796 | -86 | 4,955 | 4,597 | 4,523 | -195 | 4,832 | 4,605 | 4,545 | -96 | 4,954 | 4,787 | 4,946 | -448 | 5,922 | 6,232 | 6,327 |
Operating Income
| 216 | 176 | 451 | 50 | 177 | 300 | 430 | 40 | 336 | 371 | 593 | 271 | 253 | 167 | 422 | -7 | 338 | -741 | 633 | 118 | 331 | 220 | 998 | 66 | 87 | 217 | 762 | -43 | 208 | 220 | 893 | -87 | 282 | 305 | 974 | 192 | 345 | 482 | 1,041 | 170 | 264 | 499 | 1,089 | 214 | 446 | 459 | 1,205 | 215 | 685 | 818 | 1,451 | 445 | 860 | 716 | 1,330 | 460 | 837 | 640 | 848 | -83 | 99 | -140 |
Operating Income Ratio
| 0.038 | 0.034 | 0.071 | 0.009 | 0.031 | 0.057 | 0.066 | 0.008 | 0.059 | 0.068 | 0.04 | 0.021 | 0.02 | 0.013 | 0.03 | -0.001 | 0.024 | -0.083 | 0.037 | 0.008 | 0.02 | 0.013 | 0.044 | 0.004 | 0.005 | 0.012 | 0.035 | -0.002 | 0.011 | 0.012 | 0.041 | -0.005 | 0.014 | 0.016 | 0.043 | 0.01 | 0.017 | 0.024 | 0.044 | 0.008 | 0.013 | 0.023 | 0.045 | 0.01 | 0.021 | 0.022 | 0.05 | 0.01 | 0.032 | 0.039 | 0.058 | 0.021 | 0.04 | 0.035 | 0.053 | 0.022 | 0.037 | 0.03 | 0.033 | -0.004 | 0.004 | -0.006 |
Total Other Income Expenses Net
| -215 | 10 | 32 | -49 | -20 | 7 | -26 | -15 | -57 | -7 | -96 | -61 | -86 | 1 | -219 | -98 | 6 | -61 | -392 | -60 | -44 | -112 | 130 | -124 | -3,616 | -75 | -225 | -93 | -123 | -5 | -4,999 | -240 | -153 | -149 | -5,169 | -278 | -220 | -244 | -6,574 | -367 | -234 | -4,436 | -5,165 | -62 | -86 | -48 | -4,963 | -138 | -178 | -305 | -5,079 | -265 | -655 | -537 | -5,214 | -181 | -169 | -179 | -7,766 | -1,831 | -218 | -280 |
Income Before Tax
| 1 | 186 | 483 | 1 | 157 | 306 | 404 | 25 | 279 | 367 | 496 | 209 | 168 | 168 | 211 | -105 | 344 | -803 | 243 | 58 | 334 | 62 | 1,275 | -109 | -3,577 | 99 | 334 | -135 | 85 | 216 | 679 | -327 | 129 | 157 | 759 | -85 | 124 | 239 | -420 | -197 | 30 | -3,936 | 1,037 | 152 | 359 | 413 | 1,122 | 77 | 508 | 513 | 1,287 | 181 | 206 | 180 | 1,134 | 280 | 669 | 463 | -818 | -1,914 | -117 | -420 |
Income Before Tax Ratio
| 0 | 0.036 | 0.076 | 0 | 0.028 | 0.058 | 0.062 | 0.005 | 0.049 | 0.068 | 0.033 | 0.016 | 0.013 | 0.013 | 0.015 | -0.008 | 0.024 | -0.09 | 0.014 | 0.004 | 0.02 | 0.004 | 0.057 | -0.006 | -0.189 | 0.005 | 0.015 | -0.007 | 0.004 | 0.011 | 0.031 | -0.018 | 0.007 | 0.008 | 0.034 | -0.004 | 0.006 | 0.012 | -0.018 | -0.01 | 0.001 | -0.183 | 0.042 | 0.007 | 0.017 | 0.02 | 0.046 | 0.004 | 0.024 | 0.024 | 0.052 | 0.009 | 0.009 | 0.009 | 0.045 | 0.013 | 0.03 | 0.021 | -0.032 | -0.086 | -0.005 | -0.018 |
Income Tax Expense
| -3 | -10 | -38 | 17 | 8 | -6 | 204 | 17 | -170 | 5 | -110 | -3 | -68 | 52 | -281 | 16 | -232 | 33 | 200 | 22 | 76 | -11 | -29 | -13 | 186 | 2 | 105 | 19 | 11 | -309 | 53 | -32 | -1 | 10 | -6 | 15 | 3 | 1 | 183 | 8 | 6 | 51 | 18 | 20 | 11 | 10 | 12 | 5 | 12 | 11 | -12 | -2 | -61 | 12 | 5 | 9 | 17 | 11 | 8 | 5 | 10 | 14 |
Net Income
| 5 | 196 | 522 | -16 | 147 | 313 | 200 | 8 | 450 | 361 | 607 | 212 | 236 | 116 | 491 | -121 | 577 | -836 | 42 | 36 | 258 | 73 | 1,303 | -96 | -3,762 | 96 | 230 | -154 | 73 | 526 | 625 | -299 | 134 | 147 | 765 | -100 | 122 | 237 | -603 | -206 | 24 | -3,987 | 1,019 | 131 | 349 | 402 | 1,109 | 73 | 495 | 502 | 1,287 | 184 | 267 | 167 | 1,128 | 270 | 652 | 451 | -825 | -1,920 | -128 | -434 |
Net Income Ratio
| 0.001 | 0.037 | 0.082 | -0.003 | 0.026 | 0.06 | 0.031 | 0.002 | 0.078 | 0.067 | 0.041 | 0.016 | 0.019 | 0.009 | 0.034 | -0.009 | 0.04 | -0.094 | 0.002 | 0.002 | 0.016 | 0.004 | 0.058 | -0.005 | -0.199 | 0.005 | 0.011 | -0.008 | 0.004 | 0.028 | 0.028 | -0.016 | 0.007 | 0.008 | 0.034 | -0.005 | 0.006 | 0.012 | -0.026 | -0.01 | 0.001 | -0.185 | 0.042 | 0.006 | 0.016 | 0.019 | 0.046 | 0.004 | 0.023 | 0.024 | 0.052 | 0.009 | 0.012 | 0.008 | 0.045 | 0.013 | 0.029 | 0.021 | -0.032 | -0.086 | -0.005 | -0.018 |
EPS
| 0.44 | 17.33 | 46.02 | -1.41 | 12.91 | 27.32 | 17.46 | 0.7 | 39.28 | 31.51 | 52.97 | 18.52 | 20.66 | 10.13 | 42.86 | -10.56 | 50.36 | -72.97 | 3.67 | 3.14 | 22.52 | 6.38 | 113.73 | -8.38 | -328.36 | 8.43 | 20.08 | -13.44 | 6.37 | 45.94 | 54.55 | -26.1 | 11.69 | 12.84 | 66.76 | -8.73 | 10.65 | 20.7 | -52.62 | -17.98 | 2.09 | -347.93 | 88.92 | 11.43 | 30.45 | 35.1 | 96.77 | 6.37 | 43.17 | 43.8 | 112.25 | 16.1 | 23.3 | 14.6 | 98.38 | 23.6 | 56.9 | 39.4 | -71.95 | -167.45 | -22.78 | -77.24 |
EPS Diluted
| 0.44 | 17.33 | 46.02 | -1.41 | 12.91 | 27.32 | 17.46 | 0.7 | 39.28 | 31.51 | 52.97 | 18.5 | 20.6 | 10.13 | 42.86 | -10.56 | 50.36 | -72.97 | 3.67 | 3.14 | 22.52 | 6.38 | 113.73 | -8.38 | -328.36 | 8.43 | 20.08 | -13.44 | 6.37 | 45.94 | 54.55 | -26.1 | 11.69 | 12.84 | 66.76 | -8.73 | 10.65 | 20.7 | -52.62 | -17.98 | 2.09 | -347.93 | 88.92 | 11.43 | 30.45 | 35.1 | 96.77 | 6.37 | 43.17 | 43.8 | 112.25 | 16.1 | 23.3 | 14.6 | 98.38 | 23.6 | 56.9 | 39.4 | -71.95 | -167.45 | -22.78 | -77.24 |
EBITDA
| 66 | 518 | 809 | 70 | 229 | 379 | 479 | 103 | 360 | 450 | 579 | 295 | 257 | 263 | 488 | -12 | 442 | -704 | 564 | 162 | 442 | 265 | 881 | 54 | 70 | 227 | 681 | -15 | 177 | 185 | 5,588 | -120 | 260 | 296 | 5,881 | 115 | 293 | 465 | 6,058 | 262 | 178 | 421 | 6,301 | 315 | 523 | 598 | 6,152 | 283 | 790 | 955 | 6,733 | 897 | 1,282 | 1,185 | 6,773 | 956 | 1,372 | 1,163 | 7,436 | 545 | 730 | 753 |
EBITDA Ratio
| 0.012 | 0.099 | 0.128 | 0.013 | 0.04 | 0.072 | 0.074 | 0.021 | 0.063 | 0.083 | 0.039 | 0.022 | 0.021 | 0.021 | 0.034 | -0.001 | 0.031 | -0.079 | 0.033 | 0.01 | 0.027 | 0.016 | 0.039 | 0.003 | 0.004 | 0.012 | 0.032 | -0.001 | 0.009 | 0.01 | 0.254 | -0.006 | 0.013 | 0.015 | 0.26 | 0.006 | 0.015 | 0.023 | 0.259 | 0.013 | 0.009 | 0.02 | 0.258 | 0.015 | 0.025 | 0.028 | 0.253 | 0.014 | 0.037 | 0.045 | 0.27 | 0.043 | 0.059 | 0.057 | 0.268 | 0.045 | 0.061 | 0.054 | 0.287 | 0.024 | 0.03 | 0.032 |