Izutsuya Co., Ltd.
TSE:8260.T
426 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 3,404 | 3,660 | 3,604 | 3,928 | 4,151 | 6,400 | 6,574 | 6,462 | 6,663 | 6,653 | 6,784 | 5,019 | 5,811 | 4,471 | 3,528 | 3,731 |
Short Term Investments
| 0 | -1,902 | -2,343 | -2,413 | -2,403 | 300 | 200 | -172 | -423 | -432 | -10,863 | 55 | 14 | 14 | 34 | 34 |
Cash and Short Term Investments
| 3,404 | 3,660 | 3,604 | 3,928 | 4,151 | 6,700 | 6,774 | 6,462 | 6,663 | 6,653 | 6,784 | 5,074 | 5,825 | 4,485 | 3,562 | 3,765 |
Net Receivables
| 1,766 | 1,797 | 1,546 | 1,511 | 1,663 | 2,070 | 1,676 | 1,755 | 1,834 | 1,874 | 1,888 | 1,807 | 1,940 | 1,851 | 2,004 | 5,047 |
Inventory
| 2,072 | 2,077 | 2,010 | 2,061 | 2,453 | 2,820 | 3,301 | 3,227 | 3,240 | 3,432 | 3,695 | 3,681 | 3,783 | 3,858 | 4,419 | 5,912 |
Other Current Assets
| 393 | 418 | 374 | 458 | 572 | 783 | 773 | 686 | 740 | 754 | 715 | 789 | 694 | 784 | 967 | 1,100 |
Total Current Assets
| 7,635 | 7,952 | 7,534 | 7,958 | 8,839 | 12,373 | 12,524 | 12,130 | 12,477 | 12,713 | 13,082 | 11,351 | 12,242 | 10,978 | 10,952 | 15,824 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 33,648 | 34,389 | 35,345 | 35,777 | 37,380 | 36,627 | 39,390 | 40,760 | 41,811 | 42,859 | 37,344 | 38,272 | 38,948 | 41,405 | 43,438 | 45,938 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 532 | 213 | 195 | 245 | 251 | 170 | 222 | 183 | 190 | 239 | 301 | 347 | 489 | 672 | 811 | 120 |
Goodwill and Intangible Assets
| 532 | 213 | 195 | 245 | 251 | 170 | 222 | 183 | 190 | 239 | 301 | 347 | 489 | 672 | 811 | 120 |
Long Term Investments
| 1,553 | 3,414 | 3,774 | 3,736 | 3,690 | 5,252 | 1,335 | 1,851 | 2,081 | 2,082 | 12,639 | 1,613 | 1,635 | 1,646 | 1,639 | 1,141 |
Tax Assets
| 405 | 374 | 451 | 270 | 38 | 38 | 195 | 175 | 174 | 174 | 174 | 174 | 175 | 175 | 175 | 175 |
Other Non-Current Assets
| 1,907 | -1 | -2 | -1 | 138 | 128 | 4,342 | 4,104 | 4,223 | 4,319 | 4,485 | 15,650 | 15,861 | 16,235 | 16,997 | 17,339 |
Total Non-Current Assets
| 38,045 | 38,389 | 39,763 | 40,027 | 41,497 | 42,215 | 45,484 | 47,073 | 48,479 | 49,673 | 54,943 | 56,056 | 57,108 | 60,133 | 63,060 | 64,713 |
Total Assets
| 45,680 | 46,343 | 47,300 | 47,987 | 50,339 | 54,590 | 58,008 | 59,203 | 60,956 | 62,386 | 68,025 | 67,407 | 69,350 | 71,111 | 74,012 | 80,537 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 4,186 | 4,116 | 3,811 | 3,839 | 5,045 | 7,044 | 6,226 | 6,444 | 6,867 | 7,119 | 7,296 | 7,077 | 7,285 | 7,332 | 7,518 | 9,190 |
Short Term Debt
| 11,477 | 11,469 | 12,117 | 11,992 | 11,563 | 11,997 | 11,505 | 11,607 | 11,831 | 11,809 | 11,877 | 30,686 | 2,584 | 2,788 | 1,285 | 22,997 |
Tax Payables
| 10 | 10 | 35 | 85 | 126 | 0 | 277 | 126 | 42 | 94 | 82 | 70 | 46 | 57 | 70 | 55 |
Deferred Revenue
| 4,106 | 7,572 | 7,672 | 7,970 | 7,798 | 8,829 | 8,752 | 8,349 | 7,901 | 7,794 | 7,594 | 7,509 | 7,046 | 7,149 | 7,777 | 8,188 |
Other Current Liabilities
| 5,792 | 2,814 | 2,778 | 3,096 | 3,276 | 3,555 | 3,528 | 3,649 | 4,180 | 4,835 | 4,320 | 4,272 | 4,402 | 4,816 | 6,802 | 6,699 |
Total Current Liabilities
| 25,561 | 25,971 | 26,378 | 26,897 | 27,682 | 31,425 | 30,011 | 30,049 | 30,779 | 31,557 | 31,087 | 49,544 | 21,317 | 22,085 | 23,382 | 47,074 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 3,842 | 5,255 | 6,608 | 7,996 | 9,374 | 10,246 | 12,272 | 13,794 | 15,294 | 16,938 | 18,432 | 1,037 | 33,062 | 35,994 | 39,313 | 17,925 |
Deferred Revenue Non-Current
| 353 | 1,614 | 1,898 | 1,885 | 1,930 | 2,103 | 2,359 | 2,439 | 2,508 | 2,462 | 2,407 | 2,441 | 2,541 | 2,258 | 2,689 | 3,254 |
Deferred Tax Liabilities Non-Current
| 3,278 | 3,278 | 3,278 | 2,874 | 3,158 | 3,017 | 3,092 | 3,308 | 3,555 | 3,899 | 3,753 | 3,755 | 3,749 | 4,347 | 4,349 | 4,343 |
Other Non-Current Liabilities
| 1,676 | 114 | 109 | 77 | 81 | 156 | 153 | 175 | 181 | 174 | 196 | 377 | 604 | 825 | 1,179 | 1,551 |
Total Non-Current Liabilities
| 9,149 | 10,261 | 11,893 | 12,832 | 14,543 | 15,522 | 17,876 | 19,716 | 21,538 | 23,473 | 24,788 | 7,610 | 39,956 | 43,424 | 47,530 | 27,073 |
Total Liabilities
| 34,710 | 36,232 | 38,271 | 39,729 | 42,225 | 46,947 | 47,887 | 49,765 | 52,317 | 55,030 | 55,875 | 57,154 | 61,273 | 65,509 | 70,912 | 74,147 |
Equity: | ||||||||||||||||
Preferred Stock
| 5,263 | 4,725 | 3,630 | 2,460 | 2,348 | 1,938 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 100 | 100 | 100 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 | 10,532 |
Retained Earnings
| 4,637 | 3,727 | 2,632 | -19,950 | -20,061 | -20,471 | -18,012 | -18,984 | -19,645 | -20,690 | -16,286 | -18,187 | -20,367 | -22,401 | -24,904 | -21,596 |
Accumulated Other Comprehensive Income/Loss
| 24 | 5,386 | 5,399 | 5,798 | 5,766 | 5,705 | 5,724 | 6,013 | 5,875 | 5,636 | 6,025 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 942 | -3,827 | -2,732 | 9,418 | 9,529 | 9,939 | 11,877 | 11,877 | 11,877 | 11,878 | 11,879 | 17,908 | 17,912 | 17,471 | 17,472 | 17,454 |
Total Shareholders Equity
| 10,966 | 10,111 | 9,029 | 8,258 | 8,114 | 7,643 | 10,121 | 9,438 | 8,639 | 7,356 | 12,150 | 10,253 | 8,077 | 5,602 | 3,100 | 6,390 |
Total Equity
| 10,966 | 10,111 | 9,029 | 8,258 | 8,114 | 7,643 | 10,121 | 9,438 | 8,639 | 7,356 | 12,150 | 10,253 | 8,077 | 5,602 | 3,100 | 6,390 |
Total Liabilities & Shareholders Equity
| 45,680 | 46,343 | 47,300 | 47,987 | 50,339 | 54,590 | 58,008 | 59,203 | 60,956 | 62,386 | 68,025 | 67,407 | 69,350 | 71,111 | 74,012 | 80,537 |