Takashimaya Company, Limited
TSE:8233.T
1220.5 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 92,899 | 90,841 | 90,672 | 106,675 | 89,820 | 97,090 | 99,541 | 107,159 | 75,487 | 87,887 | 106,451 | 69,495 | 61,124 | 55,503 | 56,011 | 31,166 | 35,131 | 55,010 | 52,593 | 61,304 |
Short Term Investments
| 1,853 | -31,624 | -31,331 | 8 | -30,285 | -32,537 | -29,227 | 2,000 | 2,003 | 2,000 | 43,099 | -41,288 | 15,000 | 15,000 | 3,000 | 20 | 5,000 | 600 | 900 | 2,001 |
Cash and Short Term Investments
| 94,752 | 90,841 | 90,672 | 106,683 | 89,820 | 97,090 | 99,541 | 109,159 | 77,490 | 89,887 | 149,550 | 69,495 | 76,124 | 70,503 | 59,011 | 31,186 | 40,131 | 55,610 | 53,493 | 63,305 |
Net Receivables
| 156,248 | 142,707 | 95,433 | 100,018 | 115,264 | 116,772 | 139,732 | 0 | 118,852 | 120,029 | 106,232 | 98,401 | 120,537 | 120,701 | 101,703 | 98,058 | 95,448 | 0 | 62,052 | 64,758 |
Inventory
| 37,134 | 36,354 | 39,298 | 43,309 | 45,973 | 45,519 | 44,745 | 45,049 | 46,151 | 42,398 | 39,239 | 38,234 | 37,863 | 38,566 | 43,218 | 44,890 | 43,730 | 41,494 | 41,148 | 44,071 |
Other Current Assets
| 39,711 | 31,628 | 44,425 | 33,597 | 36,707 | 48,187 | 43,483 | 48,900 | 48,132 | 35,833 | 37,100 | 30,133 | 27,870 | 36,108 | 35,884 | 32,485 | 33,581 | 161,754 | 34,197 | 31,400 |
Total Current Assets
| 327,845 | 301,530 | 269,828 | 283,607 | 287,764 | 307,568 | 327,501 | 325,500 | 290,625 | 288,147 | 332,121 | 236,263 | 262,394 | 265,878 | 239,816 | 206,618 | 212,889 | 258,858 | 190,889 | 203,533 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 757,240 | 711,992 | 712,275 | 711,205 | 720,994 | 621,224 | 550,755 | 413,699 | 417,304 | 412,471 | 394,435 | 378,753 | 375,748 | 381,920 | 381,943 | 426,597 | 384,609 | 281,394 | 273,341 | 281,896 |
Goodwill
| 2,467 | 2,394 | 2,380 | 2,354 | 2,769 | 1,545 | 97 | 193 | 404 | 518 | 631 | 745 | 669 | 764 | 859 | 955 | 1,050 | 0 | 0 | 0 |
Intangible Assets
| 26,538 | 28,211 | 27,576 | 29,411 | 29,976 | 27,405 | 17,937 | 106,979 | 107,922 | 108,987 | 28,084 | 28,233 | 29,129 | 25,686 | 18,557 | 0 | 0 | 0 | 0 | 0 |
Goodwill and Intangible Assets
| 29,005 | 30,605 | 29,956 | 31,765 | 32,745 | 28,950 | 18,034 | 107,172 | 108,326 | 109,505 | 28,715 | 28,978 | 29,798 | 26,450 | 19,416 | 955 | 1,050 | 600 | 900 | 2,001 |
Long Term Investments
| 101,495 | 110,323 | 105,894 | 103,964 | 106,883 | 114,280 | 124,458 | 87,114 | 100,547 | 125,040 | 62,791 | 137,388 | 62,474 | 64,528 | 76,394 | 79,300 | 86,836 | 185,636 | 182,286 | 150,108 |
Tax Assets
| 17,062 | 23,746 | 26,375 | 19,959 | 20,112 | 6,102 | 4,946 | 8,256 | 9,771 | 6,133 | 4,292 | 7,131 | 13,467 | 16,655 | 17,840 | 19,150 | 10,889 | 3,738 | 6,932 | 17,395 |
Other Non-Current Assets
| 37,828 | -1 | -1 | -2 | -1 | -1 | 10,107 | 44,716 | 47,843 | 38,310 | 79,780 | 2,168 | 60,036 | 61,657 | 49,689 | 18,338 | 62,598 | 52,770 | 111,139 | 116,551 |
Total Non-Current Assets
| 942,630 | 876,665 | 874,499 | 866,891 | 880,733 | 770,555 | 708,300 | 660,957 | 683,791 | 691,459 | 570,013 | 554,418 | 541,523 | 551,210 | 545,282 | 544,340 | 545,982 | 524,138 | 574,598 | 567,951 |
Total Assets
| 1,270,475 | 1,178,201 | 1,144,335 | 1,150,506 | 1,168,503 | 1,078,130 | 1,035,807 | 986,464 | 974,421 | 979,611 | 902,139 | 790,687 | 803,917 | 817,088 | 785,098 | 750,958 | 758,871 | 782,996 | 765,487 | 771,484 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 124,137 | 110,663 | 93,698 | 86,965 | 102,626 | 108,560 | 102,428 | 101,320 | 103,363 | 101,558 | 95,901 | 87,883 | 87,297 | 87,248 | 85,684 | 89,188 | 99,921 | 99,020 | 96,858 | 97,406 |
Short Term Debt
| 51,926 | 20,028 | 27,157 | 56,291 | 75,036 | 14,131 | 50,777 | 9,516 | 17,885 | 38,087 | 48,224 | 20,028 | 40,463 | 14,583 | 24,718 | 38,481 | 16,072 | 60,899 | 51,772 | 50,245 |
Tax Payables
| 4,574 | 3,219 | 1,040 | 8,356 | 5,076 | 5,052 | 6,236 | 5,597 | 10,045 | 9,784 | 7,822 | 4,045 | 4,177 | 3,035 | 3,202 | 3,572 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 98,646 | 102,380 | 120,089 | 127,341 | 110,670 | 111,428 | 107,695 | 102,164 | 96,848 | 92,390 | 89,235 | 84,219 | 83,457 | 84,075 | 83,964 | 11,331 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 236,678 | 231,821 | -9,258 | -3,669 | 215,177 | 221,473 | 211,447 | 203,360 | 110,835 | 94,884 | 94,417 | 182,689 | 190,973 | 199,332 | 188,840 | 182,590 | 186,041 | 181,139 | 178,710 | 183,715 |
Total Current Liabilities
| 417,315 | 365,731 | 352,815 | 402,625 | 397,915 | 349,216 | 370,888 | 319,793 | 325,082 | 336,703 | 335,599 | 294,645 | 322,910 | 304,198 | 302,444 | 313,831 | 302,034 | 341,058 | 327,340 | 331,366 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 293,886 | 283,779 | 275,077 | 237,251 | 213,840 | 183,472 | 124,519 | 147,113 | 138,662 | 127,684 | 121,942 | 81,783 | 89,634 | 119,635 | 96,823 | 63,952 | 68,921 | 55,606 | 112,875 | 146,492 |
Deferred Revenue Non-Current
| 128,515 | 56,342 | 57,345 | 58,662 | 63,711 | 53,490 | 59,072 | 64,569 | 69,689 | 65,453 | 44,513 | 45,807 | 51,787 | 52,826 | 55,634 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 11,317 | 11,267 | 11,105 | 10,700 | 9,247 | 8,112 | 7,165 | 6,923 | 7,166 | 9,805 | 9,081 | 8,830 | 8,733 | 9,959 | 9,905 | 10,339 | 10,194 | 10,308 | 7,766 | 4,470 |
Other Non-Current Liabilities
| 69,151 | 24,604 | 27,508 | 26,161 | 27,922 | 22,259 | 24,641 | 26,180 | 33,604 | 41,294 | 26,094 | 24,182 | 12,835 | 29,371 | 29,053 | 80,925 | 86,469 | 89,196 | 89,187 | 92,938 |
Total Non-Current Liabilities
| 374,354 | 375,992 | 371,035 | 332,774 | 314,720 | 267,333 | 215,397 | 244,785 | 241,955 | 234,432 | 201,630 | 160,602 | 173,526 | 211,791 | 191,415 | 155,216 | 165,584 | 155,109 | 209,828 | 243,900 |
Total Liabilities
| 791,669 | 741,723 | 723,850 | 735,399 | 712,635 | 616,549 | 586,285 | 564,578 | 567,037 | 571,135 | 537,229 | 455,247 | 496,436 | 515,989 | 493,859 | 469,047 | 467,618 | 496,167 | 537,168 | 575,266 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 66,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 56,025 | 39,162 | 39,086 |
Retained Earnings
| 320,867 | 294,129 | 271,973 | 270,615 | 308,397 | 296,977 | 284,320 | 265,033 | 249,145 | 229,185 | 221,857 | 206,440 | 193,362 | 185,272 | 174,741 | 169,705 | 161,524 | 145,975 | 127,264 | 109,728 |
Accumulated Other Comprehensive Income/Loss
| 45,085 | 31,069 | 21,772 | 18,877 | 21,245 | 32,065 | 39,969 | 32,238 | 34,824 | 51,374 | 35,775 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 22,103 | 22,100 | 38,796 | 38,797 | 39,033 | 48,849 | 48,855 | 48,925 | 48,932 | 54,523 | 44,536 | 66,960 | 44,557 | 44,557 | 44,571 | 44,545 | 70,323 | 44,652 | 27,882 | 27,891 |
Total Shareholders Equity
| 454,080 | 413,323 | 398,566 | 394,314 | 434,700 | 443,916 | 439,169 | 412,221 | 398,926 | 401,106 | 358,192 | 329,425 | 302,153 | 296,238 | 287,397 | 278,400 | 287,870 | 283,591 | 227,255 | 195,408 |
Total Equity
| 478,802 | 436,478 | 420,485 | 415,107 | 455,868 | 461,581 | 449,522 | 421,886 | 407,384 | 408,476 | 364,910 | 335,440 | 307,481 | 301,099 | 291,239 | 281,911 | 291,253 | 286,829 | 227,787 | 195,813 |
Total Liabilities & Shareholders Equity
| 1,270,471 | 1,178,201 | 1,144,335 | 1,150,506 | 1,168,503 | 1,078,130 | 1,035,807 | 986,464 | 974,421 | 979,611 | 902,139 | 790,687 | 803,917 | 817,088 | 785,098 | 750,958 | 758,871 | 782,996 | 765,487 | 771,484 |