Takashimaya Company, Limited

TSE:8233.T

1091 (JPY) • At close September 18, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 89,76092,89996,54990,41695,76790,84182,84490,19387,48990,67289,37982,81880,315106,675139,557119,43294,53689,82081,77692,78095,69597,090100,461107,717107,01999,541104,15399,87799,673107,15996,014104,53189,43675,48765,45170,44076,71987,88775,81576,64067,518106,45175,47580,94875,15769,49559,41663,50959,12161,12462,95767,62758,00455,50351,07056,13142,63156,011
Short Term Investments 3,8581,8533,600-51,908-53,648-27,0752,0141,810-58,417-31,3318888-49,230-50,236-47,682-27,733-47,628-47,797-48,795-29,48588-44,020-29,227-44,944-48,3102,0002,0002,0003,0009992,0032,0043,0043,0042,0002,001-47,2422,00043,0997,9992,999999-41,288-54,1080015,00015,00015,00020,00015,00016,00015,00018,0003,000
Cash and Short Term Investments 93,61894,75296,54990,41695,76790,84182,84490,19387,48990,67289,38782,82680,323106,683139,557119,43294,53689,82081,77692,78095,69597,090100,469107,725107,01999,541104,15399,877101,673109,15998,014107,53190,43577,49067,45573,44479,72389,88777,81676,64069,518149,55083,47483,94776,15669,49559,41663,50959,12176,12477,95782,62778,00470,50367,07071,13160,63159,011
Net Receivables 176,257156,248181,798154,333143,640143,477162,256133,057113,21995,433124,08389,26889,371100,682124,392102,55486,315115,919133,527131,325131,919127,550164,193139,634145,018150,201149,510132,642128,487132,187144,666126,794123,455128,483135,830118,799121,528128,881137,577118,181108,372113,892124,737105,831109,506105,579137,925118,385129,735128,403138,925123,769124,805126,423134,050127,587116,920109,481
Inventory 38,38137,13444,51637,41737,91436,35445,74839,78239,34339,29846,96541,77443,07743,30950,48344,87047,42445,97353,65745,93647,52345,51952,94944,18346,52844,74554,48247,10648,15845,04954,45746,32948,17346,15152,03143,21544,80442,39848,80139,93240,04339,23946,45438,03440,31938,23444,66936,94439,94437,86344,05334,59240,03238,56647,18440,44345,17643,218
Other Current Assets 39,11139,71137,46233,17134,62530,85835,45629,89935,44243,73841,34241,33741,03732,93335,62632,90428,26036,05244,03536,68238,68837,40946,13739,45440,50233,01443,67139,37842,88839,10541,50835,44236,69538,50136,30535,97538,94826,98135,94532,85534,21629,44031,98229,70029,93222,95529,19225,42626,30120,00428,65026,82531,01730,38634,60830,35233,95828,106
Total Current Assets 347,367327,845360,325316,070312,692301,530326,304292,931276,196269,828302,480255,872253,808283,607350,058299,760256,535287,764312,995306,723313,825307,568363,748330,996339,067327,501351,816319,003321,206325,500338,645316,096298,758290,625291,621271,433285,003288,147300,139267,608252,149332,121286,647257,512255,913236,263271,202244,264255,101262,394289,585267,813273,858265,878282,912269,513256,685239,816
Non-Current Assets:
Property, Plant & Equipment, Net 760,216757,240717,236716,830708,698711,992721,633721,003713,111712,275712,202709,945709,150711,205708,777713,531713,600720,994725,659718,670723,658621,224565,600556,386551,669550,755538,936429,584426,323413,699414,542415,809415,996417,304416,994417,433417,853412,471413,564412,596418,759394,435380,580380,534380,602378,753378,402376,971376,664375,748374,908378,049380,318381,920382,468383,345382,588381,943
Goodwill 2,5402,4672,6452,7042,5722,3942,6452,6152,4562,3802,3922,4142,4432,3542,5532,6412,6892,7692,8031,4101,4911,54526507497121145169193319347376404432461489518546574603631660688716745773801645669692716740764788811835859
Intangible Assets 27,15426,53829,35729,05828,47728,21128,66927,70327,69727,57629,34029,60029,78529,41129,02128,82429,29629,97629,23628,49228,15927,40521,08619,59018,65517,93717,785106,425106,581106,979107,349107,217107,516107,922107,727108,147108,598108,987109,244109,542110,02528,08427,97328,16428,50328,23328,58828,63428,79729,12928,77227,96927,05025,68624,33123,76423,80818,557
Goodwill and Intangible Assets 29,69429,00532,00231,76231,04930,60531,31430,31830,15329,95631,73232,01432,22831,76531,57431,46531,98532,74532,03929,90229,65028,95021,11219,64018,72918,03417,906106,570106,750107,172107,668107,564107,892108,326108,159108,608109,087109,505109,790110,116110,62828,71528,63328,85229,21928,97829,36129,43529,44229,79829,46428,68527,79026,45025,11924,57524,64319,416
Long Term Investments 104,008101,49586,591137,084132,619105,77476,56480,827135,525105,894125,275126,14676,49875,214124,236124,600123,102104,331124,185121,484122,089111,22890,62889,068133,673124,458142,053140,26487,24287,11489,39982,72594,511100,547123,089118,336120,993125,040115,793159,626104,25162,79199,60996,999101,243137,388138,3990062,47458,36960,69355,78464,52860,52558,62759,33676,394
Tax Assets 34,09517,062-86,591-25,545-26,91323,746-76,564-80,827-30,84526,375-22,747-22,37828,47819,959-124,236-124,600-123,10220,112-124,185-121,484-122,0896,10228,94128,850-133,6734,946-142,053-140,26433,8758,25634,22535,12334,1889,77136,00337,06737,4576,13336,655-159,62637,3374,29248,09243,88542,7537,131-138,3990013,46715,00015,00020,00016,65516,00015,00018,00017,840
Other Non-Current Assets 20,38037,828136,92625,54526,9124,548135,469141,18430,843-122,74722,37823,80428,748124,236124,599123,1022,551124,185121,484122,0883,0518,39314,690133,67310,107142,053140,26418,18944,71618,92220,94920,98347,84319,01020,0028,06238,31010,352159,62717,19879,7806,4757,4807,0992,168138,399139,131136,88660,03661,78261,41963,52861,65765,38466,10666,63649,689
Total Non-Current Assets 948,393942,630886,164885,676872,365876,665888,416892,505878,787874,499869,209868,105870,158866,891864,587869,595868,687880,733881,883870,056875,396770,555714,674708,634704,071708,300698,895676,418672,379660,957664,756662,170673,570683,791703,255701,446693,452691,459686,154682,339688,173570,013563,389557,750560,916554,418546,162545,537542,992541,523539,523543,846547,420551,210549,496547,653551,203545,282
Total Assets 1,295,7601,270,4751,246,4941,201,7501,185,0611,178,2011,214,7261,185,4411,154,9911,144,3351,171,6941,123,9811,123,9731,150,5061,214,6501,169,3601,125,2261,168,5031,194,8821,176,7831,189,2251,078,1301,078,4281,039,6341,043,1411,035,8071,050,714995,426993,589986,4641,003,405978,270972,331974,421994,879972,881978,459979,611986,297949,950940,326902,139850,040815,266816,832790,687817,366789,801798,093803,917829,108811,659821,278817,088832,408817,166807,888785,098
Liabilities & Equity:
Current Liabilities:
Account Payables 133,350124,137141,203116,781115,894110,663130,453105,636106,63893,698118,07188,11179,96686,965109,91988,05151,518102,626122,800113,580114,573108,560128,433105,762109,108102,428122,160103,385106,790101,320117,748103,026105,775103,363118,940104,761105,582101,558116,70297,86995,76295,901110,68892,86998,32987,883109,14489,22493,68387,297103,98386,63892,59787,248105,97190,40793,70885,684
Short Term Debt 48,12951,92656,46136,23834,21320,02821,76321,37318,14227,15748,76443,72252,66556,29189,98983,910110,73275,03642,73639,67519,89514,13155,32255,34255,36250,7775,8205,9075,9079,51619,54722,58722,56717,88512,1879,30717,30938,08742,29656,68762,30148,22452,72133,20123,56120,02818,54219,05119,57840,46331,83331,93332,03314,58312,17516,26823,43024,718
Tax Payables 3,4784,5742,6253,7352,9153,2191,7662,2851,5501,0401,2112,1231,9848,3567,4955,8154,8175,0762,7824,9794,4255,0522,4354,7784,0396,2362,7995,2774,5355,5972,7385,0513,86210,0452,8497,1835,8489,7845,1678,2276,4687,8223,4214,3992,9064,0452,4183,4452,5384,1772,2293,2292,0603,0352,3006,5221,5733,202
Deferred Revenue 98,32398,646109,998103,024102,424102,380110,161103,115105,091120,089127,366125,463123,985127,341128,796118,845116,506110,670115,916111,876110,732111,428112,995107,913108,166107,695109,968104,818104,406102,164103,44397,83494,81296,84895,08792,72090,86692,39093,93790,44988,60489,23590,85585,41585,43384,21989,12983,73084,20283,45788,76683,84184,38984,07589,17688,15084,75983,964
Other Current Liabilities 141,186142,606139,590132,854128,668132,660132,646126,994125,911111,871118,121112,832115,790132,028122,577114,891100,205109,583118,545116,239119,710115,097118,416110,830108,907109,988109,690104,831105,476106,793107,831105,347105,929106,986106,221103,687104,650104,668110,263106,008110,707102,239106,671107,280105,707102,515111,142104,131108,404111,693118,341117,271123,814118,292114,336111,104107,063108,078
Total Current Liabilities 420,988417,315447,252388,897381,199365,731395,023357,118355,782352,815412,322370,128372,406402,625451,281405,697378,961397,915399,997381,370364,910349,216415,166379,847381,543370,888347,638318,941322,579319,793348,569328,794329,083325,082332,435310,475318,407336,703363,198351,013357,374335,599360,935318,765313,030294,645327,957296,136305,867322,910342,923319,683332,833304,198321,658305,929308,960302,444
Non-Current Liabilities:
Long Term Debt 168,164165,371245,116266,192268,022283,779290,474290,509277,046275,077254,523246,278240,123237,251239,404236,161215,865213,840151,899154,970174,847183,472118,850118,859118,869124,519168,470148,195148,225147,113145,284145,313131,843138,662142,482142,551137,621127,683124,789124,975125,040121,94250,38967,43277,47581,78391,25891,82692,12089,63496,65697,68796,598119,634120,690121,820112,83196,822
Deferred Revenue Non-Current 0128,51500056,34200057,34500058,66200063,71100053,49000059,07200064,56900069,68900065,45300044,51300045,80700051,78700052,82600055,634
Deferred Tax Liabilities Non-Current 011,31700011,26700011,10500010,7000009,2470008,1120007,1650006,9230007,1660009,8050009,0810008,8300008,7330009,9590009,905
Other Non-Current Liabilities 214,15069,15188,14888,71191,40624,60493,88195,60495,62827,50895,07395,38196,56726,16199,778100,002100,35027,922176,095179,624183,60722,25987,35986,97091,88124,64194,96497,77298,46726,180101,186100,676103,18326,438104,418105,527107,50231,491110,571109,821107,89126,09483,37579,42881,12224,18280,39386,34288,52123,37289,79490,32990,61929,37293,60094,36994,76629,054
Total Non-Current Liabilities 382,314374,354333,264354,903359,428375,992384,355386,113372,674371,035349,596341,659336,690332,774339,182336,163316,215314,720327,994334,594358,454267,333206,209205,829210,750215,397263,434245,967246,692244,785246,470245,989235,026241,955246,900248,078245,123234,432235,360234,796232,931201,630133,764146,860158,597160,602171,651178,168180,641173,526186,450188,016187,217211,791214,290216,189207,597191,415
Total Liabilities 803,302791,669780,516743,800740,627741,723779,378743,231728,456723,850761,918711,787709,096735,399790,463741,860695,176712,635727,991715,964723,364616,549621,375585,676592,293586,285611,072564,908569,271564,578595,039574,783564,109567,037579,335558,553563,530571,135598,558585,809590,305537,229494,699465,625471,627455,247499,608474,304486,508496,436529,373507,699520,050515,989535,948522,118516,557493,859
Equity:
Preferred Stock 0000000000000000000000000000000000000000000000000000000000
Common Stock 66,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02566,02558,83056,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,02556,025
Retained Earnings 325,076320,867313,231306,616300,462294,129290,209282,822274,626271,973262,897264,238267,309270,615280,203283,108285,566308,397308,531306,538304,730296,977291,819291,261288,323284,320275,140271,771267,913265,033257,388254,737249,823249,145241,564238,450233,732229,185219,636217,867210,756221,857213,750212,404208,806206,440199,168198,316195,571193,362189,022189,001185,336185,272182,006181,432174,424174,741
Accumulated Other Comprehensive Income/Loss 44,13441,11335,93634,86128,62327,09730,49628,62522,22918,82717,55618,80618,65518,87918,17418,51118,61821,24828,56426,73928,73732,06736,88434,64635,61939,97139,51633,94631,65632,24126,58124,50234,29234,82450,42752,45652,42351,37440,42833,17531,95435,77534,58630,36529,6900000000000000
Other Total Stockholders Equity 31,53126,07526,07126,07226,07226,07225,06541,76041,76041,74141,74241,74241,74238,79538,79438,79438,99439,03042,94343,90348,84848,84748,84848,85048,85348,85348,85648,85848,86348,92248,92648,93048,92948,93248,93248,93654,51954,52254,52447,33544,53344,53544,53644,54144,54266,96056,70555,44054,48452,76649,51053,84254,89654,94153,74552,98356,32156,631
Total Shareholders Equity 466,766454,080441,263433,574421,182413,323411,795419,232404,640398,566388,220390,811393,731394,314403,196406,438409,203434,700446,063443,205448,340443,916443,576440,782438,820439,169429,537420,600414,457412,221398,920394,194399,069398,926406,948405,867406,699401,106380,613357,207343,268358,192348,897343,335339,063329,425311,898309,781306,080302,153294,557298,868296,257296,238291,776290,440286,770287,397
Total Equity 492,454478,802465,978457,950444,434436,478435,348442,210426,535420,485409,776412,194414,877415,107424,187427,500430,050455,868466,891460,819465,861461,581457,053453,958450,848449,522439,642430,518424,318421,886408,366403,487408,222407,384415,544414,328414,929408,476387,739364,141350,021364,910355,341349,641345,205335,440317,758315,497311,585307,481299,735303,960301,228301,099296,460295,048291,331291,239
Total Liabilities & Shareholders Equity 1,295,7561,270,4711,246,4941,201,7501,185,0611,178,2011,214,7261,185,4411,154,9911,144,3351,171,6941,123,9811,123,9731,150,5061,214,6501,169,3601,125,2261,168,5031,194,8821,176,7831,189,2251,078,1301,078,4281,039,6341,043,1411,035,8071,050,714995,426993,589986,4641,003,405978,270972,331974,421994,879972,881978,459979,611986,297949,950940,326902,139850,040815,266816,832790,687817,366789,801798,093803,917829,108811,659821,278817,088832,408817,166807,888785,098