Okuwa Co., Ltd.
TSE:8217.T
903 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 63,862 | 58,696 | 64,743 | 61,115 | 63,283 | 58,236 | 65,348 | 60,876 | 62,521 | 58,131 | 68,341 | 65,188 | 68,639 | 64,362 | 71,745 | 67,371 | 71,381 | 68,719 | 69,244 | 65,549 | 67,415 | 63,190 | 69,367 | 64,975 | 67,892 | 62,880 | 70,215 | 65,506 | 68,765 | 64,163 | 69,861 | 65,733 | 68,651 | 64,182 | 69,017 | 65,055 | 69,394 | 64,649 | 69,962 | 65,778 | 69,432 | 67,023 | 75,009 | 70,785 | 75,184 | 69,611 | 76,951 | 72,940 | 76,146 | 71,765 | 78,528 | 73,848 | 76,865 | 71,271 | 76,367 | 71,739 | 73,569 | 68,283 | 74,234 | 70,831 | 73,760 | 70,698 |
Cost of Revenue
| 44,124 | 40,374 | 43,784 | 41,942 | 43,677 | 39,855 | 44,229 | 41,512 | 42,917 | 39,657 | 46,903 | 45,178 | 47,878 | 44,835 | 49,342 | 46,867 | 49,568 | 47,933 | 48,117 | 45,990 | 47,403 | 44,801 | 47,674 | 46,440 | 48,441 | 44,893 | 49,729 | 46,912 | 49,512 | 46,439 | 49,748 | 47,363 | 49,735 | 46,361 | 49,206 | 46,888 | 50,124 | 46,864 | 50,213 | 47,863 | 50,404 | 48,466 | 54,260 | 51,202 | 54,631 | 50,292 | 55,399 | 52,775 | 55,228 | 51,807 | 56,512 | 53,591 | 55,818 | 51,540 | 54,826 | 51,916 | 53,372 | 49,556 | 53,301 | 51,118 | 53,757 | 51,298 |
Gross Profit
| 19,738 | 18,322 | 20,959 | 19,173 | 19,606 | 18,381 | 21,119 | 19,364 | 19,604 | 18,474 | 21,438 | 20,010 | 20,761 | 19,527 | 22,403 | 20,504 | 21,813 | 20,786 | 21,127 | 19,559 | 20,012 | 18,389 | 21,693 | 18,535 | 19,451 | 17,987 | 20,486 | 18,594 | 19,253 | 17,724 | 20,113 | 18,370 | 18,916 | 17,821 | 19,811 | 18,167 | 19,270 | 17,785 | 19,749 | 17,915 | 19,028 | 18,557 | 20,749 | 19,583 | 20,553 | 19,319 | 21,552 | 20,165 | 20,918 | 19,958 | 22,016 | 20,257 | 21,047 | 19,731 | 21,541 | 19,823 | 20,197 | 18,727 | 20,933 | 19,713 | 20,003 | 19,400 |
Gross Profit Ratio
| 0.309 | 0.312 | 0.324 | 0.314 | 0.31 | 0.316 | 0.323 | 0.318 | 0.314 | 0.318 | 0.314 | 0.307 | 0.302 | 0.303 | 0.312 | 0.304 | 0.306 | 0.302 | 0.305 | 0.298 | 0.297 | 0.291 | 0.313 | 0.285 | 0.286 | 0.286 | 0.292 | 0.284 | 0.28 | 0.276 | 0.288 | 0.279 | 0.276 | 0.278 | 0.287 | 0.279 | 0.278 | 0.275 | 0.282 | 0.272 | 0.274 | 0.277 | 0.277 | 0.277 | 0.273 | 0.278 | 0.28 | 0.276 | 0.275 | 0.278 | 0.28 | 0.274 | 0.274 | 0.277 | 0.282 | 0.276 | 0.275 | 0.274 | 0.282 | 0.278 | 0.271 | 0.274 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 19,453 | 18,361 | -49,291 | 18,687 | 18,905 | 18,376 | -48,086 | 19,041 | 18,850 | 18,201 | -50,049 | 19,056 | 19,344 | 18,474 | -50,759 | 19,293 | 19,608 | 18,775 | -49,339 | 18,835 | 19,250 | 18,412 | -47,301 | 18,169 | 18,764 | 17,636 | -47,395 | 18,254 | 18,896 | 17,691 | -46,563 | 18,015 | 18,364 | 17,620 | -46,239 | 17,931 | 18,749 | 17,418 | -46,299 | 17,919 | 18,586 | 18,199 | -48,809 | 18,791 | 19,947 | 18,851 | 120 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 3,002.5 | 0 | 0 | 0 | 6,339 | 0 | 0 | 0 | 7,927 | 0 | 0 | 0 | 7,999 | 0 | 0 | 0 | 8,304 | 0 | 0 | 0 | 8,109 | 0 | 0 | 0 | 7,497 | 0 | 0 | 0 | 7,199 | 0 | 0 | 0 | 8,296 | 0 | 0 | 0 | 7,113 | 0 | 0 | 0 | 7,470 | 0 | 0 | 0 | 7,983 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 19,453 | 18,361 | 19,263 | 18,687 | 18,905 | 18,376 | -41,747 | 19,041 | 18,850 | 18,201 | -42,122 | 19,056 | 19,344 | 18,474 | -42,760 | 19,293 | 19,608 | 18,775 | -41,035 | 18,835 | 19,250 | 18,412 | -39,192 | 18,169 | 18,764 | 17,636 | -39,898 | 18,254 | 18,896 | 17,691 | -39,364 | 18,015 | 18,364 | 17,620 | -37,943 | 17,931 | 18,749 | 17,418 | -39,186 | 17,919 | 18,586 | 18,199 | -41,339 | 18,791 | 19,947 | 18,851 | 11,527 | 19,230 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 25 | 45 | 94 | 40 | 31 | 43 | 51 | 42 | 57 | 69 | 98 | 51 | 61 | 55 | 66 | 38 | 52 | 61 | 164 | 48 | 63 | 54 | 23 | 62 | 84 | 51 | 62 | 53 | 80 | 44 | 33 | 121 | 250 | 146 | 247 | 136 | 207 | 114 | 24 | 130 | 209 | 135 | 71 | 119 | 193 | 89 | 66 | 76 | 190 | 129 | 126 | 109 | 145 | 145 | 100 | 103 | 133 | 130 | 107 | 99 | 125 | 98 |
Operating Expenses
| 19,453 | 18,361 | 19,263 | 18,687 | 18,905 | 18,376 | 19,536 | 19,041 | 18,850 | 18,201 | 19,622 | 19,056 | 19,344 | 18,474 | 19,977 | 19,293 | 19,608 | 18,775 | 19,133 | 18,835 | 19,250 | 18,412 | 20,251 | 18,169 | 18,764 | 17,636 | 19,065 | 18,254 | 18,896 | 17,691 | 18,572 | 18,015 | 18,364 | 17,620 | 18,560 | 17,931 | 18,749 | 17,418 | 18,164 | 17,919 | 18,586 | 18,199 | 19,124 | 18,791 | 19,947 | 18,851 | 19,592 | 19,230 | 19,885 | 18,784 | 10,662 | 19,038 | 19,334 | 18,434 | 10,812 | 18,440 | 18,659 | 17,896 | 13,761 | 18,610 | 18,951 | 18,187 |
Operating Income
| 284 | -39 | 1,696 | 487 | 700 | 6 | 1,577 | 324 | 753 | 273 | 1,808 | 955 | 1,417 | 1,053 | 2,417 | 1,211 | 2,206 | 2,011 | 1,985 | 724 | 762 | -23 | 1,436 | 367 | 686 | 351 | 1,414 | 339 | 357 | 34 | 1,535 | 355 | 550 | 202 | 1,239 | 238 | 520 | 367 | 1,576 | -3 | 442 | 358 | 1,617 | 793 | 605 | 469 | 1,954 | 936 | 1,034 | 1,172 | 2,742 | 1,217 | 1,712 | 1,296 | 2,788 | 1,382 | 1,537 | 830 | 2,476 | 1,102 | 1,051 | 1,212 |
Operating Income Ratio
| 0.004 | -0.001 | 0.026 | 0.008 | 0.011 | 0 | 0.024 | 0.005 | 0.012 | 0.005 | 0.026 | 0.015 | 0.021 | 0.016 | 0.034 | 0.018 | 0.031 | 0.029 | 0.029 | 0.011 | 0.011 | -0 | 0.021 | 0.006 | 0.01 | 0.006 | 0.02 | 0.005 | 0.005 | 0.001 | 0.022 | 0.005 | 0.008 | 0.003 | 0.018 | 0.004 | 0.007 | 0.006 | 0.023 | -0 | 0.006 | 0.005 | 0.022 | 0.011 | 0.008 | 0.007 | 0.025 | 0.013 | 0.014 | 0.016 | 0.035 | 0.016 | 0.022 | 0.018 | 0.037 | 0.019 | 0.021 | 0.012 | 0.033 | 0.016 | 0.014 | 0.017 |
Total Other Income Expenses Net
| 14 | 41 | -1,105 | -13 | 24 | 10 | -1,899 | -36 | 3 | 122 | -1,732 | -259 | -33 | -152 | -1,578 | -503 | -352 | -206 | -862 | 79 | -273 | 79 | -2,360 | -37 | -67 | 560 | -1,518 | 97 | 720 | 369 | -1,368 | 655 | 587 | 141 | -818 | 33 | 149 | 132 | -581 | -562 | -776 | 146 | -2,251 | -503 | -407 | 93 | -704 | 58 | 122 | -241 | -9,550 | -154 | 96 | -1,371 | -8,076 | -154 | -46 | -61 | -4,943 | -7 | 37 | -844 |
Income Before Tax
| 298 | 2 | 591 | 474 | 725 | 15 | -322 | 288 | 756 | 397 | 77 | 695 | 1,384 | 901 | 847 | 708 | 1,853 | 1,806 | 1,131 | 803 | 489 | 56 | -918 | 330 | 619 | 912 | -96 | 436 | 1,077 | 403 | 173 | 1,010 | 1,138 | 343 | 431 | 270 | 670 | 499 | 1,001 | -564 | -334 | 504 | -626 | 290 | 198 | 562 | 1,258 | 993 | 1,155 | 933 | 1,804 | 1,065 | 1,809 | -74 | 2,653 | 1,229 | 1,492 | 770 | 2,229 | 1,096 | 1,089 | 369 |
Income Before Tax Ratio
| 0.005 | 0 | 0.009 | 0.008 | 0.011 | 0 | -0.005 | 0.005 | 0.012 | 0.007 | 0.001 | 0.011 | 0.02 | 0.014 | 0.012 | 0.011 | 0.026 | 0.026 | 0.016 | 0.012 | 0.007 | 0.001 | -0.013 | 0.005 | 0.009 | 0.015 | -0.001 | 0.007 | 0.016 | 0.006 | 0.002 | 0.015 | 0.017 | 0.005 | 0.006 | 0.004 | 0.01 | 0.008 | 0.014 | -0.009 | -0.005 | 0.008 | -0.008 | 0.004 | 0.003 | 0.008 | 0.016 | 0.014 | 0.015 | 0.013 | 0.023 | 0.014 | 0.024 | -0.001 | 0.035 | 0.017 | 0.02 | 0.011 | 0.03 | 0.015 | 0.015 | 0.005 |
Income Tax Expense
| 150 | 59 | 252 | 201 | 271 | 57 | -461 | 115 | 323 | 191 | 413 | 261 | 482 | 344 | -148 | 276 | 626 | 624 | 413 | 317 | 216 | 75 | -49 | 165 | 238 | 323 | 42 | 207 | 388 | 181 | 201 | 411 | 421 | 155 | 402 | 160 | 286 | 216 | 457 | -73 | -63 | 238 | 89 | 227 | 215 | 323 | 1,249 | 544 | 594 | 457 | 794 | 566 | 847 | 41 | 1,201 | 644 | 747 | 445 | 1,019 | 575 | 566 | 288 |
Net Income
| 143 | -57 | 338 | 263 | 444 | -45 | 134 | 159 | 432 | 203 | -346 | 421 | 897 | 551 | 980 | 422 | 1,216 | 1,168 | 707 | 477 | 269 | -24 | -889 | 165 | 381 | 588 | -139 | 229 | 690 | 221 | -28 | 599 | 717 | 188 | 29 | 110 | 385 | 282 | 544 | -492 | -270 | 265 | -714 | 64 | -18 | 239 | 9 | 449 | 561 | 476 | 1,010 | 499 | 961 | -115 | 1,452 | 585 | 744 | 325 | 1,210 | 521 | 527 | 100 |
Net Income Ratio
| 0.002 | -0.001 | 0.005 | 0.004 | 0.007 | -0.001 | 0.002 | 0.003 | 0.007 | 0.003 | -0.005 | 0.006 | 0.013 | 0.009 | 0.014 | 0.006 | 0.017 | 0.017 | 0.01 | 0.007 | 0.004 | -0 | -0.013 | 0.003 | 0.006 | 0.009 | -0.002 | 0.003 | 0.01 | 0.003 | -0 | 0.009 | 0.01 | 0.003 | 0 | 0.002 | 0.006 | 0.004 | 0.008 | -0.007 | -0.004 | 0.004 | -0.01 | 0.001 | -0 | 0.003 | 0 | 0.006 | 0.007 | 0.007 | 0.013 | 0.007 | 0.013 | -0.002 | 0.019 | 0.008 | 0.01 | 0.005 | 0.016 | 0.007 | 0.007 | 0.001 |
EPS
| 3.27 | -1.3 | 7.7 | 5.99 | 10.12 | -1.03 | 3.05 | 3.62 | 9.85 | 4.63 | -7.89 | 9.59 | 20.47 | 12.57 | 22.36 | 9.63 | 27.74 | 26.66 | 16.13 | 10.88 | 6.03 | -0.54 | -19.92 | 3.7 | 8.54 | 13.2 | -3.12 | 5.13 | 15.46 | 4.97 | -0.63 | 13.42 | 16.06 | 4.22 | 0.65 | 2.46 | 8.62 | 6.34 | 12.18 | -11.02 | -6.04 | 5.94 | -15.99 | 1.43 | -0.4 | 5.35 | 0.2 | 10.05 | 12.55 | 10.66 | 22.6 | 11.18 | 21.5 | -2.57 | 32.48 | 13.08 | 16.66 | 7.27 | 27.06 | 11.65 | 11.79 | 2.24 |
EPS Diluted
| 3.27 | -1.3 | 7.7 | 5.99 | 10.12 | -1.03 | 3.05 | 3.62 | 9.85 | 4.63 | -7.89 | 9.59 | 20.46 | 12.57 | 22.36 | 9.63 | 27.74 | 26.65 | 16.13 | 10.88 | 6.03 | -0.54 | -19.92 | 3.7 | 8.54 | 13.2 | -3.12 | 5.13 | 15.46 | 4.96 | -0.63 | 13.42 | 16.06 | 4.22 | 0.65 | 2.46 | 8.62 | 6.34 | 12.18 | -11.01 | -6.04 | 5.94 | -15.98 | 1.43 | -0.4 | 5.35 | 0.2 | 10.05 | 12.55 | 10.66 | 22.6 | 11.18 | 21.5 | -2.57 | 32.48 | 13.08 | 16.66 | 7.27 | 27.06 | 11.65 | 11.79 | 2.24 |
EBITDA
| 330 | 1,577 | 3,475 | 530 | 778 | 82 | 1,638 | 367 | 847 | 362 | 1,884 | 1,000 | 1,514 | 1,127 | 2,462 | 1,249 | 2,291 | 2,090 | 2,141 | 764 | 864 | 72 | 1,444 | 429 | 819 | 441 | 1,472 | 388 | 488 | 116 | 1,677 | 480 | 797 | 391 | 1,480 | 375 | 725 | 533 | 1,704 | 129 | 653 | 531 | 1,777 | 911 | 809 | 603 | 2,140 | 1,022 | 1,239 | 1,344 | 13,828 | 2,868 | 3,353 | 2,894 | 13,054 | 2,921 | 3,086 | 2,379 | 9,564 | 2,696 | 2,617 | 2,678 |
EBITDA Ratio
| 0.005 | 0.027 | 0.054 | 0.009 | 0.012 | 0.001 | 0.025 | 0.006 | 0.014 | 0.006 | 0.028 | 0.015 | 0.022 | 0.018 | 0.034 | 0.019 | 0.032 | 0.03 | 0.031 | 0.012 | 0.013 | 0.001 | 0.021 | 0.007 | 0.012 | 0.007 | 0.021 | 0.006 | 0.007 | 0.002 | 0.024 | 0.007 | 0.012 | 0.006 | 0.021 | 0.006 | 0.01 | 0.008 | 0.024 | 0.002 | 0.009 | 0.008 | 0.024 | 0.013 | 0.011 | 0.009 | 0.028 | 0.014 | 0.016 | 0.019 | 0.176 | 0.039 | 0.044 | 0.041 | 0.171 | 0.041 | 0.042 | 0.035 | 0.129 | 0.038 | 0.035 | 0.038 |