Okuwa Co., Ltd.
TSE:8217.T
903 (JPY) • At close November 12, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 16,183 | 15,751 | 17,029 | 18,593 | 16,361 | 13,036 | 11,459 | 11,480 | 9,940 | 7,405 | 11,272 | 12,550 | 12,291 | 14,732 | 11,503 | 8,843 | 12,668 | 10,623 | 7,768 | 6,316 |
Short Term Investments
| 367 | -7,957 | -8,268 | -8,301 | -9,161 | -9,864 | -8,620 | -7,900 | 300 | -10,731 | -9,730 | -2,357 | -6 | -6 | -8 | -8 | 0 | -10 | 149 | 149 |
Cash and Short Term Investments
| 16,550 | 15,751 | 17,029 | 18,593 | 16,361 | 13,036 | 11,459 | 11,480 | 9,940 | 7,405 | 11,272 | 12,550 | 12,291 | 14,732 | 11,503 | 8,843 | 12,668 | 10,623 | 7,917 | 6,465 |
Net Receivables
| 6,230 | 6,294 | 5,653 | 5,464 | 4,430 | 3,337 | 4,176 | 3,893 | 3,388 | 3,648 | 3,285 | 3,013 | 3,496 | 2,969 | 2,258 | 2,330 | 1,985 | 1,787 | 1,547 | 1,465 |
Inventory
| 10,085 | 9,483 | 8,789 | 9,319 | 9,781 | 10,073 | 9,883 | 9,793 | 9,460 | 8,981 | 9,150 | 10,121 | 10,241 | 9,788 | 9,926 | 11,182 | 9,439 | 9,245 | 8,696 | 8,146 |
Other Current Assets
| 1,635 | 2,371 | 1,943 | 2,172 | 2,079 | 2,058 | 2,218 | 2,173 | 2,303 | 2,393 | 1,957 | 1,784 | 1,568 | 2,728 | 1,925 | 1,697 | 1,332 | 1,419 | 1,349 | 1,297 |
Total Current Assets
| 34,500 | 33,899 | 33,414 | 35,549 | 32,659 | 29,403 | 27,736 | 27,339 | 25,091 | 22,427 | 25,664 | 27,468 | 27,596 | 30,217 | 25,612 | 24,052 | 25,424 | 23,074 | 19,509 | 17,373 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 80,483 | 86,632 | 88,280 | 85,554 | 86,426 | 87,965 | 89,059 | 91,783 | 89,094 | 88,852 | 89,276 | 96,709 | 88,002 | 87,121 | 87,028 | 85,580 | 75,471 | 76,534 | 75,507 | 77,644 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 341 | 1,025 | 1,728 | 2,451 | 3,173 | 135 | 174 | 0 | 0 |
Intangible Assets
| 4,094 | 3,691 | 3,929 | 3,909 | 3,891 | 3,805 | 4,123 | 4,365 | 4,333 | 4,243 | 4,304 | 4,501 | 4,639 | 4,690 | 4,563 | 4,250 | 4,209 | 4,443 | 4,401 | 4,501 |
Goodwill and Intangible Assets
| 4,094 | 3,691 | 3,929 | 3,909 | 3,891 | 3,805 | 4,123 | 4,365 | 4,333 | 4,243 | 4,304 | 4,842 | 5,664 | 6,418 | 7,014 | 7,423 | 4,344 | 4,617 | 4,401 | 4,501 |
Long Term Investments
| 2,631 | 10,469 | 10,629 | 10,551 | 11,448 | 12,350 | 12,768 | 13,982 | 15,058 | 18,047 | 15,801 | 7,931 | 4,896 | 2,423 | 2,386 | 2,382 | 0 | 5,594 | 5,785 | 4,706 |
Tax Assets
| 1,765 | 2,372 | 1,831 | 2,299 | 1,936 | 1,033 | 486 | 20 | -15,058 | -18,047 | 222 | 3 | 220 | 22 | 9 | 24 | 0 | 40 | 45 | 407 |
Other Non-Current Assets
| 9,023 | -4,541 | -4,573 | -2 | -1 | -2 | 1,594 | 1,805 | 17,135 | 18,051 | 2,276 | 2,109 | 12,535 | 12,482 | 13,100 | 15,278 | 18,749 | 17,793 | 18,696 | 20,157 |
Total Non-Current Assets
| 97,996 | 98,623 | 100,096 | 102,311 | 103,700 | 105,151 | 108,030 | 111,955 | 110,562 | 111,146 | 111,879 | 111,594 | 111,317 | 108,466 | 109,537 | 110,687 | 98,564 | 104,578 | 104,434 | 107,415 |
Total Assets
| 132,496 | 132,526 | 133,513 | 137,863 | 136,362 | 134,558 | 135,770 | 139,297 | 135,657 | 133,577 | 137,547 | 139,066 | 138,913 | 138,683 | 135,149 | 134,739 | 123,988 | 127,652 | 123,943 | 124,788 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 12,875 | 12,684 | 13,192 | 13,804 | 13,285 | 13,150 | 12,997 | 13,356 | 13,562 | 13,162 | 13,851 | 13,864 | 14,249 | 15,069 | 14,639 | 13,678 | 11,599 | 11,194 | 10,396 | 9,931 |
Short Term Debt
| 9,600 | 11,449 | 10,039 | 10,036 | 11,563 | 10,876 | 12,344 | 12,843 | 12,017 | 12,322 | 12,833 | 12,727 | 14,578 | 18,479 | 18,078 | 20,142 | 16,639 | 19,364 | 19,339 | 22,122 |
Tax Payables
| 481 | 542 | 1,198 | 2,195 | 1,739 | 639 | 1,869 | 1,781 | 1,251 | 1,355 | 835 | 1,099 | 1,719 | 2,637 | 1,638 | 1,804 | 1,914 | 1,805 | 1,407 | 888 |
Deferred Revenue
| 2,114 | 3,191 | 2,851 | 3,960 | 3,327 | 2,057 | 3,264 | 3,115 | 2,376 | 1,405 | 1,022 | 1,135 | 1,756 | 2,637 | 1,638 | 1,804 | 2,344 | 2,256 | 1,704 | 1,309 |
Other Current Liabilities
| -1,622 | -1,587 | -1,704 | -2,404 | -3,540 | -1,907 | -4,577 | -4,894 | -3,484 | -1,385 | -519 | -1,535 | -3,289 | -4,272 | -5,117 | -4,698 | -3,846 | -2,847 | -2,578 | 3,634 |
Total Current Liabilities
| 36,323 | 38,963 | 38,768 | 41,395 | 39,659 | 37,965 | 38,894 | 39,557 | 39,284 | 40,021 | 41,873 | 41,154 | 43,262 | 49,619 | 45,515 | 46,408 | 40,249 | 42,966 | 40,664 | 47,815 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 11,614 | 9,704 | 10,477 | 12,427 | 14,841 | 14,010 | 12,099 | 14,177 | 11,026 | 6,976 | 9,913 | 10,194 | 8,022 | 3,980 | 6,214 | 5,412 | 3,470 | 6,047 | 6,313 | 7,115 |
Deferred Revenue Non-Current
| 167 | 3,243 | 3,166 | 3,120 | 3,303 | 3,127 | 2,838 | 2,672 | 2,574 | 2,328 | 1,336 | 997 | 904 | 113 | 118 | 366 | 540 | 807 | 1,341 | 0 |
Deferred Tax Liabilities Non-Current
| 3 | 2 | 9 | 10 | 5 | 4 | 2 | 136 | 415 | 803 | 6 | 345 | 4 | 222 | 174 | 313 | 331 | 268 | 297 | 0 |
Other Non-Current Liabilities
| 5,706 | 2,686 | 2,924 | 3,166 | 3,455 | 3,729 | 4,395 | 4,672 | 4,899 | 5,122 | 5,612 | 6,286 | 7,379 | 6,550 | 6,915 | 6,950 | 6,337 | 6,835 | 7,160 | 8,769 |
Total Non-Current Liabilities
| 17,490 | 15,635 | 16,576 | 18,723 | 21,604 | 20,870 | 19,334 | 21,657 | 18,914 | 15,229 | 16,867 | 17,822 | 16,309 | 10,865 | 13,421 | 13,041 | 10,678 | 13,957 | 15,111 | 15,884 |
Total Liabilities
| 53,813 | 54,598 | 55,344 | 60,118 | 61,263 | 58,835 | 58,228 | 61,214 | 58,198 | 55,250 | 58,740 | 58,976 | 59,571 | 60,484 | 58,936 | 59,449 | 50,927 | 56,923 | 55,775 | 63,699 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 349 | 210 | 208 | 157 | 106 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 |
Retained Earnings
| 50,372 | 50,513 | 50,656 | 50,273 | 47,626 | 47,346 | 48,261 | 48,419 | 48,103 | 48,667 | 49,780 | 51,372 | 51,038 | 49,845 | 47,902 | 46,928 | 43,945 | 40,962 | 38,177 | 35,585 |
Accumulated Other Comprehensive Income/Loss
| 504 | -349 | -210 | -208 | -157 | -106 | 951 | 1,319 | 992 | 1,285 | 638 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 13,397 | 13,031 | 13,147 | 13,135 | 13,181 | 14,113 | 14,213 | 14,228 | 14,247 | 14,258 | 14,272 | 14,601 | 14,187 | 14,237 | 14,194 | 14,213 | 14,930 | 15,535 | 15,874 | 11,387 |
Total Shareholders Equity
| 78,390 | 77,661 | 77,920 | 77,525 | 74,924 | 75,576 | 77,542 | 78,083 | 77,459 | 78,327 | 78,807 | 80,090 | 79,342 | 78,199 | 76,213 | 75,258 | 72,992 | 70,614 | 68,168 | 61,089 |
Total Equity
| 78,679 | 77,928 | 78,169 | 77,745 | 75,099 | 75,723 | 77,542 | 78,083 | 77,459 | 78,327 | 78,807 | 80,090 | 79,342 | 78,199 | 76,213 | 75,290 | 73,061 | 70,729 | 68,168 | 61,089 |
Total Liabilities & Shareholders Equity
| 132,492 | 132,526 | 133,513 | 137,863 | 136,362 | 134,558 | 135,770 | 139,297 | 135,657 | 133,577 | 137,547 | 139,066 | 138,913 | 138,683 | 135,149 | 134,739 | 123,988 | 127,652 | 123,943 | 124,788 |