Okuwa Co., Ltd.

TSE:8217.T

953 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

2024 Q12023 Q42023 Q32023 Q22023 Q12022 Q42022 Q32022 Q22022 Q12021 Q42021 Q32021 Q22021 Q12020 Q42020 Q32020 Q22020 Q12019 Q42019 Q32019 Q22019 Q12018 Q42018 Q32018 Q22018 Q12017 Q42017 Q32017 Q22017 Q12016 Q42016 Q32016 Q22016 Q12015 Q42015 Q32015 Q22015 Q12014 Q42014 Q32014 Q22014 Q12013 Q42013 Q32013 Q22013 Q12012 Q42012 Q32012 Q22012 Q12011 Q42011 Q32011 Q22011 Q12010 Q42010 Q32010 Q22010 Q12009 Q4
Assets:
Current Assets:
Cash & Cash Equivalents 12,51116,18314,19117,93814,54915,75116,32813,70513,18417,02915,14116,91315,56218,59317,36520,99516,38116,36112,06015,08911,25313,03611,54015,66615,56911,45910,77215,88013,95111,48013,50311,2038,9669,9407,8586,8726,1837,4057,43710,7848,83111,27211,84715,36112,25312,55012,37015,15214,15012,29115,60218,72613,47714,73214,40413,16010,26711,503
Short Term Investments 036703560-2,70003530-8,26803490-7,489000-7,857000-8,014000-8,620000-7,900000-10,072000-10,731000-9,730000-2,357000-6000-6000-8
Cash and Short Term Investments 12,51116,55014,19117,93814,54915,75116,32813,70513,18417,02915,14116,91315,56218,59317,36520,99516,38116,36112,06015,08911,25313,03611,54015,66615,56911,45910,77215,88013,95111,48013,50311,2038,9669,9407,8586,8726,1837,4057,43710,7848,83111,27211,84715,36112,25312,55012,37015,15214,15012,29115,60218,72613,47714,73214,40413,16010,26711,503
Net Receivables 6,6066,2306,4397,1046,4036,2946,5126,9525,9135,6535,3015,8805,8035,4655,0195,6345,6494,4383,9833,9943,6734,2363,4083,6783,4184,1763,4133,4853,2873,8933,1343,1462,9993,3882,6872,8772,8503,6482,6402,7802,6113,2852,5432,7042,5083,0132,4982,6402,4733,4962,2392,2512,1862,9691,9401,8921,7852,258
Inventory 10,51910,08510,6099,89110,5759,48310,2059,4939,8108,7899,7959,2519,7049,31910,1609,3479,8319,78110,49510,11310,47510,07310,8179,93710,2999,88310,60510,00510,6639,79310,6029,98810,3359,46010,3019,3689,7648,9819,7408,8269,6649,15010,0339,61910,45310,12111,40410,38411,02510,24111,33310,47010,5979,78811,1649,99810,7349,926
Other Current Assets 1,7511,6351,8151,8832,5902,3712,7832,1751,6691,9432,2052,3482,7912,1722,3532,2542,0032,0792,5552,2562,1212,0583,3593,4903,2102,2183,1583,2503,1632,1732,9073,0452,9532,3033,7824,3533,8802,3933,5083,0932,7621,9573,2303,1512,5391,7843,2953,5492,9771,5683,0163,0352,9802,7282,9663,1902,7721,925
Total Current Assets 31,38734,50033,05436,82334,11833,89935,82832,32530,57633,41432,44334,39333,86035,54934,89738,23033,86432,65929,09331,45227,52229,40329,12432,77132,49627,73627,94832,62031,06427,33930,14627,38225,25325,09124,62823,47022,67722,42723,32525,48323,86825,66427,65330,83527,75327,46829,56731,72530,62527,59632,19034,48229,24030,21730,47428,24025,55825,612
Non-Current Assets:
Property, Plant & Equipment, Net 82,38080,48381,91282,11982,54186,63283,51783,38983,49288,28085,01884,45584,59085,55486,98086,45286,17186,42686,74387,09187,88087,96589,30788,75088,78589,05991,30991,53791,48191,78394,00291,47590,05789,09489,48589,17888,94288,85288,82889,14889,32489,27691,01391,15490,86296,70988,87188,67787,47488,00288,63288,27987,39887,12187,31186,28586,69187,028
Goodwill 000000000000000000000000000000000000000000001703415126838541,0251,1961,3671,5481,7281,9092,0892,2702,451
Intangible Assets 3,8324,0943,8053,7863,7193,6913,8363,8513,8783,9293,8753,8413,8683,9093,9303,8333,8583,8914,0013,8283,8423,8054,0584,0414,0824,1234,2104,2554,3194,3654,3654,3284,3094,3334,1734,2144,2374,2434,2714,2904,3774,3044,4214,4364,5484,5014,5534,5554,5814,6394,6664,7034,7624,6904,6324,4974,5824,563
Goodwill and Intangible Assets 3,8324,0943,8053,7863,7193,6913,8363,8513,8783,9293,8753,8413,8683,9093,9303,8333,8583,8914,0013,8283,8423,8054,0584,0414,0824,1234,2104,2554,3194,3654,3654,3284,3094,3334,1734,2144,2374,2434,2714,2904,3774,3044,4214,4364,7184,8425,0655,2385,4355,6645,8626,0706,3106,4186,5416,5866,8527,014
Long Term Investments 13,4192,63112,98112,92812,8165,21212,37112,38812,38710,62912,66612,77112,9439,73912,89712,90713,27610,14413,49113,45614,14010,50014,51914,19414,73812,76814,60214,49815,27513,98216,76416,92818,21417,13118,89618,85218,35318,04718,75818,26318,26815,80118,47018,51519,1567,93117,471004,8960002,4230002,386
Tax Assets -13,4181,765-12,981-12,928-12,8162,372-12,371-12,388-12,3871,831-12,666-12,771-12,9432,299-12,897-12,907-13,2761,936-13,491-13,456-14,1401,033-14,519-14,194-14,738486-14,602-14,498-15,27520-16,764-16,928-18,214-17,131-18,896-18,852-18,353-18,047-18,758-18,263-18,268222-18,470-18,515-19,1563-17,47100220000220009
Other Non-Current Assets 13,4199,02312,98212,92912,81771612,37212,38912,387-4,57312,66612,77112,94381012,89812,90813,2771,30313,49213,45714,1401,84814,51914,19414,7381,59414,60314,49915,2761,80516,76416,92918,21517,13518,89618,85318,35418,05118,75818,26418,2682,27618,47018,51619,1562,10917,47317,46917,29112,53516,93214,72114,69312,48215,18615,38215,54113,100
Total Non-Current Assets 99,63297,99698,69998,83499,07798,62399,72599,62999,757100,096101,559101,067101,401102,311103,808103,193103,306103,700104,236104,376105,862105,151107,884106,985107,605108,030110,122110,291111,076111,955115,131112,732112,581110,562112,554112,245111,533111,146111,857111,702111,969111,879113,904114,106114,736111,594111,409111,384110,200111,317111,426109,070108,401108,466109,038108,253109,084109,537
Total Assets 131,019132,496131,754135,658133,196132,526135,555131,955130,337133,513134,003135,461135,262137,863138,706141,424137,171136,362133,329135,829133,386134,558137,010139,757140,102135,770138,070142,911142,141139,297145,278140,114137,835135,657137,183135,715134,211133,577135,183137,185135,839137,547141,558144,942142,493139,066140,976143,109140,825138,913143,616143,552137,641138,683139,512136,493134,642135,149
Liabilities & Equity:
Current Liabilities:
Account Payables 13,47612,87513,80515,22514,00112,68414,00215,24313,47913,19214,18215,30714,24113,80414,71716,28715,13813,28514,12115,49014,13113,15014,43715,59114,32212,99714,52715,94215,00313,35615,10016,18814,87013,56214,62815,92715,26613,16214,50415,53414,30613,85115,20116,35814,94413,86415,63417,05715,60914,24917,21418,18915,19215,06916,70816,00614,74114,639
Short Term Debt 9,0109,60010,85810,78510,71211,4498,3108,4848,68410,0399,2918,5178,76710,0369,3059,0629,81011,56310,70010,0039,82310,87612,03011,47012,24512,34411,74711,67712,75412,84311,81610,57511,15112,01711,81810,70111,61912,32211,53610,97311,41312,83312,20911,26911,18812,72712,39512,09914,81214,57814,69713,84717,48618,47919,09918,12918,38718,078
Tax Payables 0481353571054220070501,1983091,04702,1951,1131,51701,7390006390001,8690001,7810001,2510001,3550008350001,0990001,7190002,6370001,638
Deferred Revenue 1,9982,1142,8362,9072,7773,1912,4942,4361,5702,8511,9352,6331,4723,9602,8003,1581,4913,3271,6941,6261,4812,0571,6821,6121,4453,2641,5631,4821,3143,1151,4591,3601,1922,3760001,4050001,0220001,1350001,7560002,6370001,638
Other Current Liabilities 12,31411,73411,23512,47313,76811,63913,63013,23813,58412,68614,84913,97915,39913,59514,83314,91114,42811,48412,89513,46813,21411,88213,40414,22014,06910,28913,03815,22913,70210,24317,12516,23713,77611,32913,83514,67214,38413,13216,70617,68915,61014,16715,99218,59318,43013,42815,69617,47015,64412,67916,31717,43214,47013,43415,70313,98612,29811,160
Total Current Liabilities 36,79836,32338,73441,39041,25838,96338,43639,40137,31738,76840,25740,43639,87941,39541,65543,41840,86739,65939,41040,58738,64937,96541,55342,89342,08138,89440,87544,33042,77339,55745,50044,36040,98939,28440,28141,30041,26940,02142,74644,19641,32941,87343,40246,22044,56241,15443,72546,62646,06543,26248,22849,46847,14849,61951,51048,12145,42645,515
Non-Current Liabilities:
Long Term Debt 10,72411,6149,47410,3748,2749,70412,6727,5198,33910,4777,7738,6449,51412,42711,40512,50111,92214,84110,75012,01410,72214,0109,17210,27311,36312,09910,00010,94012,00514,17711,0527,3778,28611,0267,4784,6254,1126,9765,6315,4546,4999,9138,1338,0286,74810,1947,5776,3805,3638,0226,7016,9034,3113,9803,3843,7505,1486,214
Deferred Revenue Non-Current 01670003,2430003,1660003,1200003,3030003,1270002,8380002,6720002,5740002,3280001,336000997000904000113000118
Deferred Tax Liabilities Non-Current 03000200090001000050004000200013600041500080300060003450004000222000174
Other Non-Current Liabilities 5,8115,7065,9746,0846,3522,6866,5696,7186,9252,9247,4647,6728,0333,1668,8038,5778,7543,4558,7778,9249,0623,7299,0719,0769,2654,3959,4989,7369,8294,67210,57810,42410,6854,89910,92710,77810,5665,1229,1609,1279,4835,61210,32510,63210,6416,28610,08110,21210,1767,37910,4638,8408,7876,5507,9397,9518,0526,915
Total Non-Current Liabilities 16,53517,49015,44816,45814,62615,63519,24114,23715,26416,57615,23716,31617,54718,72320,20821,07820,67621,60419,52720,93819,78420,87018,24319,34920,62819,33419,49820,67621,83421,65721,63017,80118,97118,91418,40515,40314,67815,22914,79114,58115,98216,86718,45818,66017,38917,82217,65816,59215,53916,30917,16415,74313,09810,86511,32311,70113,20013,421
Total Liabilities 53,33353,81354,18257,84855,88454,59857,67753,63852,58155,34455,49456,75257,42660,11861,86364,49661,54361,26358,93761,52558,43358,83559,79662,24262,70958,22860,37365,00664,60761,21467,13062,16159,96058,19858,68656,70355,94755,25057,53758,77757,31158,74061,86064,88061,95158,97661,38363,21861,60459,57165,39265,21160,24660,48462,83359,82258,62658,936
Equity:
Preferred Stock 00261322349349260217330210206143113207113166242157145316274104000000000000000000000000000000000000
Common Stock 14,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,11714,117
Retained Earnings 49,74450,37250,03450,34249,89650,51350,37950,78950,35850,65651,00251,15150,25450,27349,29249,44048,22547,62646,91947,01246,74247,34648,23548,65048,26948,26148,39948,75048,06148,41948,44748,42847,71148,10348,07448,54548,16148,66748,12149,19449,46549,78050,49651,01251,03051,37251,36251,49450,93351,03850,02850,11049,14849,84548,39448,39047,64647,902
Accumulated Other Comprehensive Income/Loss 697504-261-322-349-349-260-217-330-210-206-143-113-207-113-166-242-157-145-316-274-1046445277859519658181,1321,3201,3481,1681,8049932,0542,0981,7301,2851,1488336766388086541,1150000000000000
Other Total Stockholders Equity 12,84013,39713,13413,07313,03113,03113,12013,16313,03413,14713,15113,21513,24413,13513,22913,17613,10313,18113,19413,02213,94414,11314,21814,22114,22214,21314,21614,22014,22414,22714,23614,24014,24314,24614,25214,25214,25614,25814,26014,26414,27014,27214,27714,27914,28014,60114,11414,28014,17114,18714,07914,11414,13014,23714,16814,16414,25314,194
Total Shareholders Equity 77,39878,39077,28577,53277,04477,66177,61678,06977,50977,92078,27078,48377,61577,52576,63876,73375,44574,92474,23074,15174,80375,57677,21477,51577,39377,54277,69777,90577,53478,08378,14877,95377,87577,45978,49779,01278,26478,32777,64678,40878,52878,80779,69880,06280,54280,09079,59379,89179,22179,34278,22478,34177,39578,19976,67976,67176,01676,213
Total Equity 77,68478,67977,57277,81077,31277,92877,87878,31777,75678,16978,50978,70977,83677,74576,84376,92875,62875,09974,39274,30474,95375,72377,21477,51577,39377,54277,69777,90577,53478,08378,14877,95377,87577,45978,49779,01278,26478,32777,64678,40878,52878,80779,69880,06280,54280,09079,59379,89179,22179,34278,22478,34177,39578,19976,67976,67176,01676,213
Total Liabilities & Shareholders Equity 131,017132,492131,754135,658133,196132,526135,555131,955130,337133,513134,003135,461135,262137,863138,706141,424137,171136,362133,329135,829133,386134,558137,010139,757140,102135,770138,070142,911142,141139,297145,278140,114137,835135,657137,183135,715134,211133,577135,183137,185135,839137,547141,558144,942142,493139,066140,976143,109140,825138,913143,616143,552137,641138,683139,512136,493134,642135,149