Okuwa Co., Ltd.
TSE:8217.T
914 (JPY) • At close November 13, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Cash & Cash Equivalents
| 12,522 | 12,511 | 16,183 | 14,191 | 17,938 | 14,549 | 15,751 | 16,328 | 13,705 | 13,184 | 17,029 | 15,141 | 16,913 | 15,562 | 18,593 | 17,365 | 20,995 | 16,381 | 16,361 | 12,060 | 15,089 | 11,253 | 13,036 | 11,540 | 15,666 | 15,569 | 11,459 | 10,772 | 15,880 | 13,951 | 11,480 | 13,503 | 11,203 | 8,966 | 9,940 | 7,858 | 6,872 | 6,183 | 7,405 | 7,437 | 10,784 | 8,831 | 11,272 | 11,847 | 15,361 | 12,253 | 12,550 | 12,370 | 15,152 | 14,150 | 12,291 | 15,602 | 18,726 | 13,477 | 14,732 | 14,404 | 13,160 | 10,267 | 11,503 |
Short Term Investments
| 360 | 0 | 367 | 0 | 356 | 0 | -2,700 | 0 | 353 | 0 | -8,268 | 0 | 349 | 0 | -7,489 | 0 | 0 | 0 | -7,857 | 0 | 0 | 0 | -8,014 | 0 | 0 | 0 | -8,620 | 0 | 0 | 0 | -7,900 | 0 | 0 | 0 | -10,072 | 0 | 0 | 0 | -10,731 | 0 | 0 | 0 | -9,730 | 0 | 0 | 0 | -2,357 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -6 | 0 | 0 | 0 | -8 |
Cash and Short Term Investments
| 12,522 | 12,511 | 16,550 | 14,191 | 17,938 | 14,549 | 15,751 | 16,328 | 13,705 | 13,184 | 17,029 | 15,141 | 16,913 | 15,562 | 18,593 | 17,365 | 20,995 | 16,381 | 16,361 | 12,060 | 15,089 | 11,253 | 13,036 | 11,540 | 15,666 | 15,569 | 11,459 | 10,772 | 15,880 | 13,951 | 11,480 | 13,503 | 11,203 | 8,966 | 9,940 | 7,858 | 6,872 | 6,183 | 7,405 | 7,437 | 10,784 | 8,831 | 11,272 | 11,847 | 15,361 | 12,253 | 12,550 | 12,370 | 15,152 | 14,150 | 12,291 | 15,602 | 18,726 | 13,477 | 14,732 | 14,404 | 13,160 | 10,267 | 11,503 |
Net Receivables
| 7,797 | 6,606 | 6,230 | 6,432 | 7,104 | 6,403 | 6,294 | 6,512 | 6,952 | 5,913 | 5,653 | 5,301 | 5,880 | 5,802 | 5,464 | 5,009 | 5,623 | 5,639 | 4,430 | 3,975 | 3,987 | 3,667 | 3,337 | 3,371 | 3,640 | 3,381 | 3,204 | 3,410 | 3,482 | 3,284 | 3,065 | 3,130 | 3,142 | 2,995 | 2,627 | 2,586 | 2,796 | 2,783 | 2,466 | 2,626 | 2,766 | 2,597 | 2,431 | 2,538 | 2,699 | 2,503 | 2,282 | 2,492 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 10,384 | 10,519 | 10,085 | 10,609 | 9,891 | 10,575 | 9,483 | 10,205 | 9,493 | 9,810 | 8,789 | 9,795 | 9,251 | 9,704 | 9,319 | 10,160 | 9,347 | 9,831 | 9,781 | 10,495 | 10,113 | 10,475 | 10,073 | 10,817 | 9,937 | 10,299 | 9,883 | 10,605 | 10,005 | 10,663 | 9,793 | 10,602 | 9,988 | 10,335 | 9,460 | 10,301 | 9,368 | 9,764 | 8,981 | 9,740 | 8,826 | 9,664 | 9,150 | 10,033 | 9,619 | 10,453 | 10,121 | 11,404 | 10,384 | 11,025 | 10,241 | 11,333 | 10,470 | 10,597 | 9,788 | 11,164 | 9,998 | 10,734 | 9,926 |
Other Current Assets
| 2,064 | 1,751 | 1,635 | 1,822 | 1,890 | 2,591 | 2,371 | 2,783 | 2,175 | 1,669 | 1,943 | 2,206 | 2,349 | 2,792 | 2,173 | 2,363 | 2,265 | 2,013 | 2,087 | 2,563 | 2,263 | 2,127 | 2,957 | 3,396 | 3,528 | 3,247 | 3,190 | 3,161 | 3,253 | 3,166 | 3,001 | 2,911 | 3,049 | 2,957 | 3,064 | 3,883 | 4,434 | 3,947 | 3,575 | 3,522 | 3,107 | 2,776 | 2,811 | 3,235 | 3,156 | 2,544 | 2,515 | 3,301 | 3,549 | 2,977 | 1,568 | 3,016 | 3,035 | 2,980 | 2,728 | 2,966 | 3,190 | 2,772 | 1,925 |
Total Current Assets
| 32,767 | 31,387 | 34,500 | 33,054 | 36,823 | 34,118 | 33,899 | 35,828 | 32,325 | 30,576 | 33,414 | 32,443 | 34,393 | 33,860 | 35,549 | 34,897 | 38,230 | 33,864 | 32,659 | 29,093 | 31,452 | 27,522 | 29,403 | 29,124 | 32,771 | 32,496 | 27,736 | 27,948 | 32,620 | 31,064 | 27,339 | 30,146 | 27,382 | 25,253 | 25,091 | 24,628 | 23,470 | 22,677 | 22,427 | 23,325 | 25,483 | 23,868 | 25,664 | 27,653 | 30,835 | 27,753 | 27,468 | 29,567 | 31,725 | 30,625 | 27,596 | 32,190 | 34,482 | 29,240 | 30,217 | 30,474 | 28,240 | 25,558 | 25,612 |
Non-Current Assets: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Property, Plant & Equipment, Net
| 83,163 | 82,380 | 80,483 | 81,912 | 82,119 | 82,541 | 86,632 | 83,517 | 83,389 | 83,492 | 88,280 | 85,018 | 84,455 | 84,590 | 85,554 | 86,980 | 86,452 | 86,171 | 86,426 | 86,743 | 87,091 | 87,880 | 87,965 | 89,307 | 88,750 | 88,785 | 89,059 | 91,309 | 91,537 | 91,481 | 91,783 | 94,002 | 91,475 | 90,057 | 89,094 | 89,485 | 89,178 | 88,942 | 88,852 | 88,828 | 89,148 | 89,324 | 89,276 | 91,013 | 91,154 | 90,862 | 96,709 | 88,871 | 88,677 | 87,474 | 88,002 | 88,632 | 88,279 | 87,398 | 87,121 | 87,311 | 86,285 | 86,691 | 87,028 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 170 | 341 | 512 | 683 | 854 | 1,025 | 1,196 | 1,367 | 1,548 | 1,728 | 1,909 | 2,089 | 2,270 | 2,451 |
Intangible Assets
| 3,988 | 3,832 | 4,094 | 3,805 | 3,786 | 3,719 | 3,691 | 3,836 | 3,851 | 3,878 | 3,929 | 3,875 | 3,841 | 3,868 | 3,909 | 3,930 | 3,833 | 3,858 | 3,891 | 4,001 | 3,828 | 3,842 | 3,805 | 4,058 | 4,041 | 4,082 | 4,123 | 4,210 | 4,255 | 4,319 | 4,365 | 4,365 | 4,328 | 4,309 | 4,333 | 4,173 | 4,214 | 4,237 | 4,243 | 4,271 | 4,290 | 4,377 | 4,304 | 4,421 | 4,436 | 4,548 | 4,501 | 4,553 | 4,555 | 4,581 | 4,639 | 4,666 | 4,703 | 4,762 | 4,690 | 4,632 | 4,497 | 4,582 | 4,563 |
Goodwill and Intangible Assets
| 3,988 | 3,832 | 4,094 | 3,805 | 3,786 | 3,719 | 3,691 | 3,836 | 3,851 | 3,878 | 3,929 | 3,875 | 3,841 | 3,868 | 3,909 | 3,930 | 3,833 | 3,858 | 3,891 | 4,001 | 3,828 | 3,842 | 3,805 | 4,058 | 4,041 | 4,082 | 4,123 | 4,210 | 4,255 | 4,319 | 4,365 | 4,365 | 4,328 | 4,309 | 4,333 | 4,173 | 4,214 | 4,237 | 4,243 | 4,271 | 4,290 | 4,377 | 4,304 | 4,421 | 4,436 | 4,718 | 4,842 | 5,065 | 5,238 | 5,435 | 5,664 | 5,862 | 6,070 | 6,310 | 6,418 | 6,541 | 6,586 | 6,852 | 7,014 |
Long Term Investments
| 13,459 | 13,419 | 2,631 | 12,981 | 12,928 | 12,816 | 5,212 | 12,371 | 12,388 | 12,387 | 10,629 | 12,666 | 12,771 | 12,943 | 9,739 | 12,897 | 12,907 | 13,276 | 10,144 | 13,491 | 13,456 | 14,140 | 10,500 | 14,519 | 14,194 | 14,738 | 12,768 | 14,602 | 14,498 | 15,275 | 13,982 | 16,764 | 16,928 | 18,214 | 17,131 | 18,896 | 18,852 | 18,353 | 18,047 | 18,758 | 18,263 | 18,268 | 15,801 | 18,470 | 18,515 | 19,156 | 7,931 | 17,471 | 0 | 0 | 4,896 | 0 | 0 | 0 | 2,423 | 0 | 0 | 0 | 2,386 |
Tax Assets
| -13,457 | -13,418 | 1,765 | -12,981 | -12,928 | -12,816 | 2,372 | -12,371 | -12,388 | -12,387 | 1,831 | -12,666 | -12,771 | -12,943 | 2,299 | -12,897 | -12,907 | -13,276 | 1,936 | -13,491 | -13,456 | -14,140 | 1,033 | -14,519 | -14,194 | -14,738 | 486 | -14,602 | -14,498 | -15,275 | 20 | -16,764 | -16,928 | -18,214 | -17,131 | -18,896 | -18,852 | -18,353 | -18,047 | -18,758 | -18,263 | -18,268 | 222 | -18,470 | -18,515 | -19,156 | 3 | -17,471 | 0 | 0 | 220 | 0 | 0 | 0 | 22 | 0 | 0 | 0 | 9 |
Other Non-Current Assets
| 3 | 13,419 | 9,023 | 12,982 | 12,929 | 12,817 | 716 | 12,372 | 12,389 | 12,387 | -4,573 | 12,666 | 12,771 | 12,943 | 810 | 12,898 | 12,908 | 13,277 | 1,303 | 13,492 | 13,457 | 14,140 | 1,848 | 14,519 | 14,194 | 14,738 | 1,594 | 14,603 | 14,499 | 15,276 | 1,805 | 16,764 | 16,929 | 18,215 | 17,135 | 18,896 | 18,853 | 18,354 | 18,051 | 18,758 | 18,264 | 18,268 | 2,276 | 18,470 | 18,516 | 19,156 | 2,109 | 17,473 | 17,469 | 17,291 | 12,535 | 16,932 | 14,721 | 14,693 | 12,482 | 15,186 | 15,382 | 15,541 | 13,100 |
Total Non-Current Assets
| 100,613 | 99,632 | 97,996 | 98,699 | 98,834 | 99,077 | 98,623 | 99,725 | 99,629 | 99,757 | 100,096 | 101,559 | 101,067 | 101,401 | 102,311 | 103,808 | 103,193 | 103,306 | 103,700 | 104,236 | 104,376 | 105,862 | 105,151 | 107,884 | 106,985 | 107,605 | 108,030 | 110,122 | 110,291 | 111,076 | 111,955 | 115,131 | 112,732 | 112,581 | 110,562 | 112,554 | 112,245 | 111,533 | 111,146 | 111,857 | 111,702 | 111,969 | 111,879 | 113,904 | 114,106 | 114,736 | 111,594 | 111,409 | 111,384 | 110,200 | 111,317 | 111,426 | 109,070 | 108,401 | 108,466 | 109,038 | 108,253 | 109,084 | 109,537 |
Total Assets
| 133,380 | 131,019 | 132,496 | 131,754 | 135,658 | 133,196 | 132,526 | 135,555 | 131,955 | 130,337 | 133,513 | 134,003 | 135,461 | 135,262 | 137,863 | 138,706 | 141,424 | 137,171 | 136,362 | 133,329 | 135,829 | 133,386 | 134,558 | 137,010 | 139,757 | 140,102 | 135,770 | 138,070 | 142,911 | 142,141 | 139,297 | 145,278 | 140,114 | 137,835 | 135,657 | 137,183 | 135,715 | 134,211 | 133,577 | 135,183 | 137,185 | 135,839 | 137,547 | 141,558 | 144,942 | 142,493 | 139,066 | 140,976 | 143,109 | 140,825 | 138,913 | 143,616 | 143,552 | 137,641 | 138,683 | 139,512 | 136,493 | 134,642 | 135,149 |
Liabilities & Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Account Payables
| 15,696 | 13,476 | 12,875 | 13,805 | 15,225 | 14,001 | 12,684 | 14,002 | 15,243 | 13,479 | 13,192 | 14,182 | 15,307 | 14,241 | 13,804 | 14,717 | 16,287 | 15,138 | 13,285 | 14,121 | 15,490 | 14,131 | 13,150 | 14,437 | 15,591 | 14,322 | 12,997 | 14,527 | 15,942 | 15,003 | 13,356 | 15,100 | 16,188 | 14,870 | 13,562 | 14,628 | 15,927 | 15,266 | 13,162 | 14,504 | 15,534 | 14,306 | 13,851 | 15,201 | 16,358 | 14,944 | 13,864 | 15,634 | 17,057 | 15,609 | 14,249 | 17,214 | 18,189 | 15,192 | 15,069 | 16,708 | 16,006 | 14,741 | 14,639 |
Short Term Debt
| 8,810 | 9,010 | 9,600 | 10,858 | 10,785 | 10,712 | 11,449 | 8,310 | 8,484 | 8,684 | 10,039 | 9,291 | 8,517 | 8,767 | 10,036 | 9,305 | 9,062 | 9,810 | 11,563 | 10,700 | 10,003 | 9,823 | 10,876 | 12,030 | 11,470 | 12,245 | 12,344 | 11,747 | 11,677 | 12,754 | 12,843 | 11,816 | 10,575 | 11,151 | 12,017 | 11,818 | 10,701 | 11,619 | 12,322 | 11,536 | 10,973 | 11,413 | 12,833 | 12,209 | 11,269 | 11,188 | 12,727 | 12,395 | 12,099 | 14,812 | 14,578 | 14,697 | 13,847 | 17,486 | 18,479 | 19,099 | 18,129 | 18,387 | 18,078 |
Tax Payables
| 435 | 0 | 481 | 353 | 571 | 0 | 542 | 200 | 705 | 0 | 1,198 | 309 | 1,047 | 0 | 2,195 | 1,113 | 1,517 | 0 | 1,739 | 0 | 0 | 0 | 639 | 0 | 0 | 0 | 1,869 | 0 | 0 | 0 | 1,781 | 0 | 0 | 0 | 1,251 | 0 | 0 | 0 | 1,355 | 0 | 0 | 0 | 835 | 0 | 0 | 0 | 1,099 | 0 | 0 | 0 | 1,719 | 0 | 0 | 0 | 2,637 | 0 | 0 | 0 | 1,638 |
Deferred Revenue
| 2,447 | 1,998 | 2,114 | 2,836 | 2,907 | 2,777 | 3,191 | 2,494 | 2,436 | 1,570 | 2,851 | 1,935 | 2,633 | 1,472 | 3,960 | 2,800 | 3,158 | 1,491 | 3,327 | 1,694 | 1,626 | 1,481 | 2,057 | 1,682 | 1,612 | 1,445 | 3,264 | 1,563 | 1,482 | 1,314 | 3,115 | 1,459 | 1,360 | 1,192 | 2,376 | 0 | 0 | 0 | 1,405 | 0 | 0 | 0 | 1,022 | 0 | 0 | 0 | 1,135 | 0 | 0 | 0 | 1,756 | 0 | 0 | 0 | 2,637 | 0 | 0 | 0 | 1,638 |
Other Current Liabilities
| 13,463 | 12,314 | 8,658 | 10,882 | 11,023 | 13,768 | 8,617 | 13,430 | 12,533 | 13,584 | 8,279 | 14,540 | 12,932 | 16,871 | 6,021 | 13,720 | 13,394 | 15,919 | 5,469 | 14,589 | 15,094 | 14,695 | 8,998 | 15,086 | 15,832 | 15,514 | 4,335 | 14,601 | 16,711 | 15,016 | 3,816 | 18,584 | 17,597 | 13,776 | 7,702 | 13,835 | 14,672 | 14,384 | 10,372 | 16,706 | 17,689 | 15,610 | 12,310 | 15,992 | 18,593 | 18,430 | 13,464 | 15,696 | 17,470 | 15,644 | 12,716 | 16,317 | 17,432 | 14,470 | 13,434 | 15,703 | 13,986 | 12,298 | 11,160 |
Total Current Liabilities
| 40,851 | 36,798 | 36,323 | 38,734 | 41,390 | 41,258 | 38,963 | 38,436 | 39,401 | 37,317 | 38,768 | 40,257 | 40,436 | 39,879 | 41,395 | 41,655 | 43,418 | 40,867 | 39,659 | 39,410 | 40,587 | 38,649 | 37,965 | 41,553 | 42,893 | 42,081 | 38,894 | 40,875 | 44,330 | 42,773 | 39,557 | 45,500 | 44,360 | 40,989 | 39,284 | 40,281 | 41,300 | 41,269 | 40,021 | 42,746 | 44,196 | 41,329 | 41,873 | 43,402 | 46,220 | 44,562 | 41,154 | 43,725 | 46,626 | 46,065 | 43,262 | 48,228 | 49,468 | 47,148 | 49,619 | 51,510 | 48,121 | 45,426 | 45,515 |
Non-Current Liabilities: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Long Term Debt
| 9,834 | 10,724 | 11,781 | 9,474 | 10,374 | 8,274 | 9,704 | 12,672 | 7,519 | 8,339 | 10,477 | 7,773 | 8,644 | 9,514 | 12,427 | 11,405 | 12,501 | 11,922 | 14,841 | 10,750 | 12,014 | 10,722 | 14,010 | 9,172 | 10,273 | 11,363 | 12,099 | 10,000 | 10,940 | 12,005 | 14,177 | 11,052 | 7,377 | 8,286 | 11,026 | 7,478 | 4,625 | 4,112 | 6,976 | 5,631 | 5,454 | 6,499 | 9,913 | 8,133 | 8,028 | 6,748 | 10,194 | 7,577 | 6,380 | 5,363 | 8,022 | 6,701 | 6,903 | 4,311 | 3,980 | 3,384 | 3,750 | 5,148 | 6,214 |
Deferred Revenue Non-Current
| 0 | 0 | 167 | 0 | 0 | 0 | 3,243 | 0 | 0 | 0 | 3,166 | 0 | 0 | 0 | 3,120 | 0 | 0 | 0 | 3,303 | 0 | 0 | 0 | 3,127 | 0 | 0 | 0 | 2,838 | 0 | 0 | 0 | 2,672 | 0 | 0 | 0 | 2,574 | 0 | 0 | 0 | 2,328 | 0 | 0 | 0 | 1,336 | 0 | 0 | 0 | 997 | 0 | 0 | 0 | 904 | 0 | 0 | 0 | 113 | 0 | 0 | 0 | 118 |
Deferred Tax Liabilities Non-Current
| 0 | 0 | 3 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 9 | 0 | 0 | 0 | 10 | 0 | 0 | 0 | 5 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 2 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 415 | 0 | 0 | 0 | 803 | 0 | 0 | 0 | 6 | 0 | 0 | 0 | 345 | 0 | 0 | 0 | 4 | 0 | 0 | 0 | 222 | 0 | 0 | 0 | 174 |
Other Non-Current Liabilities
| 5,784 | 5,811 | 5,706 | 5,974 | 6,084 | 6,352 | 2,686 | 6,569 | 6,718 | 6,925 | 2,924 | 7,464 | 7,672 | 8,033 | 3,166 | 8,803 | 8,577 | 8,754 | 3,455 | 8,777 | 8,924 | 9,062 | 3,733 | 9,071 | 9,076 | 9,265 | 4,395 | 9,498 | 9,736 | 9,829 | 4,672 | 10,578 | 10,424 | 10,685 | 5,314 | 10,927 | 10,778 | 10,566 | 5,925 | 9,160 | 9,127 | 9,483 | 5,612 | 10,325 | 10,632 | 10,641 | 6,286 | 10,081 | 10,212 | 10,176 | 7,379 | 10,463 | 8,840 | 8,787 | 6,550 | 7,939 | 7,951 | 8,052 | 6,915 |
Total Non-Current Liabilities
| 15,618 | 16,535 | 17,490 | 15,448 | 16,458 | 14,626 | 15,635 | 19,241 | 14,237 | 15,264 | 16,576 | 15,237 | 16,316 | 17,547 | 18,723 | 20,208 | 21,078 | 20,676 | 21,604 | 19,527 | 20,938 | 19,784 | 20,870 | 18,243 | 19,349 | 20,628 | 19,334 | 19,498 | 20,676 | 21,834 | 21,657 | 21,630 | 17,801 | 18,971 | 18,914 | 18,405 | 15,403 | 14,678 | 15,229 | 14,791 | 14,581 | 15,982 | 16,867 | 18,458 | 18,660 | 17,389 | 17,822 | 17,658 | 16,592 | 15,539 | 16,309 | 17,164 | 15,743 | 13,098 | 10,865 | 11,323 | 11,701 | 13,200 | 13,421 |
Total Liabilities
| 56,467 | 53,333 | 53,813 | 54,182 | 57,848 | 55,884 | 54,598 | 57,677 | 53,638 | 52,581 | 55,344 | 55,494 | 56,752 | 57,426 | 60,118 | 61,863 | 64,496 | 61,543 | 61,263 | 58,937 | 61,525 | 58,433 | 58,835 | 59,796 | 62,242 | 62,709 | 58,228 | 60,373 | 65,006 | 64,607 | 61,214 | 67,130 | 62,161 | 59,960 | 58,198 | 58,686 | 56,703 | 55,947 | 55,250 | 57,537 | 58,777 | 57,311 | 58,740 | 61,860 | 64,880 | 61,951 | 58,976 | 61,383 | 63,218 | 61,604 | 59,571 | 65,392 | 65,211 | 60,246 | 60,484 | 62,833 | 59,822 | 58,626 | 58,936 |
Equity: | |||||||||||||||||||||||||||||||||||||||||||||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 261 | 322 | 349 | 349 | 260 | 217 | 330 | 210 | 206 | 143 | 113 | 207 | 113 | 166 | 242 | 157 | 145 | 316 | 274 | 104 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 | 14,117 |
Retained Earnings
| 49,888 | 49,744 | 50,372 | 50,034 | 50,342 | 49,896 | 50,513 | 50,379 | 50,789 | 50,358 | 50,656 | 51,002 | 51,151 | 50,254 | 50,273 | 49,292 | 49,440 | 48,225 | 47,626 | 46,919 | 47,012 | 46,742 | 47,346 | 48,235 | 48,650 | 48,269 | 48,261 | 48,399 | 48,750 | 48,061 | 48,419 | 48,447 | 48,428 | 47,711 | 48,103 | 48,074 | 48,545 | 48,161 | 48,667 | 48,121 | 49,194 | 49,465 | 49,780 | 50,496 | 51,012 | 51,030 | 51,372 | 51,362 | 51,494 | 50,933 | 51,038 | 50,028 | 50,110 | 49,148 | 49,845 | 48,394 | 48,390 | 47,646 | 47,902 |
Accumulated Other Comprehensive Income/Loss
| 629 | 697 | 504 | -261 | -322 | -349 | -349 | -260 | -217 | -330 | -210 | -206 | -143 | -113 | -207 | -113 | -166 | -242 | -157 | -145 | -316 | -274 | -104 | 644 | 527 | 785 | 951 | 965 | 818 | 1,132 | 1,320 | 1,348 | 1,168 | 1,804 | 993 | 2,054 | 2,098 | 1,730 | 1,285 | 1,148 | 833 | 676 | 638 | 808 | 654 | 1,115 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 11,987 | 12,840 | 13,397 | 13,395 | 13,395 | 13,380 | 13,380 | 13,380 | 13,380 | 13,364 | 13,357 | 13,357 | 13,358 | 13,357 | 13,343 | 13,343 | 13,343 | 13,344 | 13,338 | 13,338 | 13,338 | 14,219 | 14,219 | 14,219 | 14,220 | 14,222 | 14,213 | 14,216 | 14,220 | 14,224 | 14,228 | 14,236 | 14,240 | 14,243 | 14,246 | 14,252 | 14,252 | 14,256 | 14,258 | 15,408 | 14,264 | 14,270 | 14,910 | 14,277 | 14,933 | 15,395 | 14,601 | 14,114 | 14,280 | 14,171 | 14,188 | 14,079 | 14,114 | 14,130 | 14,237 | 14,168 | 14,164 | 14,253 | 14,194 |
Total Shareholders Equity
| 76,621 | 77,398 | 78,390 | 77,285 | 77,532 | 77,044 | 77,661 | 77,616 | 78,069 | 77,509 | 77,920 | 78,270 | 78,483 | 77,615 | 77,525 | 76,638 | 76,733 | 75,445 | 74,924 | 74,230 | 74,151 | 74,803 | 75,576 | 77,214 | 77,515 | 77,393 | 77,542 | 77,697 | 77,905 | 77,534 | 78,083 | 78,148 | 77,953 | 77,875 | 77,459 | 78,497 | 79,012 | 78,264 | 78,327 | 77,646 | 78,408 | 78,528 | 78,807 | 79,698 | 80,062 | 80,542 | 80,090 | 79,593 | 79,891 | 79,221 | 79,342 | 78,224 | 78,341 | 77,395 | 78,199 | 76,679 | 76,671 | 76,016 | 76,213 |
Total Equity
| 76,911 | 77,684 | 78,679 | 77,572 | 77,810 | 77,312 | 77,928 | 77,878 | 78,317 | 77,756 | 78,169 | 78,509 | 78,709 | 77,836 | 77,745 | 76,843 | 76,928 | 75,628 | 75,099 | 74,392 | 74,304 | 74,953 | 75,723 | 77,214 | 77,515 | 77,393 | 77,542 | 77,697 | 77,905 | 77,534 | 78,083 | 78,148 | 77,953 | 77,875 | 77,459 | 78,497 | 79,012 | 78,264 | 78,327 | 77,646 | 78,408 | 78,528 | 78,807 | 79,698 | 80,062 | 80,542 | 80,090 | 79,593 | 79,891 | 79,221 | 79,342 | 78,224 | 78,341 | 77,395 | 78,199 | 76,679 | 76,671 | 76,016 | 76,213 |
Total Liabilities & Shareholders Equity
| 133,380 | 131,017 | 132,492 | 131,754 | 135,658 | 133,196 | 132,526 | 135,555 | 131,955 | 130,337 | 133,513 | 134,003 | 135,461 | 135,262 | 137,863 | 138,706 | 141,424 | 137,171 | 136,362 | 133,329 | 135,829 | 133,386 | 134,558 | 137,010 | 139,757 | 140,102 | 135,770 | 138,070 | 142,911 | 142,141 | 139,297 | 145,278 | 140,114 | 137,835 | 135,657 | 137,183 | 135,715 | 134,211 | 133,577 | 135,183 | 137,185 | 135,839 | 137,547 | 141,558 | 144,942 | 142,493 | 139,066 | 140,976 | 143,109 | 140,825 | 138,913 | 143,616 | 143,552 | 137,641 | 138,683 | 139,512 | 136,493 | 134,642 | 135,149 |