Chenbro Micom Co., Ltd.
TWSE:8210.TW
495 (TWD) • At close July 1, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 | 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 14,517.185 | 11,247.258 | 10,557.701 | 9,423.02 | 7,544.545 | 6,835.443 | 6,520.514 | 5,513.754 | 5,209.967 | 4,439.229 | 4,472.988 | 3,723.563 | 3,965.809 | 3,946.287 | 4,115.649 | 3,692.449 | 3,095.77 | 3,436.433 | 3,359.6 | 2,842.551 | 2,696.527 |
| Cost of Revenue
| 10,727.398 | 8,673.431 | 8,427.152 | 7,579.154 | 5,612.927 | 4,739.317 | 4,805.766 | 4,044.435 | 3,659.785 | 3,148.434 | 3,109.808 | 2,675.089 | 2,825.709 | 2,919.482 | 3,027.674 | 2,740.296 | 2,465.45 | 2,691.846 | 2,659.523 | 2,285.693 | 2,126.899 |
| Gross Profit
| 3,789.787 | 2,573.827 | 2,130.549 | 1,843.866 | 1,931.618 | 2,096.126 | 1,714.748 | 1,469.319 | 1,550.182 | 1,290.795 | 1,363.18 | 1,048.474 | 1,140.1 | 1,026.805 | 1,087.975 | 952.153 | 630.32 | 744.587 | 700.077 | 556.858 | 569.628 |
| Gross Profit Ratio
| 0.261 | 0.229 | 0.202 | 0.196 | 0.256 | 0.307 | 0.263 | 0.266 | 0.298 | 0.291 | 0.305 | 0.282 | 0.287 | 0.26 | 0.264 | 0.258 | 0.204 | 0.217 | 0.208 | 0.196 | 0.211 |
| Reseach & Development Expenses
| 286.681 | 201.979 | 187.085 | 203.912 | 225.897 | 227.302 | 201.732 | 178.125 | 177.815 | 162.191 | 151.167 | 121.329 | 107.223 | 90.211 | 90.589 | 83.58 | 84.076 | 68.566 | 69.423 | 68.434 | 66.518 |
| General & Administrative Expenses
| 665.515 | 574.519 | 483.782 | 433.349 | 429.363 | 400.788 | 340.878 | 312.851 | 284.557 | 279.071 | 282.677 | 273.863 | 256.662 | 240.809 | 236.064 | 275.779 | 0 | 0 | 0 | 0 | 0 |
| Selling & Marketing Expenses
| 393.726 | 362.045 | 307.749 | 323.689 | 312.474 | 339.399 | 347.943 | 295.153 | 309.354 | 256.324 | 276.96 | 232.352 | 201.393 | 219.519 | 232.228 | 201.312 | 0 | 0 | 0 | 0 | 0 |
| SG&A
| 1,059.241 | 920.96 | 791.531 | 757.038 | 741.837 | 740.187 | 688.821 | 608.004 | 593.911 | 535.395 | 559.637 | 506.215 | 458.055 | 460.328 | 468.292 | 477.091 | 417.608 | 401.192 | 376.073 | 281.781 | 276.441 |
| Other Expenses
| -61.418 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Operating Expenses
| 1,284.504 | 1,123.361 | 981.455 | 962.226 | 967.734 | 967.489 | 890.553 | 786.129 | 771.726 | 697.586 | 710.804 | 627.544 | 565.278 | 550.539 | 558.881 | 560.671 | 501.684 | 469.758 | 445.496 | 350.215 | 342.959 |
| Operating Income
| 2,505.283 | 1,446.534 | 1,151.933 | 882.916 | 963.884 | 1,128.637 | 824.195 | 683.19 | 778.456 | 593.209 | 652.376 | 420.93 | 574.822 | 476.266 | 529.094 | 391.482 | 128.636 | 274.829 | 254.581 | 206.643 | 226.669 |
| Operating Income Ratio
| 0.173 | 0.129 | 0.109 | 0.094 | 0.128 | 0.165 | 0.126 | 0.124 | 0.149 | 0.134 | 0.146 | 0.113 | 0.145 | 0.121 | 0.129 | 0.106 | 0.042 | 0.08 | 0.076 | 0.073 | 0.084 |
| Total Other Income Expenses Net
| 105.81 | -16.898 | 190.782 | 3.074 | 239.269 | 24.769 | 46.537 | -67.953 | 37.819 | 71.698 | 57.518 | 34.006 | 19.002 | 80.162 | -34.554 | -8.181 | -14.491 | 51.499 | -10.788 | -3.699 | -36.765 |
| Income Before Tax
| 2,611.093 | 1,429.636 | 1,342.715 | 885.99 | 1,203.153 | 1,153.406 | 870.732 | 615.237 | 816.275 | 664.907 | 709.894 | 454.936 | 593.824 | 556.428 | 494.54 | 383.301 | 114.145 | 326.328 | 243.793 | 202.944 | 189.904 |
| Income Before Tax Ratio
| 0.18 | 0.127 | 0.127 | 0.094 | 0.159 | 0.169 | 0.134 | 0.112 | 0.157 | 0.15 | 0.159 | 0.122 | 0.15 | 0.141 | 0.12 | 0.104 | 0.037 | 0.095 | 0.073 | 0.071 | 0.07 |
| Income Tax Expense
| 639.177 | 322.596 | 334.252 | 213.964 | 229.606 | 241.455 | 228.382 | 159.795 | 216.087 | 160.073 | 168.622 | 113.104 | 115.554 | 111.758 | 69.766 | 47.646 | 55.378 | 82.851 | 56.724 | 57.43 | 30.25 |
| Net Income
| 1,933.531 | 1,085.456 | 998.685 | 672.901 | 976.857 | 911.951 | 642.35 | 455.442 | 600.188 | 504.834 | 541.272 | 341.832 | 478.27 | 444.67 | 424.774 | 335.655 | 58.767 | 243.477 | 187.069 | 145.514 | 159.654 |
| Net Income Ratio
| 0.133 | 0.097 | 0.095 | 0.071 | 0.129 | 0.133 | 0.099 | 0.083 | 0.115 | 0.114 | 0.121 | 0.092 | 0.121 | 0.113 | 0.103 | 0.091 | 0.019 | 0.071 | 0.056 | 0.051 | 0.059 |
| EPS
| 16.05 | 9.03 | 8.32 | 5.62 | 8.16 | 7.62 | 5.37 | 3.8 | 5.01 | 4.22 | 4.52 | 2.85 | 3.98 | 3.7 | 3.55 | 2.8 | 0.49 | 2.06 | 1.61 | 1.26 | 1.41 |
| EPS Diluted
| 15.6 | 8.95 | 8.19 | 5.56 | 8.08 | 7.54 | 5.29 | 3.77 | 4.95 | 4.15 | 4.47 | 2.81 | 3.92 | 3.66 | 3.53 | 2.78 | 0.48 | 0 | 0 | 0 | 0 |
| EBITDA
| 3,034.546 | 1,807.484 | 1,767.538 | 1,240.978 | 1,435.415 | 1,363.672 | 1,071.581 | 763.501 | 939.425 | 811.242 | 854.897 | 586.018 | 721.508 | 691.373 | 639.058 | 551.968 | 267.297 | 429.117 | 336.403 | 282.634 | 264.719 |
| EBITDA Ratio
| 0.209 | 0.161 | 0.167 | 0.132 | 0.19 | 0.2 | 0.164 | 0.138 | 0.18 | 0.183 | 0.191 | 0.157 | 0.182 | 0.175 | 0.155 | 0.149 | 0.086 | 0.125 | 0.1 | 0.099 | 0.098 |