Chenbro Micom Co., Ltd.
TWSE:8210.TW
287 (TWD) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 11,247.258 | 10,557.701 | 9,423.02 | 7,544.545 | 6,835.443 | 6,520.514 | 5,513.754 | 5,209.967 | 4,439.229 | 4,472.988 | 3,723.563 | 3,965.08 | 3,946.287 | 4,115.649 | 3,692.449 |
| Cost of Revenue
| 8,679.062 | 8,427.152 | 7,579.154 | 5,612.927 | 4,739.317 | 4,805.766 | 4,044.435 | 3,659.785 | 3,148.434 | 3,109.808 | 2,675.089 | 2,826.629 | 2,919.482 | 3,027.674 | 2,740.296 |
| Gross Profit
| 2,568.196 | 2,130.549 | 1,843.866 | 1,931.618 | 2,096.126 | 1,714.748 | 1,469.319 | 1,550.182 | 1,290.795 | 1,363.18 | 1,048.474 | 1,138.451 | 1,026.805 | 1,087.975 | 952.153 |
| Gross Profit Ratio
| 0.228 | 0.202 | 0.196 | 0.256 | 0.307 | 0.263 | 0.266 | 0.298 | 0.291 | 0.305 | 0.282 | 0.287 | 0.26 | 0.264 | 0.258 |
| Reseach & Development Expenses
| 200.702 | 187.085 | 203.912 | 225.897 | 227.302 | 201.732 | 178.125 | 177.815 | 162.191 | 151.167 | 121.329 | 107.208 | 90.211 | 90.589 | 83.58 |
| General & Administrative Expenses
| 574.519 | 483.782 | 433.349 | 429.363 | 400.788 | 340.878 | 312.851 | 284.557 | 279.071 | 282.677 | 273.863 | 258.44 | 240.809 | 236.064 | 275.779 |
| Selling & Marketing Expenses
| 362.045 | 307.749 | 323.689 | 312.474 | 339.399 | 347.943 | 295.153 | 309.354 | 256.324 | 276.96 | 232.352 | 201.394 | 219.519 | 232.228 | 201.312 |
| SG&A
| 920.96 | 791.531 | 757.038 | 741.837 | 740.187 | 688.821 | 608.004 | 593.911 | 535.395 | 559.637 | 506.215 | 459.834 | 460.328 | 468.292 | 477.091 |
| Other Expenses
| 14.381 | 229.398 | -0.742 | 227.939 | 33.25 | 48.756 | -59.9 | 45.682 | 80.798 | 67.648 | 38.78 | 7.658 | 7.993 | 22.55 | 19.537 |
| Operating Expenses
| 1,121.662 | 978.616 | 960.95 | 967.734 | 967.489 | 890.553 | 786.129 | 771.726 | 697.586 | 710.804 | 627.544 | 567.042 | 550.539 | 558.881 | 560.671 |
| Operating Income
| 1,446.534 | 1,400.986 | 903.014 | 1,213.888 | 1,161.887 | 824.195 | 683.19 | 778.456 | 593.209 | 652.376 | 420.93 | 571.409 | 476.266 | 529.094 | 391.482 |
| Operating Income Ratio
| 0.129 | 0.133 | 0.096 | 0.161 | 0.17 | 0.126 | 0.124 | 0.149 | 0.134 | 0.146 | 0.113 | 0.144 | 0.121 | 0.129 | 0.106 |
| Total Other Income Expenses Net
| -16.898 | -58.271 | -17.024 | -10.735 | -8.481 | 46.537 | -67.953 | 37.819 | 71.698 | 57.518 | 34.006 | 28.071 | 80.162 | -34.554 | -8.181 |
| Income Before Tax
| 1,429.636 | 1,342.715 | 885.99 | 1,203.153 | 1,153.406 | 870.732 | 615.237 | 816.275 | 664.907 | 709.894 | 454.936 | 599.48 | 556.428 | 494.54 | 383.301 |
| Income Before Tax Ratio
| 0.127 | 0.127 | 0.094 | 0.159 | 0.169 | 0.134 | 0.112 | 0.157 | 0.15 | 0.159 | 0.122 | 0.151 | 0.141 | 0.12 | 0.104 |
| Income Tax Expense
| 322.596 | 334.252 | 213.964 | 229.606 | 241.455 | 228.382 | 159.795 | 216.087 | 160.073 | 168.622 | 113.104 | 118.273 | 111.758 | 69.766 | 47.646 |
| Net Income
| 1,085.456 | 998.685 | 672.901 | 976.857 | 911.951 | 642.35 | 455.442 | 600.188 | 504.834 | 541.272 | 341.832 | 481.207 | 444.67 | 424.774 | 335.655 |
| Net Income Ratio
| 0.097 | 0.095 | 0.071 | 0.129 | 0.133 | 0.099 | 0.083 | 0.115 | 0.114 | 0.121 | 0.092 | 0.121 | 0.113 | 0.103 | 0.091 |
| EPS
| 9.03 | 8.32 | 5.62 | 8.16 | 7.62 | 5.37 | 3.8 | 5.01 | 4.22 | 4.52 | 2.85 | 3.98 | 3.7 | 3.55 | 2.8 |
| EPS Diluted
| 8.95 | 8.19 | 5.56 | 8.08 | 7.54 | 5.29 | 3.77 | 4.95 | 4.15 | 4.47 | 2.81 | 3.92 | 3.66 | 3.53 | 2.78 |
| EBITDA
| 1,744.725 | 1,777.87 | 1,241.512 | 1,436.106 | 1,363.386 | 1,064.377 | 763.501 | 939.425 | 811.242 | 854.897 | 586.018 | 733.498 | 650.128 | 660.103 | 566.277 |
| EBITDA Ratio
| 0.155 | 0.168 | 0.132 | 0.19 | 0.199 | 0.163 | 0.138 | 0.18 | 0.183 | 0.191 | 0.157 | 0.185 | 0.165 | 0.16 | 0.153 |