Chenbro Micom Co., Ltd. (8210.TW) - Quarterly Income Statement

Home
8210.TW
Financials

284 (TWD) • At close November 4, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) TWD.

	2024 Q2	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2012 Q1	2011 Q4	2011 Q3	2011 Q2	2011 Q1	2010 Q4	2010 Q3	2010 Q2	2010 Q1
Revenue Numbers are in millions	3,607.378	2,773.241	4,729.411	2,357.411	2,513.805	1,646.631	2,657.481	3,029.664	2,781.851	2,088.705	2,619.618	2,646.237	2,338.238	1,818.927	1,894.846	2,113.588	2,198.836	1,337.275	2,068.086	1,704.007	1,502.902	1,560.448	1,940.507	1,692.218	1,498.382	1,389.407	1,597.858	1,365.883	1,315.211	1,234.802	1,338.273	1,268.253	1,428.286	1,175.155	1,272.055	1,093.49	1,058.692	1,014.992	1,244.348	1,093.453	1,167.203	967.984	948.295	972.326	950.948	851.994	1,051.982	971.529	971.985	969.585	891.888	1,018.599	1,038.307	997.493	1,037.748	1,047.639	1,051.877	978.385
Cost of Revenue Numbers are in millions	2,696.825	2,084.509	3,582.424	1,797.208	1,920.876	1,375.454	2,157.78	2,315.014	2,245.85	1,708.508	2,173.7	2,117.247	1,862.633	1,425.574	1,423.216	1,572.008	1,627.547	990.156	1,427.111	1,175.126	1,052.169	1,084.911	1,335.278	1,249.413	1,153.478	1,067.597	1,175.449	1,057.422	968.863	842.701	928.88	890.659	1,021.745	818.501	875.867	806.037	744.124	722.406	893.851	818.326	747.923	649.708	680.644	710.796	681.177	602.472	713.846	698.535	704.417	708.977	666.147	762.62	787.274	703.441	758.09	773.659	790.337	705.588
Gross Profit Numbers are in millions	910.553	688.732	1,146.987	560.203	592.929	271.177	499.701	714.65	536.001	380.197	445.918	528.99	475.605	393.353	471.63	541.58	571.289	347.119	640.975	528.881	450.733	475.537	605.229	442.805	344.904	321.81	422.409	308.461	346.348	392.101	409.393	377.594	406.541	356.654	396.188	287.453	314.568	292.586	350.497	275.127	419.28	318.276	267.651	261.53	269.771	249.522	338.136	272.994	267.568	260.608	225.741	255.979	251.033	294.052	279.658	273.98	261.54	272.797
Gross Profit Ratio Numbers are in millions	0.252	0.248	0.243	0.238	0.236	0.165	0.188	0.236	0.193	0.182	0.17	0.2	0.203	0.216	0.249	0.256	0.26	0.26	0.31	0.31	0.3	0.305	0.312	0.262	0.23	0.232	0.264	0.226	0.263	0.318	0.306	0.298	0.285	0.303	0.311	0.263	0.297	0.288	0.282	0.252	0.359	0.329	0.282	0.269	0.284	0.293	0.321	0.281	0.275	0.269	0.253	0.251	0.242	0.295	0.269	0.262	0.249	0.279
Reseach & Development Expenses Numbers are in millions	74.009	51.191	67.7	46.318	47.784	39.884	44.28	53.645	45.869	43.291	45.633	51.77	53.467	53.042	59.768	62.181	56.449	47.499	71.543	53.58	52.52	49.659	56.927	48.017	50.605	46.183	44.451	44.648	43.224	45.802	46.777	43.255	47.834	39.949	40.63	41.5	41.927	38.134	44.237	39.128	34.625	33.177	30.903	34.172	29.573	26.681	31.736	28.207	23.451	23.825	24.685	12.227	27.211	26.088	24.347	16.237	25.271	24.734
General & Administrative Expenses Numbers are in millions	163.847	150.542	200.594	134.348	128.436	111.141	117.265	138.162	117.73	110.625	121.818	114.645	96.766	100.12	113.384	106.403	111.657	97.919	128.933	93.21	89.991	88.654	92.6	87.123	82.21	78.945	85.142	79.29	74.087	74.332	79.336	69.119	69.739	66.363	81.441	67.011	66.798	63.821	82.861	64.599	72.479	62.738	66.523	74.173	72.231	60.936	76.297	61.368	62.613	58.2	61.423	61.55	56.568	61.268	44.824	67.076	65.124	59.04
Selling & Marketing Expenses Numbers are in millions	92.948	89.585	103.459	109.466	78.762	70.358	79.294	81.322	75.249	71.884	92.365	83.379	72.905	75.04	73.802	84.487	78.13	76.055	92.62	87.863	82.085	76.831	111.355	79.112	84.616	72.86	76.745	71.046	80.633	66.729	78.39	68.547	92.826	69.591	66.687	64.124	63.008	62.505	72.802	61.113	77.419	65.626	68.268	59.745	50.833	53.506	57.951	47.115	49.941	46.409	53.122	58.366	56.102	51.929	69.014	54.677	51.043	57.494
SG&A Numbers are in millions	254.503	240.127	300.981	243.814	207.198	181.499	196.559	219.484	192.979	182.509	214.183	198.024	169.671	175.16	187.186	190.89	189.787	173.974	221.553	181.073	172.076	165.485	203.955	166.235	166.826	151.805	161.887	150.336	154.72	141.061	157.726	137.666	162.565	135.954	148.128	131.135	129.806	126.326	155.663	125.712	149.898	128.364	134.791	133.918	123.064	114.442	134.248	108.483	112.554	104.609	114.545	119.916	112.67	113.197	113.838	121.753	116.167	116.534
Other Expenses Numbers are in millions	-9.908	57.987	-91.976	58.96	43.561	14.869	-36.31	169.596	75.853	20.259	17.857	6.233	-22.617	-2.215	180.209	-3.324	19.627	38.423	-2.619	14.699	32.091	-10.921	13.145	19.393	45.847	2.769	-19.879	-7.678	-7.194	-25.149	44.784	-13.518	25.604	-11.188	19.111	55.788	2.305	3.594	34.944	16.924	-0.42	16.2	13.045	8.687	2.588	14.46	2.661	6.536	15.073	2.568	6.029	-0.042	0.168	1.838	5.762	5.952	7.272	3.564
Operating Expenses Numbers are in millions	338.42	244.946	368.681	278.189	249.872	236.252	240.839	273.129	238.848	225.8	259.816	249.794	223.138	228.202	246.954	253.071	246.236	221.473	293.096	234.653	224.596	215.144	260.882	214.252	217.431	197.988	206.338	194.984	197.944	186.863	204.503	180.921	210.399	175.903	188.758	172.635	171.733	164.46	199.9	164.84	184.523	161.541	165.694	168.09	152.637	141.123	165.984	136.69	136.005	128.434	139.23	132.143	139.881	139.285	138.185	137.99	141.438	141.268
Operating Income Numbers are in millions	572.133	512.542	778.306	344.762	396.83	42.406	228.764	615.672	377.328	179.222	208.428	279.196	252.467	165.151	224.676	288.509	325.053	125.646	347.879	294.228	226.137	260.393	344.347	228.553	127.473	123.822	216.071	113.477	148.404	205.238	204.89	196.673	196.142	180.751	207.43	114.818	142.835	128.126	150.597	110.287	234.757	156.735	101.957	93.44	117.134	108.399	172.152	136.304	131.563	132.174	86.511	123.836	111.152	154.767	141.473	135.99	120.102	131.529
Operating Income Ratio Numbers are in millions	0.159	0.185	0.165	0.146	0.158	0.026	0.086	0.203	0.136	0.086	0.08	0.106	0.108	0.091	0.119	0.137	0.148	0.094	0.168	0.173	0.15	0.167	0.177	0.135	0.085	0.089	0.135	0.083	0.113	0.166	0.153	0.155	0.137	0.154	0.163	0.105	0.135	0.126	0.121	0.101	0.201	0.162	0.108	0.096	0.123	0.127	0.164	0.14	0.135	0.136	0.097	0.122	0.107	0.155	0.136	0.13	0.114	0.134
Total Other Income Expenses Net Numbers are in millions	35.917	-18.386	-81.895	-18.45	-18.497	-13.826	-24.631	-20.745	-4.043	-8.852	-3.272	4.576	-18.554	-2.002	181.048	-3.017	24.618	36.62	-4.214	12.023	30.417	-13.457	10.544	19.127	44.595	-27.729	-22.592	-9.714	-8.789	-26.858	42.881	-15.618	23.714	-13.158	16.674	52.642	0.564	1.818	31.871	14.079	-2.613	14.181	10.837	7.602	1.809	13.758	3.379	4.614	13.844	5.848	15.946	17.971	41.309	4.936	-48.884	-0.464	12.34	2.454
Income Before Tax Numbers are in millions	608.05	494.156	696.411	326.312	378.333	28.58	204.133	594.927	373.285	170.37	205.156	283.772	233.913	163.149	405.724	285.492	349.671	162.266	343.665	306.251	256.554	246.936	354.891	247.68	172.068	96.093	193.479	103.763	139.615	178.38	247.771	181.055	219.856	167.593	224.104	167.46	143.399	129.944	182.468	124.366	232.144	170.916	112.794	101.042	118.943	122.157	175.531	140.918	145.407	138.022	102.457	141.807	152.461	159.703	92.589	135.526	132.442	133.983
Income Before Tax Ratio Numbers are in millions	0.169	0.178	0.147	0.138	0.151	0.017	0.077	0.196	0.134	0.082	0.078	0.107	0.1	0.09	0.214	0.135	0.159	0.121	0.166	0.18	0.171	0.158	0.183	0.146	0.115	0.069	0.121	0.076	0.106	0.144	0.185	0.143	0.154	0.143	0.176	0.153	0.135	0.128	0.147	0.114	0.199	0.177	0.119	0.104	0.125	0.143	0.167	0.145	0.15	0.142	0.115	0.139	0.147	0.16	0.089	0.129	0.126	0.137
Income Tax Expense Numbers are in millions	150.894	118.213	139.646	77.57	107.484	-2.104	42.887	151.422	95.501	44.442	51.366	68.708	56.336	37.554	59.633	52.513	90.154	27.306	49.084	70.61	61.099	60.662	82.105	64.366	39.895	42.016	46.789	24.448	35.096	53.462	62.589	47.048	50.287	56.163	54.28	33.395	30.034	42.364	67.618	28.896	37.562	34.546	23.598	20.025	26.451	43.03	31.254	24.119	25.957	36.025	9.916	24.457	52.558	24.827	3.898	19.38	24.301	22.187
Net Income Numbers are in millions	453.318	364.924	558.148	250.395	249.197	27.716	156.713	439.082	276.879	126.011	154.21	215.209	177.702	125.78	347.385	233.846	260.666	134.96	294.581	235.641	195.455	186.274	272.786	183.314	132.173	54.077	146.69	79.315	104.519	124.918	185.182	134.007	169.569	111.43	169.824	134.065	113.365	87.58	114.85	95.47	194.582	136.37	89.196	81.017	92.492	79.127	144.277	116.799	119.45	100.324	92.541	117.35	99.903	134.876	88.691	116.146	108.141	111.796
Net Income Ratio Numbers are in millions	0.126	0.132	0.118	0.106	0.099	0.017	0.059	0.145	0.1	0.06	0.059	0.081	0.076	0.069	0.183	0.111	0.119	0.101	0.142	0.138	0.13	0.119	0.141	0.108	0.088	0.039	0.092	0.058	0.079	0.101	0.138	0.106	0.119	0.095	0.134	0.123	0.107	0.086	0.092	0.087	0.167	0.141	0.094	0.083	0.097	0.093	0.137	0.12	0.123	0.103	0.104	0.115	0.096	0.135	0.085	0.111	0.103	0.114
EPS Numbers are in millions	3.77	3.03	4.64	2.08	2.07	0.23	1.3	3.65	2.31	1.05	1.29	1.8	1.48	1.05	2.9	1.95	2.18	1.13	2.46	1.97	1.63	1.56	2.28	1.53	1.1	0.45	1.22	0.66	0.87	1.04	1.55	1.12	1.42	0.93	1.42	1.12	0.95	0.73	0.96	0.8	1.62	1.14	0.74	0.67	0.77	0.66	1.2	0.97	0.99	0.84	0.77	0.98	0.84	1.13	0.74	0.97	0.9	0.94
EPS Diluted Numbers are in millions	3.64	2.98	4.6	2.07	2.07	0.23	1.29	3.61	2.29	1.04	1.29	1.79	1.48	1.04	2.9	1.94	2.17	1.12	2.46	1.96	1.63	1.54	2.28	1.52	1.1	0.45	1.22	0.66	0.87	1.04	1.55	1.12	1.41	0.92	1.42	1.12	0.94	0.72	0.96	0.8	1.62	1.12	0.74	0.67	0.76	0.65	1.2	0.96	0.97	0.83	0.77	0.98	0.84	1.12	0.74	0.97	0.9	0.92
EBITDA Numbers are in millions	651.467	602.223	874.627	412.626	464.723	108.519	304.019	724.426	433.063	316.362	281.718	391.765	306.103	261.926	459.837	361.365	400.206	214.698	402.298	354.638	306.374	300.076	411.057	291.954	221.094	140.849	238.642	147.955	170.016	206.888	277.015	211.447	250.294	200.669	258.589	206.103	180.358	166.192	219.824	162.563	267.055	205.455	146.109	133.792	152.37	153.747	209.624	175.513	178.02	172.135	125.981	183.728	143.879	196.54	144.619	171.538	171.927	172.019
EBITDA Ratio Numbers are in millions	0.181	0.217	0.185	0.175	0.185	0.066	0.114	0.239	0.156	0.151	0.108	0.148	0.131	0.144	0.243	0.171	0.182	0.161	0.195	0.208	0.204	0.192	0.212	0.173	0.148	0.101	0.149	0.108	0.129	0.168	0.207	0.167	0.175	0.171	0.203	0.188	0.17	0.164	0.177	0.149	0.229	0.212	0.154	0.138	0.16	0.18	0.199	0.181	0.183	0.178	0.141	0.18	0.139	0.197	0.139	0.164	0.163	0.176

Chenbro Micom Co., Ltd.

TWSE:8210.TW Add to watchlist

TWSE:8210.TW