Bupa Arabia for Cooperative Insurance Company
TADAWUL:8210.SR
228.8 (SAR) • At close September 5, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
| 2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 16,464.81 | 13,432.384 | 10,878.152 | 10,947.777 | 9,606.296 | 8,334.392 | 7,830.555 | 7,797.741 | 6,757.945 | 4,624.723 | 2,639.932 | 2,150.731 | 2,306.569 | 1,917.6 | 1,455.358 | 19.588 |
| Cost of Revenue
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| Gross Profit
| 16,464.81 | 13,432.384 | 10,878.152 | 10,947.777 | 9,606.296 | 8,334.392 | 7,830.555 | 7,797.741 | 6,757.945 | 4,624.723 | 2,639.932 | 2,150.731 | 2,306.569 | 1,917.6 | 1,455.358 | 19.588 |
| Gross Profit Ratio
| 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 | 1 |
| Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
| General & Administrative Expenses
| 0 | 75.664 | 73.924 | 93.031 | 56.678 | 83.208 | 91.669 | 102.132 | 73.171 | 70.38 | 39.195 | 37.738 | 142.48 | 206.673 | 3.985 | 0 |
| Selling & Marketing Expenses
| 0 | 46.636 | 37.527 | 31.696 | 63.793 | 73.663 | 55.637 | 62.092 | 72.639 | 44.389 | 35.143 | 32.701 | 182.169 | 123.689 | 98.598 | 0 |
| SG&A
| 0 | 122.3 | 111.451 | 124.727 | 120.471 | 156.871 | 147.306 | 164.224 | 145.81 | 114.769 | 74.338 | 70.439 | 324.649 | 330.362 | 102.583 | 11.506 |
| Other Expenses
| -315.455 | -12,462.5 | -10,200.555 | -10,168.694 | -8,947.279 | -7,812.196 | -7,426.855 | -6,677.311 | -6,185.56 | -4,405.49 | -2,552.416 | -2,072.383 | -2,588.361 | -2,176.783 | -1,457.334 | -41.789 |
| Operating Expenses
| 315.455 | -12,340.2 | -10,089.104 | -10,043.967 | -8,826.808 | -7,655.325 | -7,279.549 | -6,513.087 | -6,039.75 | -4,290.721 | -2,478.078 | -2,001.944 | -2,263.712 | -1,846.421 | -1,354.751 | -30.283 |
| Operating Income
| 1,024.614 | 1,092.184 | 789.048 | 903.81 | 779.488 | 679.067 | 551.006 | 1,284.654 | 718.195 | 334.002 | 161.854 | 148.787 | 42.857 | 71.179 | 100.607 | -10.695 |
| Operating Income Ratio
| 0.062 | 0.081 | 0.073 | 0.083 | 0.081 | 0.081 | 0.07 | 0.165 | 0.106 | 0.072 | 0.061 | 0.069 | 0.019 | 0.037 | 0.069 | -0.546 |
| Total Other Income Expenses Net
| 92.065 | 42.633 | 789.048 | 903.81 | 779.488 | 574.158 | 551.006 | -588.544 | 0 | 0 | 0 | 0 | 0 | -0.381 | -44.587 | 8.983 |
| Income Before Tax
| 1,116.679 | 1,092.184 | 789.048 | 903.81 | 779.488 | 679.067 | 551.006 | 696.11 | 718.195 | 334.002 | 161.854 | 148.787 | 0 | 70.798 | 56.02 | -1.712 |
| Income Before Tax Ratio
| 0.068 | 0.081 | 0.073 | 0.083 | 0.081 | 0.081 | 0.07 | 0.089 | 0.106 | 0.072 | 0.061 | 0.069 | 0 | 0.037 | 0.038 | -0.087 |
| Income Tax Expense
| 176.516 | 164.312 | 105.131 | 127.541 | 118.857 | 82.808 | 551.006 | -588.544 | 0 | 0 | 0 | 0 | 0.613 | 0 | 0 | 0 |
| Net Income
| 940.163 | 805.117 | 625.57 | 696.128 | 660.631 | 679.067 | 551.006 | 696.11 | 718.195 | 334.002 | 161.854 | 148.787 | 42.244 | 70.798 | 56.02 | -1.712 |
| Net Income Ratio
| 0.057 | 0.06 | 0.058 | 0.064 | 0.069 | 0.081 | 0.07 | 0.089 | 0.106 | 0.072 | 0.061 | 0.069 | 0.018 | 0.037 | 0.038 | -0.087 |
| EPS
| 6.29 | 5.39 | 4.19 | 4.66 | 3.97 | 4.54 | 3.34 | 4.21 | 4.3 | 2.02 | 0.99 | 0.9 | 0.28 | 0.47 | 0.37 | -0.011 |
| EPS Diluted
| 6.29 | 5.39 | 4.19 | 4.66 | 3.97 | 4.54 | 3.34 | 4.21 | 4.3 | 2.02 | 0.99 | 0.9 | 0.28 | 0.47 | 0.37 | -0.011 |
| EBITDA
| 1,080.371 | 1,142.042 | 834.649 | 951.048 | 827.704 | 700.638 | 567.833 | 710.671 | 732.536 | 346.218 | 174.717 | 163.173 | 53.751 | 82.785 | 107.405 | -10.695 |
| EBITDA Ratio
| 0.066 | 0.085 | 0.077 | 0.087 | 0.086 | 0.084 | 0.073 | 0.091 | 0.108 | 0.075 | 0.066 | 0.076 | 0.023 | 0.043 | 0.074 | -0.546 |