Bupa Arabia for Cooperative Insurance Company
TADAWUL:8210.SR
218 (SAR) • At close September 16, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) SAR.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||
Current Assets: | ||||||||||||||||
Cash & Cash Equivalents
| 1,255.896 | 1,288.297 | 960.758 | 633.251 | 349.713 | 290.413 | 1,027.405 | 225.83 | 1,999.499 | 2,338.698 | 333.527 | 218.164 | 565.545 | 360.539 | 752.951 | 291.218 |
Short Term Investments
| 3,778.068 | 2,613.526 | 2,114.588 | 2,203.435 | 1,440.066 | 1,241.097 | 814.283 | 4,045.31 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 5,033.964 | 3,901.823 | 3,075.346 | 2,836.686 | 1,789.779 | 1,531.51 | 1,841.688 | 225.83 | 1,999.499 | 2,338.698 | 333.527 | 218.164 | 565.545 | 360.539 | 752.951 | 291.218 |
Net Receivables
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Inventory
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Assets
| 5,872.455 | 5,124.503 | 5,929.032 | 4,834.927 | 7,780.887 | 6,253.004 | 5,296.777 | 5,629.151 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Total Current Assets
| 5,033.964 | 3,901.823 | 3,075.346 | 2,836.686 | 1,789.779 | 1,531.51 | 1,841.688 | 225.83 | 1,999.499 | 2,338.698 | 333.527 | 218.164 | 565.545 | 360.539 | 752.951 | 291.218 |
Non-Current Assets: | ||||||||||||||||
Property, Plant & Equipment, Net
| 213.267 | 229.59 | 182.387 | 204.019 | 169.441 | 81.243 | 133.497 | 90.945 | 77.167 | 60.667 | 43.059 | 48.918 | 41.565 | 38.703 | 21.025 | 0 |
Goodwill
| 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 0 |
Intangible Assets
| 67.236 | 65.413 | 67.277 | 61.958 | 56.245 | 57.273 | 110.956 | 98 | 97.993 | 72.203 | 62.498 | 42.221 | 0 | 0 | 98 | 0 |
Goodwill and Intangible Assets
| 165.236 | 163.413 | 165.277 | 159.958 | 154.245 | 155.273 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 98 | 196 | 0 |
Long Term Investments
| 4,834.117 | 3,374.302 | 5,703.773 | 6,029.446 | 1,840.832 | 1,621.491 | 1,721.69 | 1,258.42 | 624.928 | 644.546 | 632.445 | 584.979 | 1,122.466 | 556.64 | 1,772.172 | 703.614 |
Tax Assets
| 38.609 | 40.151 | 39.735 | 37.941 | 30.216 | 25.552 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Assets
| -5,251.229 | -3,807.456 | -6,091.172 | -6,431.364 | -2,194.734 | -25.552 | -1,953.187 | -1,447.365 | -800.095 | -803.213 | -773.504 | -731.897 | -1,262.031 | -693.343 | -1,989.197 | -703.614 |
Total Non-Current Assets
| 5,251.229 | 3,807.456 | 6,091.172 | 6,431.364 | 2,194.734 | 1,858.007 | 1,953.187 | 1,447.365 | 800.095 | 803.213 | 773.504 | 731.897 | 1,262.031 | 693.343 | 1,989.197 | 703.614 |
Total Assets
| 14,438.351 | 14,310.442 | 12,399.102 | 11,496.355 | 10,181.096 | 8,271.896 | 7,532.337 | 7,155.458 | 6,153.308 | 4,728.834 | 2,772.957 | 2,004.716 | 1,755.583 | 1,668.834 | 1,403.154 | 392.462 |
Liabilities & Equity: | ||||||||||||||||
Current Liabilities: | ||||||||||||||||
Account Payables
| 8,267.196 | 210.626 | 215.457 | 205.264 | 54.413 | 190.391 | 39.613 | 15.117 | 0 | 3.253 | 0.505 | 0.443 | 89.312 | 138.201 | 151.666 | 0 |
Short Term Debt
| 0 | 0 | 0 | 152.681 | 6.587 | 141.824 | 3.609 | 149.098 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Tax Payables
| 651.302 | 472.219 | 256.224 | 144.849 | 103.67 | 269.695 | 148.704 | 116.953 | 42.577 | 23.903 | 35 | 30.306 | 0 | 0 | 0 | 0 |
Deferred Revenue
| 0 | 0 | 0 | 52.583 | 47.826 | 48.567 | 36.004 | 35.903 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Current Liabilities
| 1,022.765 | -210.626 | -215.457 | -205.264 | -54.413 | -190.391 | -39.613 | -15.117 | 0 | -3.253 | -0.505 | -0.443 | -89.312 | -138.201 | -151.666 | 0 |
Total Current Liabilities
| 9,289.961 | 210.626 | 215.457 | 205.264 | 54.413 | 190.391 | 39.613 | 185.001 | 169.128 | 3.253 | 0.505 | 0.443 | 89.312 | 138.201 | 151.666 | 0 |
Non-Current Liabilities: | ||||||||||||||||
Long Term Debt
| 166.066 | 184.682 | 125.333 | 135.6 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 0 | 86.052 | 80.578 | 52.583 | 47.826 | 48.567 | 36.004 | 35.903 | 53.232 | 109.648 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 358.589 | 326.566 | 236.61 | 317.199 | 274.709 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 15.437 | 7.905 | 10.318 | 0 |
Other Non-Current Liabilities
| -524.655 | -386.674 | -442.521 | -505.382 | -322.535 | -48.567 | -36.004 | -35.903 | -53.232 | -109.648 | 0 | 0 | -15.437 | -7.905 | -10.318 | 0 |
Total Non-Current Liabilities
| 524.655 | 210.626 | 442.521 | 505.382 | 322.535 | 48.567 | 36.004 | 35.903 | 4,486.768 | 109.648 | 0 | 0 | 15.437 | 7.905 | 10.318 | 0 |
Total Liabilities
| 524.655 | 10,016.563 | 8,204.078 | 7,593.502 | 7,136.199 | 5,706.168 | 5,211 | 5,128.404 | 4,486.768 | 3,677.335 | 2,041.897 | 1,370.508 | 1,233.153 | 1,175.845 | 965.801 | 2.523 |
Equity: | ||||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 3.501 | 0 | 7.052 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 1,500 | 1,500 | 1,200 | 1,200 | 1,200 | 1,200 | 800 | 800 | 800 | 400 | 400 | 400 | 400 | 400 | 400 | 400 |
Retained Earnings
| 1,853.721 | 1,709.186 | 1,790.7 | 1,684.003 | 1,128.973 | 811.153 | 1,030.887 | 829.625 | 592.28 | 502.753 | 249.621 | 180.172 | 93.197 | 72.004 | 27.819 | -10.061 |
Accumulated Other Comprehensive Income/Loss
| 1,386.923 | 1,137.533 | 1,248.705 | 1,043.571 | 760.958 | 595.826 | 519.365 | 420.833 | -3.501 | 0 | -7.052 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -65.115 | -52.84 | -44.381 | -24.721 | -45.034 | -41.251 | -28.915 | -23.404 | 274.26 | 148.746 | 81.439 | 54.036 | 29.233 | 20.985 | 9.534 | 0 |
Total Shareholders Equity
| 4,675.529 | 4,293.879 | 4,195.024 | 3,902.853 | 3,044.897 | 2,565.728 | 2,321.337 | 2,027.054 | 1,666.54 | 1,051.499 | 731.06 | 634.208 | 522.43 | 492.989 | 437.353 | 389.939 |
Total Equity
| 4,675.529 | 4,293.879 | 4,195.024 | 3,902.853 | 3,044.897 | 2,565.728 | 2,321.337 | 2,027.054 | 1,666.54 | 1,051.499 | 731.06 | 634.208 | 522.43 | 492.989 | 437.353 | 389.939 |
Total Liabilities & Shareholders Equity
| 14,438.351 | 14,310.442 | 12,399.102 | 11,496.355 | 10,181.096 | 8,271.896 | 7,532.337 | 7,155.458 | 6,153.308 | 4,728.834 | 2,772.957 | 2,004.716 | 1,755.583 | 1,668.834 | 1,403.154 | 392.462 |