![logo](/logos/8185.T.webp)
Chiyoda Co., Ltd.
TSE:8185.T
895 (JPY) • At close September 6, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 93,320 | 92,119 | 88,651 | 94,227 | 113,530 | 118,568 | 127,634 | 137,017 | 144,504 | 143,005 | 147,423 | 150,323 | 154,086 | 157,137 | 166,460 | 171,793 | 179,101 | 184,718 | 180,859 |
Cost of Revenue
| 50,260 | 49,954 | 48,294 | 51,512 | 61,757 | 61,536 | 63,956 | 70,561 | 74,891 | 74,000 | 75,381 | 76,882 | 81,020 | 85,463 | 92,671 | 95,843 | 103,387 | 108,145 | 107,757 |
Gross Profit
| 43,060 | 42,165 | 40,357 | 42,715 | 51,773 | 57,032 | 63,678 | 66,456 | 69,613 | 69,005 | 72,042 | 73,441 | 73,066 | 71,674 | 73,789 | 75,950 | 75,714 | 76,573 | 73,102 |
Gross Profit Ratio
| 0.461 | 0.458 | 0.455 | 0.453 | 0.456 | 0.481 | 0.499 | 0.485 | 0.482 | 0.483 | 0.489 | 0.489 | 0.474 | 0.456 | 0.443 | 0.442 | 0.423 | 0.415 | 0.404 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 38,910 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 20,804 | 22,128 | 23,392 | 23,259 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 3,067 | 3,414 | 3,304 | 2,951 | 4,503 | 4,866 | 5,125 | 5,716 | 5,655 | 5,998 | 5,972 | 6,244 | 6,191 | 7,186 | 7,853 | 7,823 | 7,765 | 7,469 | 7,022 |
SG&A
| 41,988 | 3,414 | 3,304 | 2,951 | 4,503 | 4,866 | 5,125 | 5,716 | 5,655 | 5,998 | 5,972 | 6,244 | 26,995 | 29,314 | 31,245 | 31,082 | 7,765 | 7,469 | 7,022 |
Other Expenses
| -2 | 279 | 510 | 235 | 486 | 498 | 52,416 | 320 | 447 | 381 | 391 | 690 | 571 | 630 | 569 | 860 | 739 | 700 | 618 |
Operating Expenses
| 41,990 | 44,393 | 44,741 | 47,187 | 53,000 | 55,359 | 57,541 | 58,721 | 60,236 | 61,247 | 61,506 | 61,121 | 46,227 | 49,854 | 52,794 | 51,415 | 51,270 | 50,204 | 47,850 |
Operating Income
| 1,070 | -2,234 | -4,387 | -4,475 | -1,231 | 1,669 | 6,132 | 7,731 | 9,372 | 7,753 | 10,531 | 12,316 | 10,731 | 5,054 | 3,412 | 6,732 | 6,528 | 8,909 | 8,630 |
Operating Income Ratio
| 0.011 | -0.024 | -0.049 | -0.047 | -0.011 | 0.014 | 0.048 | 0.056 | 0.065 | 0.054 | 0.071 | 0.082 | 0.07 | 0.032 | 0.02 | 0.039 | 0.036 | 0.048 | 0.048 |
Total Other Income Expenses Net
| 369 | -448 | 1,396 | -1,188 | -950 | 1,588 | 528 | -330 | -278 | -96 | 186 | 751 | -17,971 | -18,992 | -20,360 | -22,462 | -17,791 | -21,923 | -16,019 |
Income Before Tax
| 1,439 | -2,682 | -2,993 | -5,665 | -2,182 | 3,257 | 6,660 | 7,405 | 9,099 | 7,662 | 10,721 | 13,071 | 8,868 | 2,828 | 635 | 2,073 | 6,653 | 4,446 | 9,233 |
Income Before Tax Ratio
| 0.015 | -0.029 | -0.034 | -0.06 | -0.019 | 0.027 | 0.052 | 0.054 | 0.063 | 0.054 | 0.073 | 0.087 | 0.058 | 0.018 | 0.004 | 0.012 | 0.037 | 0.024 | 0.051 |
Income Tax Expense
| 39 | 334 | 1,500 | 25 | 292 | 2,741 | 2,103 | 3,058 | 4,155 | 3,544 | 4,661 | 4,957 | 3,274 | 2,618 | 3,040 | 1,351 | 3,360 | 3,065 | 4,058 |
Net Income
| 1,851 | -2,602 | -3,980 | -5,002 | -1,643 | 1,613 | 4,643 | 4,295 | 4,882 | 4,165 | 5,847 | 7,151 | 4,839 | 1,047 | -1,225 | 400 | 2,745 | 623 | 4,419 |
Net Income Ratio
| 0.02 | -0.028 | -0.045 | -0.053 | -0.014 | 0.014 | 0.036 | 0.031 | 0.034 | 0.029 | 0.04 | 0.048 | 0.031 | 0.007 | -0.007 | 0.002 | 0.015 | 0.003 | 0.024 |
EPS
| 52.67 | -74.21 | -112.14 | -140.37 | -46.13 | 45.02 | 125.31 | 114.56 | 128.11 | 106.79 | 148.08 | 180.16 | 121.84 | 26.36 | -30.84 | 10.08 | 67.12 | 15.13 | 106.01 |
EPS Diluted
| 52.62 | -74.21 | -112.14 | -140.37 | -46.13 | 44.82 | 125.31 | 114.12 | 127.7 | 106.5 | 147.74 | 179.82 | 121.76 | 26.36 | -30.84 | 10.08 | 67.12 | 15.13 | 106.01 |
EBITDA
| 1,953 | -941 | -2,776 | -2,909 | 652 | 3,840 | 8,174 | 9,536 | 11,473 | 9,727 | 12,366 | 14,355 | 28,763 | 24,031 | 23,344 | 26,961 | 26,738 | 28,592 | 27,511 |
EBITDA Ratio
| 0.021 | -0.01 | -0.031 | -0.031 | 0.006 | 0.032 | 0.064 | 0.07 | 0.079 | 0.068 | 0.084 | 0.095 | 0.187 | 0.153 | 0.14 | 0.157 | 0.149 | 0.155 | 0.152 |