Chiyoda Co., Ltd.
TSE:8185.T
1210 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 26,604 | 25,898 | 32,030 | 36,528 | 40,410 | 44,216 | 42,547 | 44,836 | 42,032 | 49,457 | 55,136 | 55,013 | 47,024 | 39,752 | 38,810 | 41,276 | 37,752 | 41,550 | 46,070 |
Short Term Investments
| 406 | -10,015 | -10,875 | -11,515 | -12,530 | -13,429 | 60 | -14,270 | -15,188 | -16,407 | -17,248 | -18,354 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 26,604 | 25,898 | 32,030 | 36,528 | 40,410 | 44,216 | 42,547 | 44,836 | 42,032 | 49,457 | 55,136 | 55,013 | 47,024 | 39,752 | 38,810 | 41,276 | 37,752 | 41,550 | 46,070 |
Net Receivables
| 3,329 | 2,885 | 2,219 | 2,215 | 2,657 | 2,074 | 2,057 | 2,123 | 2,167 | 2,370 | 2,078 | 1,790 | 1,917 | 1,955 | 2,116 | 1,991 | 1,816 | 1,963 | 1,700 |
Inventory
| 23,897 | 28,166 | 26,321 | 25,848 | 29,593 | 33,344 | 35,239 | 37,361 | 39,910 | 33,415 | 28,816 | 27,419 | 28,235 | 30,105 | 33,083 | 34,054 | 36,822 | 38,814 | 38,029 |
Other Current Assets
| 2,507 | 2,126 | 1,997 | 1,903 | 1,805 | 1,605 | 2,534 | 2,290 | 2,196 | 2,483 | 2,616 | 2,372 | 2,825 | 2,417 | 2,724 | 4,212 | 2,836 | 3,088 | 3,082 |
Total Current Assets
| 56,337 | 59,075 | 62,567 | 66,494 | 74,465 | 81,820 | 82,377 | 86,610 | 86,305 | 87,725 | 88,646 | 86,594 | 80,001 | 74,229 | 76,733 | 81,533 | 79,226 | 85,415 | 88,881 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 6,175 | 15,957 | 16,973 | 7,577 | 9,004 | 10,152 | 11,480 | 10,269 | 10,316 | 10,630 | 10,463 | 10,308 | 8,987 | 9,156 | 10,120 | 8,121 | 8,549 | 8,351 | 11,667 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 4,846 | 5,110 | 4,858 | 4,952 | 4,677 | 3,987 | 3,821 | 3,662 | 3,678 | 3,677 | 3,690 | 3,633 | 3,685 | 3,806 | 4,166 | 1,123 | 1,386 | 1,145 | 760 |
Goodwill and Intangible Assets
| 4,846 | 5,110 | 4,858 | 4,952 | 4,677 | 3,987 | 3,821 | 3,662 | 3,678 | 3,677 | 3,690 | 3,633 | 3,685 | 3,806 | 4,166 | 1,123 | 1,386 | 1,145 | 760 |
Long Term Investments
| 3,866 | 12,996 | 12,988 | 16,144 | 17,098 | 18,659 | 8,429 | 22,650 | 25,830 | 28,365 | 27,935 | 27,507 | 9,485 | 9,847 | 9,225 | 8,599 | 10,339 | 12,445 | 8,848 |
Tax Assets
| 4,289 | 3,880 | 3,757 | 4,445 | 4,126 | 3,141 | 2,666 | 2,716 | 3,028 | 2,867 | 3,187 | 3,863 | 3,561 | 3,071 | 3,394 | 4,263 | 3,948 | 3,029 | 2,373 |
Other Non-Current Assets
| 9,249 | -9,807 | -10,471 | -1 | -1 | 0 | 14,042 | 640 | 696 | 654 | 705 | 960 | 21,037 | 24,178 | 26,945 | 28,110 | 29,439 | 30,682 | 30,549 |
Total Non-Current Assets
| 28,425 | 28,136 | 28,105 | 33,117 | 34,904 | 35,939 | 40,438 | 39,937 | 43,548 | 46,193 | 45,980 | 46,271 | 46,755 | 50,058 | 53,850 | 50,216 | 53,661 | 55,652 | 54,197 |
Total Assets
| 84,762 | 87,214 | 90,676 | 99,614 | 109,371 | 117,761 | 122,817 | 126,550 | 129,856 | 133,922 | 134,628 | 132,868 | 126,756 | 124,287 | 130,583 | 131,749 | 132,887 | 141,067 | 143,078 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 14,740 | 3,713 | 4,209 | 4,956 | 7,071 | 7,457 | 7,811 | 11,478 | 13,576 | 17,057 | 14,875 | 25,569 | 25,299 | 27,932 | 30,680 | 33,867 | 33,558 | 36,157 | 36,906 |
Short Term Debt
| 282 | 289 | 487 | 1,902 | 641 | 1,797 | 999 | 2,214 | 3,043 | 2,958 | 3,520 | 4,765 | 2,178 | 1,988 | 1,900 | 722 | 4,441 | 5,448 | 5,600 |
Tax Payables
| 615 | 733 | 638 | 484 | 625 | 1,478 | 1,289 | 2,204 | 2,846 | 2,398 | 2,031 | 3,902 | 3,329 | 2,419 | 1,186 | 1,602 | 1,195 | 2,160 | 3,641 |
Deferred Revenue
| 98 | 3,068 | 2,852 | 3,236 | 3,685 | 4,585 | 0 | 5,564 | 6,450 | 5,971 | 5,446 | 7,245 | 6,909 | 6,159 | 5,144 | 5,182 | 4,637 | 2,968 | 4,395 |
Other Current Liabilities
| 4,533 | 18,823 | 16,923 | 16,669 | 18,015 | 18,497 | 17,400 | 17,491 | 17,658 | 17,964 | 16,860 | 4,866 | 8,243 | 8,987 | 9,930 | 8,209 | 4,430 | 4,745 | 4,485 |
Total Current Liabilities
| 20,268 | 23,569 | 22,257 | 24,011 | 26,352 | 29,229 | 27,499 | 33,387 | 37,123 | 40,377 | 37,286 | 39,102 | 39,049 | 41,326 | 43,696 | 44,400 | 43,624 | 48,510 | 50,632 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 756 | 885 | 1,101 | 1,416 | 1,819 | 1,891 | 3,638 | 1,734 | 1,586 | 1,759 | 1,666 | 1,940 | 1,982 | 2,314 | 2,836 | 931 | 1,169 | 537 | 1,266 |
Deferred Revenue Non-Current
| 0 | 10,737 | 10,689 | 10,495 | 10,159 | 9,649 | 0 | 8,367 | 8,213 | 8,150 | 11,367 | 11,183 | 10,113 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 43 | 28 | 34 | 36 | 61 | 71 | 0 | 35 | 35 | 40 | 43 | 40 | 40 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 11,845 | 643 | 1,141 | 1,180 | 1,068 | 1,407 | 10,269 | 1,444 | 1,232 | 1,325 | 1,467 | 1,947 | 2,853 | 10,972 | 10,942 | 9,287 | 9,574 | 10,280 | 9,195 |
Total Non-Current Liabilities
| 12,644 | 12,293 | 12,965 | 13,127 | 13,107 | 13,018 | 13,907 | 11,580 | 11,066 | 11,274 | 14,543 | 15,110 | 14,988 | 13,286 | 13,778 | 10,218 | 10,743 | 10,817 | 10,461 |
Total Liabilities
| 32,912 | 35,862 | 35,222 | 37,138 | 39,459 | 42,247 | 41,406 | 44,967 | 48,189 | 51,651 | 51,829 | 54,212 | 54,037 | 54,612 | 57,474 | 54,618 | 54,367 | 59,327 | 61,093 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 49,742 | 53,340 | 58,972 | 65,913 | 70,102 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 | 6,893 |
Retained Earnings
| 43,176 | 42,375 | 46,009 | 57,906 | 64,882 | 69,194 | 70,220 | 68,208 | 66,741 | 64,624 | 63,405 | 60,126 | 55,160 | 52,703 | 55,628 | 58,443 | 59,632 | 58,741 | 60,226 |
Accumulated Other Comprehensive Income/Loss
| 70 | 100 | 193 | 1,078 | 845 | 1,419 | 3,125 | 2,973 | 2,351 | 2,918 | 2,342 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 662 | 474 | 631 | -5,827 | -5,862 | -5,985 | -4,036 | -2,033 | -32 | 1,965 | 3,966 | 5,373 | 4,503 | 4,464 | 4,465 | 4,467 | 4,471 | 7,059 | 7,067 |
Total Shareholders Equity
| 50,801 | 49,842 | 53,533 | 60,050 | 66,758 | 71,521 | 76,202 | 76,041 | 75,953 | 76,399 | 76,605 | 72,392 | 67,077 | 64,725 | 67,198 | 69,642 | 71,098 | 74,603 | 75,382 |
Total Equity
| 51,853 | 51,352 | 55,454 | 62,476 | 69,912 | 75,514 | 81,411 | 81,583 | 81,667 | 82,271 | 82,799 | 78,656 | 72,719 | 69,675 | 73,109 | 77,131 | 78,520 | 81,740 | 81,985 |
Total Liabilities & Shareholders Equity
| 84,762 | 87,214 | 90,676 | 99,614 | 109,371 | 117,761 | 122,817 | 126,550 | 129,856 | 133,922 | 134,628 | 132,868 | 126,756 | 124,287 | 130,583 | 131,749 | 132,887 | 141,067 | 143,078 |