ROYAL HOLDINGS Co., Ltd.
TSE:8179.T
2306 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 26,394 | 25,653 | 23,113 | 13,884 | 4,443 | 5,305 | 7,552 | 5,058 | 4,456 | 4,725 | 4,851 | 4,964 | 5,370 | 8,242 | 8,504 | 5,763 | 9,425 | 8,611 | 10,789 |
Short Term Investments
| 0 | 0 | -13,492 | -14,228 | -15,325 | -15,349 | -15,632 | -15,846 | -16,411 | -16,492 | -16,871 | -17,341 | -4 | -88 | -171 | -215 | 300 | 339 | -35 |
Cash and Short Term Investments
| 26,394 | 25,653 | 23,113 | 13,884 | 4,443 | 5,305 | 7,552 | 5,058 | 4,456 | 4,725 | 4,851 | 4,964 | 5,370 | 8,242 | 8,504 | 5,763 | 9,725 | 8,950 | 10,789 |
Net Receivables
| 8,145 | 7,544 | 5,605 | 4,655 | 6,989 | 6,737 | 6,288 | 6,066 | 6,037 | 5,366 | 4,746 | 4,483 | 4,149 | 3,784 | 3,667 | 3,970 | 3,918 | 4,339 | 4,456 |
Inventory
| 2,989 | 2,867 | 2,202 | 2,047 | 2,568 | 2,497 | 2,436 | 2,388 | 2,374 | 2,287 | 2,003 | 1,884 | 1,748 | 1,836 | 1,763 | 1,798 | 1,745 | 2,084 | 2,223 |
Other Current Assets
| 2,965 | 2,886 | 3,222 | 4,977 | 4,322 | 4,444 | 4,393 | 4,377 | 4,562 | 4,377 | 4,277 | 4,552 | 4,214 | 4,015 | 4,076 | 5,329 | 4,272 | 4,269 | 4,035 |
Total Current Assets
| 40,493 | 38,950 | 34,142 | 25,563 | 18,322 | 18,983 | 20,669 | 17,889 | 17,429 | 16,755 | 15,877 | 15,883 | 15,481 | 17,877 | 18,010 | 16,860 | 19,660 | 19,642 | 21,503 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 46,512 | 46,716 | 48,205 | 50,942 | 56,138 | 53,336 | 47,881 | 48,987 | 46,649 | 38,303 | 36,575 | 34,202 | 34,028 | 32,535 | 31,544 | 29,502 | 30,997 | 31,345 | 30,549 |
Goodwill
| 5,205 | 5,191 | 0 | 0 | 0 | 136 | 0 | 0 | 0 | 30 | 145 | 298 | 491 | 1,511 | 549 | 813 | 1,775 | 1,584 | 958 |
Intangible Assets
| 11,956 | 12,347 | 511 | 671 | 711 | 654 | 729 | 703 | 619 | 667 | 625 | 490 | 452 | 471 | 506 | 597 | 659 | 755 | 592 |
Goodwill and Intangible Assets
| 17,161 | 17,538 | 511 | 671 | 711 | 790 | 729 | 703 | 619 | 697 | 770 | 788 | 943 | 1,982 | 1,055 | 1,410 | 2,434 | 2,339 | 1,550 |
Long Term Investments
| 6,214 | 5,478 | 26,410 | 28,139 | 25,653 | 25,324 | 26,965 | 25,723 | 25,449 | 25,479 | 25,635 | 24,631 | 6,996 | 7,150 | 6,246 | 5,785 | 6,793 | 6,575 | 8,078 |
Tax Assets
| 848 | 295 | 105 | 55 | 1,375 | 911 | 708 | 543 | 505 | 473 | 493 | 1,016 | 1,208 | 1,099 | 608 | 1,484 | 1,545 | 1,400 | 1,566 |
Other Non-Current Assets
| 14,641 | 14,590 | 391 | 524 | 338 | 181 | 182 | 223 | 259 | 205 | 229 | 234 | 19,216 | 19,833 | 20,751 | 22,680 | 23,810 | 23,691 | 21,332 |
Total Non-Current Assets
| 85,376 | 84,617 | 75,622 | 80,331 | 84,215 | 80,542 | 76,465 | 76,179 | 73,481 | 65,157 | 63,702 | 60,871 | 62,391 | 62,599 | 60,204 | 60,861 | 65,579 | 65,350 | 63,075 |
Total Assets
| 125,869 | 123,570 | 109,767 | 105,896 | 102,540 | 99,528 | 97,138 | 94,070 | 90,912 | 81,916 | 79,583 | 76,759 | 77,872 | 80,476 | 78,214 | 77,721 | 85,239 | 84,992 | 84,578 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 4,382 | 4,055 | 3,600 | 2,810 | 3,892 | 3,912 | 3,967 | 3,985 | 3,860 | 3,736 | 3,372 | 3,255 | 3,230 | 3,450 | 3,318 | 3,722 | 3,793 | 4,528 | 4,341 |
Short Term Debt
| 10,294 | 15,968 | 12,617 | 29,789 | 3,260 | 3,678 | 3,400 | 2,485 | 2,833 | 3,054 | 4,710 | 6,116 | 6,531 | 8,046 | 7,656 | 7,960 | 10,666 | 11,159 | 13,447 |
Tax Payables
| 646 | 628 | 464 | 291 | 877 | 1,089 | 1,125 | 1,039 | 1,220 | 866 | 819 | 734 | 713 | 1,326 | 443 | 839 | 1,306 | 1,039 | 1,765 |
Deferred Revenue
| 0 | 781 | 854 | 2,112 | 1,332 | 1,089 | 1,548 | 1,436 | 1,600 | 1,233 | 1,237 | 1,217 | 1,141 | 1,798 | 976 | 2,645 | 1,900 | 1,855 | 2,045 |
Other Current Liabilities
| 13,060 | 9,075 | 5,631 | 11,726 | 7,730 | 7,974 | 7,445 | 7,988 | 7,741 | 7,642 | 6,908 | 8,560 | 7,358 | 7,495 | 7,140 | 9,654 | 7,500 | 7,246 | 7,345 |
Total Current Liabilities
| 28,382 | 30,507 | 24,020 | 46,728 | 17,091 | 17,742 | 17,485 | 16,933 | 17,254 | 16,531 | 17,046 | 18,665 | 17,832 | 20,317 | 18,557 | 22,175 | 23,265 | 23,972 | 26,898 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 40,910 | 39,457 | 46,415 | 32,505 | 28,240 | 25,351 | 21,995 | 23,757 | 22,326 | 16,358 | 15,193 | 13,486 | 15,831 | 15,177 | 15,403 | 10,479 | 7,003 | 5,921 | 1,698 |
Deferred Revenue Non-Current
| 3 | 0 | 4,219 | 4,446 | 4,307 | 4,225 | 4,410 | 4,239 | 4,058 | 3,787 | 3,578 | 3,526 | 3,520 | 259 | 255 | 267 | 638 | 259 | 80 |
Deferred Tax Liabilities Non-Current
| 3,610 | 3,900 | 790 | 889 | 446 | 567 | 988 | 628 | 353 | 307 | 135 | 6 | 1 | 47 | 60 | 6 | 84 | 349 | 299 |
Other Non-Current Liabilities
| 5,146 | 4,898 | 323 | 317 | 431 | 1,086 | 288 | 280 | 289 | 345 | 294 | 337 | 838 | 921 | 1,123 | 1,311 | 775 | 920 | 814 |
Total Non-Current Liabilities
| 49,666 | 48,255 | 51,747 | 38,157 | 33,424 | 30,662 | 27,681 | 28,904 | 27,026 | 20,797 | 19,200 | 17,355 | 20,190 | 16,404 | 16,841 | 12,063 | 9,138 | 7,707 | 2,971 |
Total Liabilities
| 78,048 | 78,762 | 75,767 | 84,885 | 50,515 | 48,404 | 45,166 | 45,837 | 44,280 | 37,328 | 36,246 | 36,020 | 38,022 | 36,721 | 35,398 | 34,238 | 32,403 | 31,679 | 29,869 |
Equity: | |||||||||||||||||||
Preferred Stock
| 0 | 3,000 | 6,000 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,830 | 17,830 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 | 13,676 |
Retained Earnings
| 2,698 | -584 | -5,244 | -11,856 | 16,738 | 15,889 | 14,101 | 11,340 | 9,740 | 7,839 | 6,521 | 5,320 | 4,569 | 8,132 | 7,608 | 8,461 | 14,832 | 16,484 | 15,651 |
Accumulated Other Comprehensive Income/Loss
| 1,648 | 1,256 | 1,014 | 1,058 | 2,406 | 2,330 | 3,524 | 2,651 | 33,948 | 1,407 | 1,548 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 25,645 | 25,791 | 24,554 | 18,019 | 20,408 | 17,994 | 19,688 | 19,685 | 20,272 | 20,982 | 20,983 | 21,138 | 20,985 | 20,985 | 20,249 | 20,250 | 21,252 | 19,816 | 22,779 |
Total Shareholders Equity
| 47,821 | 44,293 | 34,000 | 20,897 | 50,822 | 49,889 | 50,989 | 47,352 | 45,845 | 43,904 | 42,728 | 40,134 | 39,243 | 43,111 | 41,883 | 42,446 | 50,515 | 51,131 | 53,336 |
Total Equity
| 47,821 | 44,808 | 34,000 | 21,011 | 52,025 | 51,124 | 51,972 | 48,233 | 46,632 | 44,588 | 43,337 | 40,739 | 39,850 | 43,755 | 42,816 | 43,483 | 52,836 | 53,313 | 54,709 |
Total Liabilities & Shareholders Equity
| 125,869 | 123,570 | 109,767 | 105,896 | 102,540 | 99,528 | 97,138 | 94,070 | 90,912 | 81,916 | 79,583 | 76,759 | 77,872 | 80,476 | 78,214 | 77,721 | 85,239 | 84,992 | 84,578 |