ROYAL HOLDINGS Co., Ltd.
TSE:8179.T
2306 (JPY) • At close January 15, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 138,940 | 104,015 | 83,974 | 84,303 | 140,577 | 137,700 | 135,562 | 133,024 | 130,327 | 124,856 | 120,730 | 114,957 | 109,259 | 110,440 | 111,896 | 120,094 | 122,994 | 116,198 | 101,533 |
Cost of Revenue
| 42,381 | 30,349 | 25,785 | 27,719 | 43,006 | 42,584 | 42,250 | 41,759 | 41,698 | 39,697 | 38,350 | 35,817 | 33,441 | 34,056 | 34,618 | 37,715 | 40,441 | 39,461 | 34,821 |
Gross Profit
| 96,559 | 73,666 | 58,189 | 56,584 | 97,571 | 95,116 | 93,312 | 91,265 | 88,629 | 85,159 | 82,380 | 79,140 | 75,818 | 76,384 | 77,278 | 82,379 | 82,553 | 76,737 | 66,712 |
Gross Profit Ratio
| 0.695 | 0.708 | 0.693 | 0.671 | 0.694 | 0.691 | 0.688 | 0.686 | 0.68 | 0.682 | 0.682 | 0.688 | 0.694 | 0.692 | 0.691 | 0.686 | 0.671 | 0.66 | 0.657 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 81,271 | 5,035 | 3,631 | 3,971 | 5,308 | 5,268 | 5,157 | 5,137 | 5,563 | 5,726 | 5,471 | 5,115 | 6,377 | 6,557 | 6,354 | 7,050 | 10,659 | 9,541 | 8,338 |
Selling & Marketing Expenses
| 3,554 | 2,091 | 1,800 | 1,768 | 2,884 | 2,601 | 2,348 | 1,985 | 1,610 | 1,355 | 1,214 | 1,181 | 1,050 | 993 | 819 | 724 | 757 | 1,277 | 2,067 |
SG&A
| 84,825 | 7,126 | 5,431 | 5,739 | 8,192 | 7,869 | 7,505 | 7,122 | 7,173 | 7,081 | 6,685 | 6,296 | 7,427 | 7,550 | 7,173 | 7,774 | 11,416 | 10,818 | 10,405 |
Other Expenses
| 5,660 | 64,343 | 60,121 | 70,110 | 84,727 | 290 | 252 | 289 | 270 | 286 | 269 | 283 | 399 | 346 | 325 | 298 | 569 | 508 | 466 |
Operating Expenses
| 90,485 | 71,469 | 65,552 | 75,849 | 92,919 | 89,403 | 87,356 | 86,040 | 83,725 | 80,738 | 78,876 | 76,512 | 60,033 | 60,681 | 62,470 | 66,415 | 78,356 | 72,557 | 62,038 |
Operating Income
| 6,074 | 3,393 | -2,791 | -19,265 | 4,648 | 5,709 | 5,952 | 5,222 | 4,899 | 4,417 | 3,498 | 2,623 | 15,785 | 15,703 | 14,808 | 15,964 | 4,197 | 4,181 | 4,674 |
Operating Income Ratio
| 0.044 | 0.033 | -0.033 | -0.229 | 0.033 | 0.041 | 0.044 | 0.039 | 0.038 | 0.035 | 0.029 | 0.023 | 0.144 | 0.142 | 0.132 | 0.133 | 0.034 | 0.036 | 0.046 |
Total Other Income Expenses Net
| -1,971 | -780 | 4,699 | -7,773 | -761 | -849 | -277 | -779 | 1 | -535 | -202 | -315 | -4,544 | -14,269 | -13,580 | -20,228 | -524 | 390 | -699 |
Income Before Tax
| 4,103 | 2,613 | -2,667 | -27,042 | 3,887 | 4,860 | 5,675 | 4,443 | 4,900 | 3,882 | 3,296 | 2,308 | -2,391 | 1,434 | 1,228 | -4,264 | 3,673 | 4,571 | 3,975 |
Income Before Tax Ratio
| 0.03 | 0.025 | -0.032 | -0.321 | 0.028 | 0.035 | 0.042 | 0.033 | 0.038 | 0.031 | 0.027 | 0.02 | -0.022 | 0.013 | 0.011 | -0.036 | 0.03 | 0.039 | 0.039 |
Income Tax Expense
| 68 | -141 | 207 | 1,504 | 1,899 | 1,938 | 1,950 | 1,898 | 2,007 | 1,903 | 1,562 | 1,128 | 847 | 486 | 1,689 | 1,530 | 2,332 | 2,560 | 360 |
Net Income
| 4,035 | 2,754 | -2,874 | -28,546 | 1,923 | 2,791 | 3,533 | 2,377 | 2,728 | 1,866 | 1,663 | 1,137 | -3,177 | 901 | -468 | -5,597 | 1,064 | 1,653 | 3,395 |
Net Income Ratio
| 0.029 | 0.026 | -0.034 | -0.339 | 0.014 | 0.02 | 0.026 | 0.018 | 0.021 | 0.015 | 0.014 | 0.01 | -0.029 | 0.008 | -0.004 | -0.047 | 0.009 | 0.014 | 0.033 |
EPS
| 76.8 | 52.85 | -68.61 | -764.59 | 51.52 | 73.7 | 93.06 | 62.18 | 70.79 | 48.4 | 43.14 | 29.49 | -82.38 | 23.56 | -12.39 | -147.78 | 27.25 | 40.93 | 83.07 |
EPS Diluted
| 76.8 | 51.65 | -68.61 | -764.59 | 51.52 | 73.7 | 93.06 | 62.18 | 70.79 | 48.4 | 43.14 | 29.49 | -82.38 | 23.56 | -12.39 | -147.78 | 27.25 | 40.93 | 83.07 |
EBITDA
| 11,485 | 7,044 | 4,076 | -19,917 | 11,196 | 11,430 | 11,400 | 10,671 | 9,907 | 9,051 | 7,934 | 7,148 | 2,360 | 5,938 | 5,385 | 380 | 7,640 | 7,992 | 6,890 |
EBITDA Ratio
| 0.083 | 0.079 | 0.029 | -0.151 | 0.086 | 0.089 | 0.09 | 0.085 | 0.08 | 0.077 | 0.071 | 0.067 | 0.189 | 0.184 | 0.171 | 0.173 | 0.069 | 0.069 | 0.078 |