Joshin Denki Co., Ltd.
TSE:8173.T
2559 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 403,692 | 408,460 | 409,508 | 449,121 | 415,643 | 403,832 | 391,726 | 374,387 | 375,782 | 372,385 | 401,798 | 365,958 | 410,174 | 435,237 | 385,607 | 359,701 | 340,998 | 315,729 | 298,044 | 263,216 |
Cost of Revenue
| 298,568 | 304,657 | 311,081 | 336,971 | 315,038 | 305,691 | 300,187 | 288,328 | 291,157 | 292,546 | 320,478 | 290,641 | 324,608 | 350,505 | 314,153 | 292,565 | 276,938 | 256,254 | 242,096 | 212,777 |
Gross Profit
| 105,124 | 103,803 | 98,427 | 112,150 | 100,605 | 98,141 | 91,539 | 86,059 | 84,625 | 79,839 | 81,320 | 75,317 | 85,566 | 84,732 | 71,454 | 67,136 | 64,060 | 59,475 | 55,948 | 50,439 |
Gross Profit Ratio
| 0.26 | 0.254 | 0.24 | 0.25 | 0.242 | 0.243 | 0.234 | 0.23 | 0.225 | 0.214 | 0.202 | 0.206 | 0.209 | 0.195 | 0.185 | 0.187 | 0.188 | 0.188 | 0.188 | 0.192 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 75,939 | 74,005 | 71,906 | 81,326 | 76,222 | 72,288 | 69,771 | 65,957 | 65,398 | 62,304 | 63,887 | 60,340 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 20,820 | 21,358 | 17,637 | 11,166 | 13,990 | 13,567 | 12,209 | 11,521 | 11,389 | 10,878 | 10,040 | 9,554 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 96,759 | 95,363 | 89,543 | 92,492 | 90,212 | 85,855 | 81,980 | 77,478 | 76,787 | 73,182 | 73,927 | 69,894 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 64 | 83 | 884 | 84 | -59 | 32 | 39 | 163 | 158 | 188 | 115 | 159 | 212 | 348 | 364 | 175 | 253 | 107 | 82 | -102 |
Operating Expenses
| 96,759 | 95,491 | 89,543 | 95,600 | 91,624 | 87,154 | 81,858 | 78,075 | 76,786 | 73,182 | 73,927 | 69,894 | 73,327 | 72,720 | 62,494 | 59,661 | 57,393 | 53,628 | 50,978 | 46,992 |
Operating Income
| 8,365 | 8,311 | 8,884 | 16,550 | 8,979 | 10,987 | 9,680 | 7,982 | 7,838 | 6,656 | 7,391 | 5,421 | 12,239 | 12,012 | 8,960 | 7,475 | 6,667 | 5,847 | 4,970 | 3,447 |
Operating Income Ratio
| 0.021 | 0.02 | 0.022 | 0.037 | 0.022 | 0.027 | 0.025 | 0.021 | 0.021 | 0.018 | 0.018 | 0.015 | 0.03 | 0.028 | 0.023 | 0.021 | 0.02 | 0.019 | 0.017 | 0.013 |
Total Other Income Expenses Net
| -641 | -808 | 667 | -3,869 | -869 | -1,363 | -568 | -1,277 | -1,165 | -612 | -1,605 | -309 | -916 | -2,773 | -2,246 | -1,718 | -2,276 | -896 | -3,196 | -1,829 |
Income Before Tax
| 7,724 | 7,633 | 9,552 | 12,681 | 8,112 | 9,625 | 9,112 | 6,706 | 6,673 | 6,044 | 5,787 | 5,113 | 11,323 | 9,239 | 6,714 | 5,757 | 4,391 | 4,951 | 1,774 | 1,618 |
Income Before Tax Ratio
| 0.019 | 0.019 | 0.023 | 0.028 | 0.02 | 0.024 | 0.023 | 0.018 | 0.018 | 0.016 | 0.014 | 0.014 | 0.028 | 0.021 | 0.017 | 0.016 | 0.013 | 0.016 | 0.006 | 0.006 |
Income Tax Expense
| 2,833 | 2,659 | 3,159 | 3,808 | 2,693 | 3,271 | 3,531 | 1,516 | 2,316 | 2,676 | 2,749 | 1,652 | 5,078 | 3,086 | 2,030 | 1,640 | 729 | 2,180 | -777 | -145 |
Net Income
| 4,891 | 4,972 | 6,391 | 8,873 | 5,418 | 6,354 | 5,579 | 5,190 | 4,356 | 3,366 | 3,037 | 3,461 | 6,245 | 6,152 | 4,687 | 4,110 | 3,711 | 2,764 | 2,555 | 1,760 |
Net Income Ratio
| 0.012 | 0.012 | 0.016 | 0.02 | 0.013 | 0.016 | 0.014 | 0.014 | 0.012 | 0.009 | 0.008 | 0.009 | 0.015 | 0.014 | 0.012 | 0.011 | 0.011 | 0.009 | 0.009 | 0.007 |
EPS
| 185.89 | 186.75 | 238.77 | 331.61 | 202.84 | 239.1 | 210.59 | 196.56 | 166.26 | 133.64 | 121.56 | 139.24 | 250.14 | 247.84 | 189.84 | 156.8 | 135.36 | 100.1 | 92.24 | 64.64 |
EPS Diluted
| 185.89 | 186.75 | 238.77 | 331.61 | 202.84 | 239.1 | 210.59 | 196.56 | 165.04 | 127.02 | 115.38 | 132.14 | 237.46 | 238.24 | 189.84 | 156.8 | 135.36 | 100.1 | 92.24 | 64.64 |
EBITDA
| 14,128 | 13,982 | 15,344 | 22,041 | 14,162 | 16,032 | 14,347 | 12,792 | 12,793 | 11,649 | 12,021 | 9,903 | 16,449 | 15,742 | 12,258 | 10,131 | 9,181 | 7,901 | 6,784 | 5,205 |
EBITDA Ratio
| 0.035 | 0.034 | 0.037 | 0.049 | 0.034 | 0.04 | 0.037 | 0.034 | 0.034 | 0.031 | 0.03 | 0.027 | 0.04 | 0.036 | 0.032 | 0.028 | 0.027 | 0.025 | 0.023 | 0.02 |