Joshin Denki Co., Ltd.

TSE:8173.T

2559 (JPY) • At close November 1, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Revenue 403,692408,460409,508449,121415,643403,832391,726374,387375,782372,385401,798365,958410,174435,237385,607359,701340,998315,729298,044263,216
Cost of Revenue 298,568304,657311,081336,971315,038305,691300,187288,328291,157292,546320,478290,641324,608350,505314,153292,565276,938256,254242,096212,777
Gross Profit 105,124103,80398,427112,150100,60598,14191,53986,05984,62579,83981,32075,31785,56684,73271,45467,13664,06059,47555,94850,439
Gross Profit Ratio 0.260.2540.240.250.2420.2430.2340.230.2250.2140.2020.2060.2090.1950.1850.1870.1880.1880.1880.192
Reseach & Development Expenses 00000000000000000000
General & Administrative Expenses 75,93974,00571,90681,32676,22272,28869,77165,95765,39862,30463,88760,34000000000
Selling & Marketing Expenses 20,82021,35817,63711,16613,99013,56712,20911,52111,38910,87810,0409,55400000000
SG&A 96,75995,36389,54392,49290,21285,85581,98077,47876,78773,18273,92769,89400000000
Other Expenses 648388484-59323916315818811515921234836417525310782-102
Operating Expenses 96,75995,49189,54395,60091,62487,15481,85878,07576,78673,18273,92769,89473,32772,72062,49459,66157,39353,62850,97846,992
Operating Income 8,3658,3118,88416,5508,97910,9879,6807,9827,8386,6567,3915,42112,23912,0128,9607,4756,6675,8474,9703,447
Operating Income Ratio 0.0210.020.0220.0370.0220.0270.0250.0210.0210.0180.0180.0150.030.0280.0230.0210.020.0190.0170.013
Total Other Income Expenses Net -641-808667-3,869-869-1,363-568-1,277-1,165-612-1,605-309-916-2,773-2,246-1,718-2,276-896-3,196-1,829
Income Before Tax 7,7247,6339,55212,6818,1129,6259,1126,7066,6736,0445,7875,11311,3239,2396,7145,7574,3914,9511,7741,618
Income Before Tax Ratio 0.0190.0190.0230.0280.020.0240.0230.0180.0180.0160.0140.0140.0280.0210.0170.0160.0130.0160.0060.006
Income Tax Expense 2,8332,6593,1593,8082,6933,2713,5311,5162,3162,6762,7491,6525,0783,0862,0301,6407292,180-777-145
Net Income 4,8914,9726,3918,8735,4186,3545,5795,1904,3563,3663,0373,4616,2456,1524,6874,1103,7112,7642,5551,760
Net Income Ratio 0.0120.0120.0160.020.0130.0160.0140.0140.0120.0090.0080.0090.0150.0140.0120.0110.0110.0090.0090.007
EPS 185.89186.75238.77331.61202.84239.1210.59196.56166.26133.64121.56139.24250.14247.84189.84156.8135.36100.192.2464.64
EPS Diluted 185.89186.75238.77331.61202.84239.1210.59196.56165.04127.02115.38132.14237.46238.24189.84156.8135.36100.192.2464.64
EBITDA 14,12813,98215,34422,04114,16216,03214,34712,79212,79311,64912,0219,90316,44915,74212,25810,1319,1817,9016,7845,205
EBITDA Ratio 0.0350.0340.0370.0490.0340.040.0370.0340.0340.0310.030.0270.040.0360.0320.0280.0270.0250.0230.02