Joshin Denki Co., Ltd.

TSE:8173.T

2747 (JPY) • At close September 19, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007200620052004
Assets:
Current Assets:
Cash & Cash Equivalents 3,8912,7692,3608,7683,4834,5394,5313,6733,5864,2636,2934,6174,7105,4228,4083,7345,3885,4327,9758,553
Short Term Investments 0-21,303-23,705-17,721-16,324-17,159150150-13,878-16,839-14,101-15,9751,8871,6153535024510-22,422-25,038
Cash and Short Term Investments 3,8912,7692,3608,7683,4834,5394,5313,6733,5864,2636,2934,6174,7105,4228,4083,7345,3885,4327,9758,553
Net Receivables 37,68131,75018,86218,86114,58916,26216,08617,06615,54416,17623,16114,39514,77121,00917,63018,11015,58714,00412,3739,972
Inventory 78,36976,22971,68971,02571,26177,97269,25871,43276,11565,09866,51766,97554,87946,26242,34947,77946,09142,74536,82232,906
Other Current Assets 4,0653,81014,6028,1538,9219,0887,6357,3836,2066,8396,9346,4987,1627,1215,6825,0355,1924,7834,4843,777
Total Current Assets 124,006114,558107,513106,80798,254107,86197,51099,554101,45192,376102,90592,48581,52279,81474,06974,65872,25866,96461,65455,208
Non-Current Assets:
Property, Plant & Equipment, Net 74,90275,08573,30072,11972,30870,92167,23864,81857,97558,01957,31854,06050,30947,75044,08138,54333,00332,17432,09630,514
Goodwill 00000000000000000000
Intangible Assets 2,5452,4712,4052,5022,3642,3722,1081,9382,0242,1962,0592,2181,9541,8101,271942654554559516
Goodwill and Intangible Assets 2,5452,4712,4052,5022,3642,3722,1081,9382,0242,1962,0592,2181,9541,8101,271942654554559516
Long Term Investments 8,01728,90330,51924,43320,83022,6385,72918,39218,60122,39218,51519,7248981,0922,4361,9662,543025,42127,291
Tax Assets 8122,1973,6764,4593,5493,5552,992-18,3922-22,3928801,6192,0611,8386165544930123
Other Non-Current Assets 22,493-2-1-1-2-113,43819,65784722,41072791219,58220,40020,41321,23622,28825,252-8477
Total Non-Current Assets 108,769108,654109,899103,51299,04999,48591,50586,41379,44982,62579,49978,53374,80472,89068,81763,24158,98157,98058,00458,401
Total Assets 232,775223,218217,417210,321197,308207,351189,019185,971180,905175,005182,411171,022156,326152,704142,886137,899131,239124,944119,658113,609
Liabilities & Equity:
Current Liabilities:
Account Payables 24,52028,15228,26930,95029,24932,06628,39029,77826,82725,45730,56431,47629,04928,56728,70926,90027,17925,85521,19519,958
Short Term Debt 30,10028,35621,44415,83616,74718,43915,02316,44322,44421,45717,66123,09217,93513,14320,49323,12616,84920,03420,66917,445
Tax Payables 2,0991,4385714,7048872,4323,0191,3561,4221,0422,0423153825,8742,1621,6574891,9771,720374
Deferred Revenue 8,94613,43712,58411,7848,25710,17410,2568,2099,0738,0948,7816,6607,34113,2859,5488,5487,1533,6753,3031,693
Other Current Liabilities 21,00514,43115,74921,00120,86124,09519,24120,88618,78319,19323,86315,35813,88414,41314,42912,9689,43312,93211,6279,378
Total Current Liabilities 84,57184,37678,04679,57175,11484,77472,91075,31677,12774,20180,86976,58668,20969,40873,17971,54260,61462,49656,79448,474
Non-Current Liabilities:
Long Term Debt 23,00318,26519,73021,04627,57228,14927,76026,98025,55825,41530,82526,96323,45324,86121,21923,35625,74421,17421,62326,852
Deferred Revenue Non-Current 14,37014,56214,8608,2323,7176,3715,1154,3943,9865,1525,5176,3206,9324,4812,1001,2641,5668171,0781,171
Deferred Tax Liabilities Non-Current 4544834834834835515515515706827547547549549991,0501,0741,2641,213406
Other Non-Current Liabilities 5,7614,8355,6581,6871,2751,4161,7922,8732,8902,7472,4971,8651,5633,4171,3851,192742803950975
Total Non-Current Liabilities 43,58838,14540,73131,44833,04736,48735,21834,79833,00433,99639,59335,90232,70233,71325,70326,86229,12624,05824,86429,404
Total Liabilities 128,159122,521118,777111,019108,161121,261108,128110,114110,131108,197120,462112,488100,911103,12198,88298,40489,74086,55481,65877,878
Equity:
Preferred Stock 098,75996,66297,10990,40186,017004522441,9212,67000000000
Common Stock 15,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,12115,121
Retained Earnings 70,33067,64764,88465,37658,66854,48149,25844,53740,16637,63535,06632,82330,40528,17125,52222,07019,41719,80100
Accumulated Other Comprehensive Income/Loss 4,8891,9381,9782,193-1,25473281111-452-244-1,921-2,67000000000
Other Total Stockholders Equity 14,273-82,768-80,005-80,497-73,789-69,60216,23116,08815,48714,05211,76210,5909,8896,2913,3612,1556,8193,27622,69420,413
Total Shareholders Equity 104,613100,69798,64099,30289,14786,09080,89175,85770,77466,80861,94958,53455,41549,58344,00439,34641,35738,19837,81535,534
Total Equity 104,613100,69798,64099,30289,14786,09080,89175,85770,77466,80861,94958,53455,41549,58344,00439,49541,49938,39038,00035,731
Total Liabilities & Shareholders Equity 232,775223,218217,417210,321197,308207,351189,019185,971180,905175,005182,411171,022156,326152,704142,886137,899131,239124,944119,658113,609