Joshin Denki Co., Ltd.
TSE:8173.T
2559 (JPY) • At close November 1, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | ||||||||||||||||||||
Current Assets: | ||||||||||||||||||||
Cash & Cash Equivalents
| 3,891 | 2,769 | 2,360 | 8,768 | 3,483 | 4,539 | 4,531 | 3,673 | 3,586 | 4,263 | 6,293 | 4,617 | 4,710 | 5,422 | 8,408 | 3,734 | 5,388 | 5,432 | 7,975 | 8,553 |
Short Term Investments
| 0 | -21,303 | -23,705 | -17,721 | -16,324 | -17,159 | 150 | 150 | -13,878 | -16,839 | -14,101 | -15,975 | 1,887 | 1,615 | 353 | 502 | 451 | 0 | -22,422 | -25,038 |
Cash and Short Term Investments
| 3,891 | 2,769 | 2,360 | 8,768 | 3,483 | 4,539 | 4,531 | 3,673 | 3,586 | 4,263 | 6,293 | 4,617 | 4,710 | 5,422 | 8,408 | 3,734 | 5,388 | 5,432 | 7,975 | 8,553 |
Net Receivables
| 37,681 | 31,750 | 18,862 | 18,861 | 14,589 | 16,262 | 16,086 | 17,066 | 15,544 | 16,176 | 23,161 | 14,395 | 14,771 | 21,009 | 17,630 | 18,110 | 15,587 | 14,004 | 12,373 | 9,972 |
Inventory
| 78,369 | 76,229 | 71,689 | 71,025 | 71,261 | 77,972 | 69,258 | 71,432 | 76,115 | 65,098 | 66,517 | 66,975 | 54,879 | 46,262 | 42,349 | 47,779 | 46,091 | 42,745 | 36,822 | 32,906 |
Other Current Assets
| 4,065 | 3,810 | 14,602 | 8,153 | 8,921 | 9,088 | 7,635 | 7,383 | 6,206 | 6,839 | 6,934 | 6,498 | 7,162 | 7,121 | 5,682 | 5,035 | 5,192 | 4,783 | 4,484 | 3,777 |
Total Current Assets
| 124,006 | 114,558 | 107,513 | 106,807 | 98,254 | 107,861 | 97,510 | 99,554 | 101,451 | 92,376 | 102,905 | 92,485 | 81,522 | 79,814 | 74,069 | 74,658 | 72,258 | 66,964 | 61,654 | 55,208 |
Non-Current Assets: | ||||||||||||||||||||
Property, Plant & Equipment, Net
| 74,902 | 75,085 | 73,300 | 72,119 | 72,308 | 70,921 | 67,238 | 64,818 | 57,975 | 58,019 | 57,318 | 54,060 | 50,309 | 47,750 | 44,081 | 38,543 | 33,003 | 32,174 | 32,096 | 30,514 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 2,545 | 2,471 | 2,405 | 2,502 | 2,364 | 2,372 | 2,108 | 1,938 | 2,024 | 2,196 | 2,059 | 2,218 | 1,954 | 1,810 | 1,271 | 942 | 654 | 554 | 559 | 516 |
Goodwill and Intangible Assets
| 2,545 | 2,471 | 2,405 | 2,502 | 2,364 | 2,372 | 2,108 | 1,938 | 2,024 | 2,196 | 2,059 | 2,218 | 1,954 | 1,810 | 1,271 | 942 | 654 | 554 | 559 | 516 |
Long Term Investments
| 8,017 | 28,903 | 30,519 | 24,433 | 20,830 | 22,638 | 5,729 | 18,392 | 18,601 | 22,392 | 18,515 | 19,724 | 898 | 1,092 | 2,436 | 1,966 | 2,543 | 0 | 25,421 | 27,291 |
Tax Assets
| 812 | 2,197 | 3,676 | 4,459 | 3,549 | 3,555 | 2,992 | -18,392 | 2 | -22,392 | 880 | 1,619 | 2,061 | 1,838 | 616 | 554 | 493 | 0 | 12 | 3 |
Other Non-Current Assets
| 22,493 | -2 | -1 | -1 | -2 | -1 | 13,438 | 19,657 | 847 | 22,410 | 727 | 912 | 19,582 | 20,400 | 20,413 | 21,236 | 22,288 | 25,252 | -84 | 77 |
Total Non-Current Assets
| 108,769 | 108,654 | 109,899 | 103,512 | 99,049 | 99,485 | 91,505 | 86,413 | 79,449 | 82,625 | 79,499 | 78,533 | 74,804 | 72,890 | 68,817 | 63,241 | 58,981 | 57,980 | 58,004 | 58,401 |
Total Assets
| 232,775 | 223,218 | 217,417 | 210,321 | 197,308 | 207,351 | 189,019 | 185,971 | 180,905 | 175,005 | 182,411 | 171,022 | 156,326 | 152,704 | 142,886 | 137,899 | 131,239 | 124,944 | 119,658 | 113,609 |
Liabilities & Equity: | ||||||||||||||||||||
Current Liabilities: | ||||||||||||||||||||
Account Payables
| 24,520 | 28,152 | 28,269 | 30,950 | 29,249 | 32,066 | 28,390 | 29,778 | 26,827 | 25,457 | 30,564 | 31,476 | 29,049 | 28,567 | 28,709 | 26,900 | 27,179 | 25,855 | 21,195 | 19,958 |
Short Term Debt
| 30,100 | 28,356 | 21,444 | 15,836 | 16,747 | 18,439 | 15,023 | 16,443 | 22,444 | 21,457 | 17,661 | 23,092 | 17,935 | 13,143 | 20,493 | 23,126 | 16,849 | 20,034 | 20,669 | 17,445 |
Tax Payables
| 2,099 | 1,438 | 571 | 4,704 | 887 | 2,432 | 3,019 | 1,356 | 1,422 | 1,042 | 2,042 | 315 | 382 | 5,874 | 2,162 | 1,657 | 489 | 1,977 | 1,720 | 374 |
Deferred Revenue
| 8,946 | 13,437 | 12,584 | 11,784 | 8,257 | 10,174 | 10,256 | 8,209 | 9,073 | 8,094 | 8,781 | 6,660 | 7,341 | 13,285 | 9,548 | 8,548 | 7,153 | 3,675 | 3,303 | 1,693 |
Other Current Liabilities
| 21,005 | 14,431 | 15,749 | 21,001 | 20,861 | 24,095 | 19,241 | 20,886 | 18,783 | 19,193 | 23,863 | 15,358 | 13,884 | 14,413 | 14,429 | 12,968 | 9,433 | 12,932 | 11,627 | 9,378 |
Total Current Liabilities
| 84,571 | 84,376 | 78,046 | 79,571 | 75,114 | 84,774 | 72,910 | 75,316 | 77,127 | 74,201 | 80,869 | 76,586 | 68,209 | 69,408 | 73,179 | 71,542 | 60,614 | 62,496 | 56,794 | 48,474 |
Non-Current Liabilities: | ||||||||||||||||||||
Long Term Debt
| 23,003 | 18,265 | 19,730 | 21,046 | 27,572 | 28,149 | 27,760 | 26,980 | 25,558 | 25,415 | 30,825 | 26,963 | 23,453 | 24,861 | 21,219 | 23,356 | 25,744 | 21,174 | 21,623 | 26,852 |
Deferred Revenue Non-Current
| 14,370 | 14,562 | 14,860 | 8,232 | 3,717 | 6,371 | 5,115 | 4,394 | 3,986 | 5,152 | 5,517 | 6,320 | 6,932 | 4,481 | 2,100 | 1,264 | 1,566 | 817 | 1,078 | 1,171 |
Deferred Tax Liabilities Non-Current
| 454 | 483 | 483 | 483 | 483 | 551 | 551 | 551 | 570 | 682 | 754 | 754 | 754 | 954 | 999 | 1,050 | 1,074 | 1,264 | 1,213 | 406 |
Other Non-Current Liabilities
| 5,761 | 4,835 | 5,658 | 1,687 | 1,275 | 1,416 | 1,792 | 2,873 | 2,890 | 2,747 | 2,497 | 1,865 | 1,563 | 3,417 | 1,385 | 1,192 | 742 | 803 | 950 | 975 |
Total Non-Current Liabilities
| 43,588 | 38,145 | 40,731 | 31,448 | 33,047 | 36,487 | 35,218 | 34,798 | 33,004 | 33,996 | 39,593 | 35,902 | 32,702 | 33,713 | 25,703 | 26,862 | 29,126 | 24,058 | 24,864 | 29,404 |
Total Liabilities
| 128,159 | 122,521 | 118,777 | 111,019 | 108,161 | 121,261 | 108,128 | 110,114 | 110,131 | 108,197 | 120,462 | 112,488 | 100,911 | 103,121 | 98,882 | 98,404 | 89,740 | 86,554 | 81,658 | 77,878 |
Equity: | ||||||||||||||||||||
Preferred Stock
| 0 | 98,759 | 96,662 | 97,109 | 90,401 | 86,017 | 0 | 0 | 452 | 244 | 1,921 | 2,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 | 15,121 |
Retained Earnings
| 70,330 | 67,647 | 64,884 | 65,376 | 58,668 | 54,481 | 49,258 | 44,537 | 40,166 | 37,635 | 35,066 | 32,823 | 30,405 | 28,171 | 25,522 | 22,070 | 19,417 | 19,801 | 0 | 0 |
Accumulated Other Comprehensive Income/Loss
| 4,889 | 1,938 | 1,978 | 2,193 | -1,254 | 73 | 281 | 111 | -452 | -244 | -1,921 | -2,670 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 14,273 | -82,768 | -80,005 | -80,497 | -73,789 | -69,602 | 16,231 | 16,088 | 15,487 | 14,052 | 11,762 | 10,590 | 9,889 | 6,291 | 3,361 | 2,155 | 6,819 | 3,276 | 22,694 | 20,413 |
Total Shareholders Equity
| 104,613 | 100,697 | 98,640 | 99,302 | 89,147 | 86,090 | 80,891 | 75,857 | 70,774 | 66,808 | 61,949 | 58,534 | 55,415 | 49,583 | 44,004 | 39,346 | 41,357 | 38,198 | 37,815 | 35,534 |
Total Equity
| 104,613 | 100,697 | 98,640 | 99,302 | 89,147 | 86,090 | 80,891 | 75,857 | 70,774 | 66,808 | 61,949 | 58,534 | 55,415 | 49,583 | 44,004 | 39,495 | 41,499 | 38,390 | 38,000 | 35,731 |
Total Liabilities & Shareholders Equity
| 232,775 | 223,218 | 217,417 | 210,321 | 197,308 | 207,351 | 189,019 | 185,971 | 180,905 | 175,005 | 182,411 | 171,022 | 156,326 | 152,704 | 142,886 | 137,899 | 131,239 | 124,944 | 119,658 | 113,609 |