Formosa Electronic Industries Inc.
TPEx:8171.TWO
41.65 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
| 2024 Q2 | 2024 Q1 | 2023 Q4 | 2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue
| 288.817 | 278.382 | 233.658 | 195.167 | 226.049 | 259.797 | 452.708 | 406.181 | 314.036 | 308.799 | 263.573 | 341.997 | 231.766 | 68.231 | 57.112 | 80.676 | 60.422 | 49.104 | 53.918 | 56.135 | 39.64 | 45.588 | 79.326 | 98.448 | 129.008 | 100.234 | 96.128 | 176.78 | 186.314 | 405.125 | 371.894 | 546.89 | 352.901 | 406.78 | 500.089 | 605.194 | 604.136 | 510.433 | 791.505 | 660.62 | 1,098.341 | 696.334 | 341.083 | 320.315 | 263.89 | 313.471 | 589.362 | 564.957 | 443.311 | 314.605 | 436.62 | 551.176 | 582.924 | 627.934 | 609.977 | 598.057 | 578.174 | 381.527 |
| Cost of Revenue
| 277.678 | 258.759 | 193.598 | 196.709 | 197.967 | 223.306 | 393.772 | 329.531 | 280.893 | 253.799 | 244.954 | 338.031 | 218.245 | 52.975 | 50.609 | 73.086 | 45.342 | 43.216 | 47.365 | 64.687 | 44.02 | 41.212 | 81.832 | 96.772 | 124.067 | 96.821 | 88.93 | 171.73 | 180.204 | 387.698 | 353.654 | 526.206 | 331.734 | 391.997 | 509.002 | 584.916 | 594.76 | 508.161 | 782.792 | 623.766 | 1,067.429 | 666.569 | 328.966 | 295.308 | 228.715 | 298.045 | 545.822 | 510.859 | 405.519 | 290.482 | 387.133 | 481.932 | 519.813 | 560.166 | 552.645 | 513.733 | 505.033 | 321.284 |
| Gross Profit
| 11.139 | 19.623 | 40.06 | -1.542 | 28.082 | 36.491 | 58.936 | 76.65 | 33.143 | 55 | 18.619 | 3.966 | 13.521 | 15.256 | 6.503 | 7.59 | 15.08 | 5.888 | 6.553 | -8.552 | -4.38 | 4.376 | -2.506 | 1.676 | 4.941 | 3.413 | 7.198 | 5.05 | 6.11 | 17.427 | 18.24 | 20.684 | 21.167 | 14.783 | -8.913 | 20.278 | 9.376 | 2.272 | 8.713 | 36.854 | 30.912 | 29.765 | 12.117 | 25.007 | 35.175 | 15.426 | 43.54 | 54.098 | 37.792 | 24.123 | 49.487 | 69.244 | 63.111 | 67.768 | 57.332 | 84.324 | 73.141 | 60.243 |
| Gross Profit Ratio
| 0.039 | 0.07 | 0.171 | -0.008 | 0.124 | 0.14 | 0.13 | 0.189 | 0.106 | 0.178 | 0.071 | 0.012 | 0.058 | 0.224 | 0.114 | 0.094 | 0.25 | 0.12 | 0.122 | -0.152 | -0.11 | 0.096 | -0.032 | 0.017 | 0.038 | 0.034 | 0.075 | 0.029 | 0.033 | 0.043 | 0.049 | 0.038 | 0.06 | 0.036 | -0.018 | 0.034 | 0.016 | 0.004 | 0.011 | 0.056 | 0.028 | 0.043 | 0.036 | 0.078 | 0.133 | 0.049 | 0.074 | 0.096 | 0.085 | 0.077 | 0.113 | 0.126 | 0.108 | 0.108 | 0.094 | 0.141 | 0.127 | 0.158 |
| Reseach & Development Expenses
| 10.429 | 11.924 | 11.541 | 11.177 | 10.897 | 5.025 | 15.432 | 13.381 | 11.881 | 6.94 | 5.851 | 6.007 | 6.631 | 5.617 | 4.294 | 3.98 | 6.349 | 8.32 | 3.934 | 4.269 | 4.031 | 5.604 | 6.135 | 5.859 | 7.816 | 6.631 | 9.852 | 9.403 | 11.616 | 12.559 | 14.521 | 12.113 | 15.097 | 11.851 | 14.063 | 15.11 | 17.385 | 15.82 | 19.909 | 19.841 | 22.729 | 15.971 | 17.188 | 14.607 | 18.934 | 13.379 | 16.55 | 14.959 | 16.482 | 14.429 | 13.192 | 15.296 | 12.082 | 13.442 | 11.896 | 13.441 | 11.76 | 8.594 |
| General & Administrative Expenses
| 28.709 | 25.697 | 26.083 | 23.932 | 22.614 | 18.915 | 14.038 | 33.3 | 19.839 | 17.788 | 17.602 | 14.386 | 15.221 | 14.231 | 15.042 | 13.893 | 13.033 | 12.284 | 7.163 | 13.97 | 24.174 | 14.097 | 11.447 | 15.656 | 14.18 | 14.388 | 14.584 | 17.046 | 14.278 | 15.135 | 16.077 | 18.01 | 16.671 | 17.206 | 16.431 | 17.458 | 19.218 | 17.624 | 19.449 | 17.252 | 17.483 | 18.942 | 16.536 | 19.5 | 18.766 | 18.024 | 17.39 | 22.191 | 18.315 | 17.263 | 18.874 | 19.755 | 19.673 | 20.034 | 17.172 | 21.651 | 17.257 | 14.706 |
| Selling & Marketing Expenses
| 6.234 | 5.366 | 7.166 | 7.145 | 9.245 | 6.466 | -5.988 | 17.983 | 4.993 | 6.067 | 8.343 | 8.075 | 6.11 | 6.064 | 8.798 | 4.341 | 3.065 | 3.459 | 5.905 | 3.192 | 2.183 | 3.402 | 3.205 | 3.413 | 3.971 | 3.364 | 3.299 | 3.246 | 2.857 | 3.612 | 4.352 | 41.872 | 4.943 | 8.115 | 7.998 | 9.273 | 9.727 | 7.85 | 10.302 | 11.526 | 13.175 | 9.365 | 11.715 | 9.101 | 7.332 | 9.291 | 11.886 | 14.381 | 9.763 | 12.364 | 15.465 | 12.711 | 17.437 | 18.879 | 12.123 | 17.958 | 13.557 | 20.112 |
| SG&A
| 22.968 | 31.063 | 29.044 | 31.077 | 31.859 | 25.381 | 8.05 | 51.283 | 24.832 | 23.855 | 25.945 | 22.461 | 21.331 | 20.295 | 23.84 | 18.234 | 16.098 | 15.743 | 13.068 | 17.162 | 26.357 | 17.499 | 14.652 | 19.069 | 18.151 | 17.752 | 17.883 | 20.292 | 17.135 | 18.747 | 20.429 | 59.882 | 21.614 | 25.321 | 24.429 | 26.731 | 28.945 | 25.474 | 29.751 | 28.778 | 30.658 | 28.307 | 28.251 | 28.601 | 26.098 | 27.315 | 29.276 | 36.572 | 28.078 | 29.627 | 34.339 | 32.466 | 37.11 | 38.913 | 29.295 | 39.609 | 30.814 | 34.818 |
| Other Expenses
| 1.367 | 2.472 | 4.92 | 4.973 | 2.386 | 5.991 | 1.892 | 2.77 | 4.353 | 0.69 | 1.594 | 0.182 | 1.219 | 1.605 | -1.914 | 2.93 | 2.707 | 3.052 | 3.373 | 0.988 | 1.655 | 3.992 | 2.95 | 0.999 | 1.31 | 1.626 | 6.729 | 1.07 | 0.834 | 1.532 | 3.749 | 0.488 | 1.436 | 1.429 | 0.347 | -1.829 | 1.072 | 1.512 | 10.123 | 2.195 | 3.715 | 14.059 | 23.897 | 3.048 | 8.19 | 1.465 | 3.687 | -4.484 | 1.308 | 6.18 | 1.912 | 0.815 | 0.947 | 1.151 | 0.731 | 2.647 | 2.463 | 1.463 |
| Operating Expenses
| 33.397 | 42.987 | 40.585 | 42.254 | 42.756 | 30.406 | 23.482 | 64.664 | 36.713 | 30.795 | 31.796 | 28.468 | 27.962 | 25.912 | 28.134 | 22.214 | 22.447 | 24.063 | 17.002 | 21.431 | 30.388 | 23.103 | 20.787 | 24.928 | 25.967 | 24.383 | 27.735 | 29.695 | 28.751 | 31.306 | 34.95 | 71.995 | 36.711 | 37.172 | 38.492 | 41.841 | 46.33 | 41.294 | 49.66 | 48.619 | 53.387 | 44.278 | 45.439 | 43.208 | 45.032 | 40.694 | 45.826 | 51.531 | 44.56 | 44.056 | 47.531 | 47.762 | 49.192 | 52.355 | 41.191 | 53.05 | 42.574 | 43.412 |
| Operating Income
| -22.258 | 16.462 | -0.525 | -1.656 | 20.925 | 3.893 | 7.977 | 80.809 | 35.811 | 52.064 | -15.967 | -22.4 | -25.622 | -13.128 | -31.911 | -20.021 | -12.865 | -4.634 | -22.708 | -22.923 | -26.671 | -8.297 | -15.179 | -24.32 | -5.434 | -21.68 | -15.324 | -21.182 | -15.654 | -40.533 | 2.257 | -63.806 | -13.036 | -27.217 | -48.867 | 10.954 | -40.231 | -40.446 | -15.391 | 5.254 | -27.721 | 31.832 | -9.425 | -15.153 | -1.667 | -6.202 | 3.17 | -1.917 | -5.46 | -14.145 | 7.094 | 46.146 | 11.813 | 18.066 | 14.271 | 28.04 | 36.138 | 18.832 |
| Operating Income Ratio
| -0.077 | 0.059 | -0.002 | -0.008 | 0.093 | 0.015 | 0.018 | 0.199 | 0.114 | 0.169 | -0.061 | -0.065 | -0.111 | -0.192 | -0.559 | -0.248 | -0.213 | -0.094 | -0.421 | -0.408 | -0.673 | -0.182 | -0.191 | -0.247 | -0.042 | -0.216 | -0.159 | -0.12 | -0.084 | -0.1 | 0.006 | -0.117 | -0.037 | -0.067 | -0.098 | 0.018 | -0.067 | -0.079 | -0.019 | 0.008 | -0.025 | 0.046 | -0.028 | -0.047 | -0.006 | -0.02 | 0.005 | -0.003 | -0.012 | -0.045 | 0.016 | 0.084 | 0.02 | 0.029 | 0.023 | 0.047 | 0.063 | 0.049 |
| Total Other Income Expenses Net
| 7.654 | 2.265 | -55.579 | 22.705 | -29.392 | 1.511 | -12.984 | -8.05 | -11.096 | 0.866 | 1.283 | 2.314 | -0.869 | 3.505 | 1.26 | -3.271 | 3.471 | -4.267 | -2.85 | -0.885 | -0.535 | 0.188 | -1.943 | -6.718 | -0.189 | -1.467 | -3.096 | -0.14 | -0.258 | -2.251 | 0.693 | -9.014 | -2.257 | -1.75 | -2.903 | 7.72 | -6.544 | -2.023 | -5.956 | 1.139 | -1.99 | -8.299 | -2.392 | -2.102 | -2.264 | -1.962 | -0.911 | -0.846 | -0.62 | -1.552 | -1.58 | -1.203 | -1.739 | -1.894 | -4.655 | -2.118 | -2.214 | -2.232 |
| Income Before Tax
| -14.604 | 18.727 | -56.104 | 21.049 | -8.467 | 5.404 | -5.007 | 72.759 | 24.715 | 52.93 | -14.684 | -20.086 | -26.491 | -9.623 | -30.651 | -23.292 | -9.394 | -8.901 | -25.558 | -23.808 | -27.206 | -8.109 | -17.122 | -31.038 | -5.623 | -23.147 | -18.42 | -21.322 | -15.912 | -42.784 | 2.95 | -72.82 | -15.293 | -28.967 | -51.77 | 18.674 | -46.775 | -42.469 | -21.347 | 6.393 | -29.711 | 23.533 | -11.817 | -17.255 | -3.931 | -8.164 | 2.259 | -2.763 | -6.08 | -15.697 | 5.514 | 44.943 | 10.074 | 16.172 | 9.616 | 25.922 | 33.924 | 16.6 |
| Income Before Tax Ratio
| -0.051 | 0.067 | -0.24 | 0.108 | -0.037 | 0.021 | -0.011 | 0.179 | 0.079 | 0.171 | -0.056 | -0.059 | -0.114 | -0.141 | -0.537 | -0.289 | -0.155 | -0.181 | -0.474 | -0.424 | -0.686 | -0.178 | -0.216 | -0.315 | -0.044 | -0.231 | -0.192 | -0.121 | -0.085 | -0.106 | 0.008 | -0.133 | -0.043 | -0.071 | -0.104 | 0.031 | -0.077 | -0.083 | -0.027 | 0.01 | -0.027 | 0.034 | -0.035 | -0.054 | -0.015 | -0.026 | 0.004 | -0.005 | -0.014 | -0.05 | 0.013 | 0.082 | 0.017 | 0.026 | 0.016 | 0.043 | 0.059 | 0.044 |
| Income Tax Expense
| -7.379 | 6.192 | -7.77 | 9.409 | -1.731 | -1.362 | -10.098 | 9.322 | 5.2 | 5.68 | -1.756 | -0.508 | -2.195 | 1.755 | -2.759 | -1.728 | 1.565 | 0.392 | 6.706 | -7.402 | 6.842 | 0.016 | -4.056 | -1.834 | -0.063 | -2.791 | 1.674 | -0.959 | -1.531 | -7.911 | 1.386 | -12.621 | -1.376 | -3.088 | -1.073 | 6.334 | -9.851 | -1.65 | 13.564 | 1.359 | -3.982 | -1.989 | 6.108 | -1.102 | -0.858 | 2.304 | -2.49 | 1.846 | -1.979 | 1.593 | 1.802 | 8.176 | 4.863 | 5.645 | -9.391 | 10.948 | 8.737 | 3.32 |
| Net Income
| -9.142 | 13.151 | -48.52 | 12.162 | -6.736 | 6.766 | 5.091 | 63.437 | 19.515 | 47.25 | -12.928 | -19.578 | -24.296 | -11.378 | -27.892 | -21.564 | -10.959 | -9.293 | -33.946 | -16.406 | 302.682 | -8.125 | -13.066 | -29.204 | -5.56 | -20.356 | -20.094 | -20.363 | -14.381 | -34.873 | 1.564 | -60.199 | -13.917 | -25.879 | -50.697 | 12.34 | -36.924 | -40.819 | -34.911 | 5.034 | -25.729 | 25.522 | -17.925 | -16.153 | -3.073 | -10.468 | 4.749 | -4.609 | -4.101 | -17.29 | 3.712 | 36.767 | 5.211 | 10.527 | 19.007 | 14.974 | 25.187 | 13.28 |
| Net Income Ratio
| -0.032 | 0.047 | -0.208 | 0.062 | -0.03 | 0.026 | 0.011 | 0.156 | 0.062 | 0.153 | -0.049 | -0.057 | -0.105 | -0.167 | -0.488 | -0.267 | -0.181 | -0.189 | -0.63 | -0.292 | 7.636 | -0.178 | -0.165 | -0.297 | -0.043 | -0.203 | -0.209 | -0.115 | -0.077 | -0.086 | 0.004 | -0.11 | -0.039 | -0.064 | -0.101 | 0.02 | -0.061 | -0.08 | -0.044 | 0.008 | -0.023 | 0.037 | -0.053 | -0.05 | -0.012 | -0.033 | 0.008 | -0.008 | -0.009 | -0.055 | 0.009 | 0.067 | 0.009 | 0.017 | 0.031 | 0.025 | 0.044 | 0.035 |
| EPS
| -0.12 | 0.17 | -0.64 | 0.16 | -0.1 | 0.098 | 0.074 | 0.91 | 0.29 | 0.7 | -0.21 | -0.32 | -0.42 | -0.21 | -0.55 | -0.41 | -0.21 | -0.17 | -0.67 | -0.29 | 5.46 | -0.15 | -0.26 | -0.53 | -0.1 | -0.37 | -0.4 | -0.37 | -0.26 | -0.63 | 0.031 | -1.09 | -0.25 | -0.46 | -0.98 | 0.22 | -0.66 | -0.73 | -0.68 | 0.092 | -0.47 | 0.51 | -0.45 | -0.37 | -0.073 | -0.23 | 0 | -0.1 | -0.092 | -0.39 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0.62 |
| EPS Diluted
| -0.12 | 0.17 | -0.64 | 0.16 | -0.1 | 0.097 | 0.093 | 0.91 | 0.29 | 0.7 | -0.21 | -0.32 | -0.42 | -0.21 | -0.55 | -0.41 | -0.21 | -0.17 | -0.67 | -0.29 | 5.4 | -0.15 | -0.26 | -0.53 | -0.1 | -0.37 | -0.4 | -0.37 | -0.26 | -0.63 | 0.031 | -1.09 | -0.25 | -0.46 | -0.98 | 0.2 | -0.66 | -0.73 | -0.68 | 0.092 | -0.47 | 0.46 | -0.45 | -0.37 | -0.073 | -0.23 | 0 | -0.1 | -0.092 | -0.39 | 0 | 0 | 0 | 0.31 | 0 | 0 | 0 | 0.62 |
| EBITDA
| -7.752 | 30.274 | 11.755 | 3.052 | 24.84 | 8.048 | 12.419 | 85.112 | 40.098 | 55.95 | -12.045 | -18.575 | -22.223 | -10.127 | -29.109 | -17.284 | -10.039 | -1.751 | -19.942 | -19.416 | -24.365 | -3.047 | -10.904 | -19.871 | -0.676 | -16.924 | -10.431 | -16.395 | -10.84 | -35.565 | 7.325 | -58.526 | -7.557 | -21.164 | -42.623 | 17.375 | -34.081 | -34.131 | -9.101 | 11.685 | -21.781 | 37.745 | -3.869 | -9.705 | 3.658 | -1.053 | 8.104 | 2.798 | -0.92 | -9.941 | 11.035 | 49.654 | 15.028 | 20.917 | 16.816 | 30.501 | 38.192 | 22.499 |
| EBITDA Ratio
| -0.027 | 0.109 | 0.05 | 0.016 | 0.11 | 0.031 | 0.027 | 0.21 | 0.128 | 0.181 | -0.046 | -0.054 | -0.096 | -0.148 | -0.51 | -0.214 | -0.166 | -0.036 | -0.37 | -0.346 | -0.615 | -0.067 | -0.137 | -0.202 | -0.005 | -0.169 | -0.109 | -0.093 | -0.058 | -0.088 | 0.02 | -0.107 | -0.021 | -0.052 | -0.085 | 0.029 | -0.056 | -0.067 | -0.011 | 0.018 | -0.02 | 0.054 | -0.011 | -0.03 | 0.014 | -0.003 | 0.014 | 0.005 | -0.002 | -0.032 | 0.025 | 0.09 | 0.026 | 0.033 | 0.028 | 0.051 | 0.066 | 0.059 |