Formosa Electronic Industries Inc.
TPEx:8171.TWO
41.65 (TWD) • At close November 20, 2023
Overview | Financials
Numbers are in millions (except for per share data and ratios) TWD.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||
Current Assets: | |||||||||||||||
Cash & Cash Equivalents
| 413.733 | 518.419 | 594.853 | 261.199 | 203.296 | 189.891 | 167.968 | 258.231 | 412.186 | 640.619 | 344.652 | 336.168 | 557.083 | 276.849 | 94.385 |
Short Term Investments
| 364.22 | 418.652 | 132.152 | 226.751 | 358.69 | 162.637 | 188.413 | 354.341 | 255.474 | 72.564 | 111.026 | 18.25 | 0 | 0.563 | 0 |
Cash and Short Term Investments
| 777.953 | 937.071 | 727.005 | 487.95 | 561.986 | 352.528 | 356.381 | 612.572 | 667.66 | 713.183 | 455.678 | 354.418 | 557.083 | 277.412 | 94.385 |
Net Receivables
| 231.91 | 534.952 | 275.131 | 91.596 | 125.363 | 28.872 | 76.259 | 290.632 | 319.028 | 640.234 | 347.861 | 541.034 | 353.628 | 451.403 | 428.421 |
Inventory
| 397.504 | 470.626 | 269.663 | 169.565 | 40.148 | 81.118 | 113.5 | 306.623 | 286.378 | 373.538 | 247.145 | 267.039 | 224.487 | 216.256 | 105.333 |
Other Current Assets
| 258.77 | 3.514 | 1.609 | 1.702 | 3.525 | 3.148 | 0.995 | 1.647 | 4.431 | 6.979 | 1.406 | 3.425 | 2.684 | 9.503 | 3.896 |
Total Current Assets
| 1,666.137 | 1,946.163 | 1,273.408 | 750.813 | 731.022 | 465.666 | 547.135 | 1,211.474 | 1,277.497 | 1,733.934 | 1,052.09 | 1,165.916 | 1,137.882 | 954.574 | 632.035 |
Non-Current Assets: | |||||||||||||||
Property, Plant & Equipment, Net
| 475.826 | 126.538 | 78.485 | 58.418 | 49.977 | 107.219 | 128.794 | 161.005 | 172.592 | 189.749 | 190.198 | 182.494 | 173.099 | 121.708 | 75.091 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 0 | 0 | 0 | 0 | 0 | 2.128 | 2.324 | 2.17 | 2.272 | 2.773 | 3.326 | 22.709 | 23.915 | 23.19 | 25.172 |
Goodwill and Intangible Assets
| 0 | 467.339 | 181.121 | 289.806 | 408.568 | 2.128 | 2.324 | 2.17 | 2.272 | 2.773 | 3.326 | 22.709 | 23.915 | 23.19 | 25.172 |
Long Term Investments
| 237.271 | -236.358 | 62.306 | -161.762 | -284.307 | -146.973 | -174.506 | -349.389 | -250.157 | -20.866 | -50.049 | 0 | 0 | 0 | 0 |
Tax Assets
| 9.111 | 8.858 | 16.505 | 13.622 | 10.879 | 25.462 | 27.41 | 23.005 | 11.725 | 13.3 | 8.718 | 0 | 0 | 0 | 7.272 |
Other Non-Current Assets
| 36.195 | 14.965 | 11.32 | 7.831 | 14.292 | 235.236 | 263.572 | 415.217 | 324.011 | 138.645 | 175.551 | 38.007 | 35.981 | 35.372 | 70.174 |
Total Non-Current Assets
| 758.403 | 381.342 | 349.737 | 207.915 | 199.409 | 223.072 | 247.594 | 252.008 | 260.443 | 323.601 | 327.744 | 243.21 | 232.995 | 180.27 | 177.709 |
Total Assets
| 2,424.54 | 2,327.505 | 1,623.145 | 958.728 | 930.431 | 688.738 | 794.729 | 1,463.482 | 1,537.94 | 2,057.535 | 1,379.834 | 1,409.126 | 1,370.877 | 1,134.844 | 809.744 |
Liabilities & Equity: | |||||||||||||||
Current Liabilities: | |||||||||||||||
Account Payables
| 28.294 | 49.252 | 53.836 | 18.462 | 13.391 | 43.567 | 102.11 | 678.112 | 571.023 | 754.196 | 261.205 | 382.993 | 255.34 | 219.527 | 187.935 |
Short Term Debt
| 485.838 | 507.673 | 172.206 | 293.905 | 230.681 | 206.593 | 167.864 | 159.978 | 219.278 | 253.036 | 202.398 | 70.995 | 197.155 | 301.755 | 291.105 |
Tax Payables
| 0 | 0 | 0 | 0 | 4.6 | 0 | 0 | 0 | 0.01 | 15.863 | 0 | 0 | 2.115 | 0.35 | 0 |
Deferred Revenue
| 160.117 | 459.545 | 127.5 | 79.821 | 31.573 | 14.03 | 16.234 | 21.62 | 25.883 | 56.518 | 44.134 | 35.988 | 47.17 | 37.416 | 22.404 |
Other Current Liabilities
| 42.659 | 1.001 | 0.786 | 2.628 | 11.603 | 6.608 | 11.364 | 7.132 | 7.773 | 2.33 | 4.663 | 5.844 | 11.875 | 8.862 | 10.285 |
Total Current Liabilities
| 716.908 | 1,017.471 | 354.328 | 394.816 | 287.248 | 270.798 | 297.572 | 866.842 | 823.957 | 1,066.08 | 512.4 | 495.82 | 511.54 | 567.56 | 511.729 |
Non-Current Liabilities: | |||||||||||||||
Long Term Debt
| 111.464 | 18.689 | 387.635 | 1.133 | 2.768 | 0 | 0.529 | 3.039 | 6.007 | 160.035 | 162.347 | 164.928 | 34.117 | 42.745 | 51.07 |
Deferred Revenue Non-Current
| 0 | 0 | 0 | 0 | -2.768 | 0 | -0.529 | 0 | 0 | 0 | 0.734 | 3.844 | 4.476 | 4.26 | 0 |
Deferred Tax Liabilities Non-Current
| 3.935 | 5.539 | 3.123 | 3.136 | 3.823 | 12.316 | 23.157 | 27.528 | 31.8 | 32.769 | 35.151 | 20.64 | 23.269 | 12.691 | 0 |
Other Non-Current Liabilities
| 0.356 | 0.686 | 0.619 | 0.619 | 3.387 | 4.916 | 4.99 | 5.003 | 5.365 | 6.871 | 5.328 | 5.038 | 5.218 | 4.799 | 10.455 |
Total Non-Current Liabilities
| 115.755 | 24.914 | 391.377 | 4.888 | 7.21 | 17.232 | 28.147 | 35.57 | 43.172 | 199.675 | 203.56 | 194.45 | 67.08 | 64.495 | 61.525 |
Total Liabilities
| 832.663 | 1,042.385 | 745.705 | 399.704 | 294.458 | 288.03 | 325.719 | 902.412 | 867.129 | 1,265.755 | 715.96 | 690.27 | 578.62 | 632.055 | 573.254 |
Equity: | |||||||||||||||
Preferred Stock
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0.169 | 0 | 0 | 0 | 0 |
Common Stock
| 772.505 | 671.157 | 587.232 | 507.232 | 507.232 | 514.932 | 514.932 | 514.932 | 528.492 | 528.492 | 412.345 | 409.975 | 409.975 | 305.662 | 191.802 |
Retained Earnings
| -10.575 | 76.091 | -59.202 | 8.978 | 91.367 | -152.638 | -80.086 | -234.529 | -162.078 | -19.592 | -13.903 | 33.299 | 107.837 | 102.744 | 30.572 |
Accumulated Other Comprehensive Income/Loss
| 31.693 | 30.968 | 41.582 | 14.143 | 0.315 | 9.225 | 4.446 | 66.462 | 65.593 | 4.364 | -0.169 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 794.78 | 506.904 | 307.828 | 28.671 | 37.059 | 29.189 | 29.718 | 214.205 | 238.804 | 278.516 | 265.432 | 275.582 | 274.445 | 94.383 | 14.116 |
Total Shareholders Equity
| 1,588.403 | 1,285.12 | 877.44 | 559.024 | 635.973 | 400.708 | 469.01 | 561.07 | 670.811 | 791.78 | 663.874 | 718.856 | 792.257 | 502.789 | 236.49 |
Total Equity
| 1,591.877 | 1,285.12 | 877.44 | 559.024 | 635.973 | 400.708 | 469.01 | 561.07 | 670.811 | 791.78 | 663.874 | 718.856 | 792.257 | 502.789 | 236.49 |
Total Liabilities & Shareholders Equity
| 2,424.54 | 2,327.505 | 1,623.145 | 958.728 | 930.431 | 688.738 | 794.729 | 1,463.482 | 1,537.94 | 2,057.535 | 1,379.834 | 1,409.126 | 1,370.877 | 1,134.844 | 809.744 |