Soda Nikka Co., Ltd. (8158.T) - Quarterly Cash Flow Statement

Home
8158.T
Financials

1130 (JPY) • At close November 1, 2024

Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

	2024 Q1	2023 Q4	2023 Q3	2023 Q2	2023 Q1	2022 Q4	2022 Q3	2022 Q2	2022 Q1	2021 Q4	2021 Q3	2021 Q2	2021 Q1	2020 Q4	2020 Q3	2020 Q2	2020 Q1	2019 Q4	2019 Q3	2019 Q2	2019 Q1	2018 Q4	2018 Q3	2018 Q2	2018 Q1	2017 Q4	2017 Q3	2017 Q2	2017 Q1	2016 Q4	2016 Q3	2016 Q2	2016 Q1	2015 Q4	2015 Q3	2015 Q2	2015 Q1	2014 Q4	2014 Q3	2014 Q2	2014 Q1	2013 Q4	2013 Q3	2013 Q2	2013 Q1	2012 Q4	2012 Q3	2012 Q2	2010 Q4	2010 Q3	2010 Q2	2010 Q1	2009 Q4	2009 Q3	2009 Q2	2009 Q1	2008 Q4	2008 Q3
Operating Activities:
Net Income Numbers are in millions	968	319	665	357	509	181	528	402	395	320	532	238	277	278	197	62	263	121	280	204	235	192	399	248	279	237	317	193	228	186	286	173	206	63	250	210	312	209	378	300	233	220	277	192	234	243	268	105	398.481	424	469	522	416.774	419	391	427	-130.938	649
Depreciation & Amortization Numbers are in millions	0	68	58	62	58	64	47	54	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	29.885	29	29	27	31.765	32	30	29	33.892	31
Deferred Income Tax Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Stock Based Compensation Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Working Capital Numbers are in millions	0	-348.5	0	-1,768	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-351.272	-270	136	413	-723.949	-57	-511	1,812	803.734	130
Accounts Receivables Numbers are in millions	0	-404	0	-1,783.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Change In Inventory Numbers are in millions	0	92	0	15.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	49.574	-16	17	-70	35.695	81	-11	139	92.913	-36
Change In Accounts Payables Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0
Other Working Capital Numbers are in millions	0	-36.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-400.846	-254	119	483	-759.644	-138	-500	1,673	710.821	166
Other Non Cash Items Numbers are in millions	-968	-319	-665	-357	-509	-181	-528	-402	-395	-320	-532	-238	-277	-278	-197	-62	-263	-121	-280	-204	-235	-192	-399	-248	-279	-237	-317	-193	-228	-186	-286	-173	-206	-63	-250	-210	-312	-209	-378	-300	-233	-220	-277	-192	-234	-243	-268	-105	104.25	-73	-77	-554	330.416	-297	41	-614	178.317	7
Operating Cash Flow Numbers are in millions	0	228.5	116	1,485.5	116	128	94	108	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	181.344	110	557	408	55.006	97	-49	1,654	885.005	817
Investing Activities:
Investments In Property Plant And Equipment Numbers are in millions	0	-482.5	0	-769	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-68.504	-12	-65	-7	-19.017	-21	-2	-15	-79.375	-127
Acquisitions Net Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-37.717	1	0	0	7.236	13	0	0	0	0
Purchases Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-4.147	-35	-5	-8	-4.753	-3	-5	-4	-33.856	-4
Sales Maturities Of Investments Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.333	3	0	0	24.658	51	0	0	0	0
Other Investing Activites Numbers are in millions	0	60	0	37.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-16.214	-3	-30	15	5.074	10	39	17	9.351	61
Investing Cash Flow Numbers are in millions	0	-422.5	0	-731.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-48.594	-47	-49	-16	5.962	37	32	-2	-103.88	-70
Financing Activities:
Debt Repayment Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-6.073	0	0	0	-3.979	0	0	0	0	0
Common Stock Issued Numbers are in millions	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0.314	0	0	0	0.363	0	0	0	1.634	3
Common Stock Repurchased Numbers are in millions	0	0	0	-124	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.826	-1	0	0	-1.021	0	0	0	-1.067	-1
Dividends Paid Numbers are in millions	0	-172	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-0.192	-150	0	-162	-0.039	-138	0	-137	-0.544	-137
Other Financing Activities Numbers are in millions	0	494	0	60.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.074	-1	-3	-1	-0.98	-1	-1	-1	-0.693	-1
Financing Cash Flow Numbers are in millions	0	322	0	-248.5	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.394	-152	-3	-163	-1.599	-139	-1	-138	-0.67	-136
Other Information:
Effect Of Forex Changes On Cash Numbers are in millions	0	-14	0	24	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	-2.058	-6	-7	-1	2.382	-5	-5	8	-17.112	-1
Net Change In Cash Numbers are in millions	0	114	139	2,196	-1,139	73	1,583	-337	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	130.038	-95	496	245	62.741	-11	-22	1,522	763.989	610
Cash At End Of Period Numbers are in millions	0	114	9,464	9,325	7,129	8,268	8,195	6,612	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	0	5,986.038	5,856	5,951	5,455	5,210.741	5,148	5,159	5,181	3,659.989	2,896

Soda Nikka Co., Ltd.

TSE:8158.T Add to watchlist

TSE:8158.T