Soda Nikka Co., Ltd.

TSE:8158.T

1143 (JPY) • At close September 13, 2024
Overview | Financials

Numbers are in millions (except for per share data and ratios) JPY.

20232022202120202019201820172016201520142013201220112010200920082007
Assets:
Current Assets:
Cash & Cash Equivalents 9,6998,4057,48210,83310,3239,2817,6607,7576,8835,5245,276.9914,423.184,126.9525,986.0385,210.7413,659.9892,553.647
Short Term Investments 145-756-768-643-657-68510710743-689-657.924-726.72000-91.7490
Cash and Short Term Investments 9,6998,4057,48210,83310,3239,2817,6607,7576,8835,5245,276.9914,423.184,126.9525,986.0385,210.7413,659.9892,553.647
Net Receivables 46,30141,99635,90332,71533,49738,01136,88930,76131,07734,48733,746.69833,892.42935,437.08934,470.8133,634.92233,700.46537,337.907
Inventory 1,3031,5121,2661,1681,2041,1312,7512,4232,0472,0181,159.0924,426.2495,130.172517.317516.017760.712736.624
Other Current Assets 2476605628381,017481227294880323298.87286.983563.082263.207265.8685.73999.771
Total Current Assets 57,55052,57345,21345,55446,04148,90447,52741,23540,88742,35240,481.65342,828.84145,257.29541,237.37239,627.5438,206.90540,727.949
Non-Current Assets:
Property, Plant & Equipment, Net 5,3633,2352,1911,7591,6441,6631,6861,7631,7041,6101,515.5251,484.8331,566.5491,631.141,675.4411,750.0281,706.718
Goodwill 00000000000000000
Intangible Assets 63123210292371409995666112177.199218.266261.017116.11832.52434.65220.264
Goodwill and Intangible Assets 63123210292371409995666112177.199218.266261.017116.11832.52434.65220.264
Long Term Investments 15,77613,36013,23913,82910,40912,02312,50210,9638,85410,3478,0076,9890005,674.2420
Tax Assets 3-756-768-643-657-685-12,502-10,96313-10,347-8,007-6,98900092.0220
Other Non-Current Assets 74275576764265768513,24011,73673410,3998,064.8127,036.0596,425.1586,942.1287,599.901824.3938,798.277
Total Non-Current Assets 21,94716,71715,63915,87912,42414,09515,02513,55511,37112,1219,757.5368,739.1588,252.7248,689.3869,307.8668,375.33710,525.259
Total Assets 79,49769,29260,85461,43658,46763,00162,55254,79052,25854,47350,239.18951,567.99953,510.01949,926.75848,935.40646,582.24251,253.208
Liabilities & Equity:
Current Liabilities:
Account Payables 37,08432,08527,62725,43525,92129,50827,88122,83822,88224,73123,736.78325,874.54327,818.99525,947.55925,196.97424,965.38427,602.022
Short Term Debt 6,1704,7572,7665,0405,0405,0715,0415,0735,3085,2295,0206,0007,0005,0005,0005,0005,000
Tax Payables 484519314288248287370223184527307.828268.194208.259465.526393.041364.597474.465
Deferred Revenue 71,070883618609584653488477819584.828531.694466.259780.14661.041673.597798.465
Other Current Liabilities 2,0551,0496017128186641,282749537444613.288698.14761.096574.818616.768382.911442.642
Total Current Liabilities 45,31638,96131,87731,80532,38835,82734,85729,14829,20431,22329,954.89933,104.37736,046.3532,302.51731,474.78331,021.89233,843.129
Non-Current Liabilities:
Long Term Debt 1091400000153855100000000
Deferred Revenue Non-Current -109-1400000-1-538-55100000000
Deferred Tax Liabilities Non-Current 2,8801,8691,8401,9521,1171,6002,0801,6511,0531,375864.91429.172271.061647.083805.0562801,136.054
Other Non-Current Liabilities 1,8412,0251,9091,6841,5741,6031,5371,5581,5281,3421,143.2261,115.7311,091.4591,078.4391,129.3361,225.7131,409.75
Total Non-Current Liabilities 4,7213,8943,7493,6362,6913,2033,6173,2092,5812,7172,008.1361,544.9031,362.521,725.5221,934.3921,505.7132,545.804
Total Liabilities 50,03742,85535,62635,44135,07939,03038,47432,35731,78533,94031,963.03534,649.2837,408.8734,028.03933,409.17532,527.60536,388.933
Equity:
Preferred Stock 020,87119,84120,42919,94619,43400000000000
Common Stock 3,7623,7623,7623,7623,7623,7623,7623,7623,7623,7623,762.53,762.53,762.53,762.53,762.53,762.53,762.5
Retained Earnings 14,88513,99913,89213,56213,09812,60711,83811,21110,70910,2279,555.778,957.0958,514.1318,097.0877,419.8346,820.1186,159.629
Accumulated Other Comprehensive Income/Loss 7,7525,5665,3875,5663,4424,5375,4114,3932,9343,4761,8891,12600000
Other Total Stockholders Equity 3,058-17,761-17,654-17,324-16,860-16,3693,0663,0673,0683,0683,068.8843,073.1243,824.5184,039.1324,343.8973,472.0194,942.146
Total Shareholders Equity 29,45726,43725,22825,99523,38823,97124,07722,43320,47320,53318,276.15416,918.71916,101.14915,898.71915,526.23114,054.63714,864.275
Total Equity 29,45726,43725,22825,99523,38823,97124,07722,43320,47320,53318,276.15416,918.71916,101.14915,898.71915,526.23114,054.63714,864.275
Total Liabilities & Shareholders Equity 79,49769,29260,85461,43658,46763,00162,55154,79052,25854,47350,239.18951,567.99953,510.01949,926.75848,935.40646,582.24251,253.208