Ryosan Company, Limited
TSE:8140.T
4920 (JPY) • At close March 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 Q3 | 2023 Q2 | 2023 Q1 | 2022 Q4 | 2022 Q3 | 2022 Q2 | 2022 Q1 | 2021 Q4 | 2021 Q3 | 2021 Q2 | 2021 Q1 | 2020 Q4 | 2020 Q3 | 2020 Q2 | 2020 Q1 | 2019 Q4 | 2019 Q3 | 2019 Q2 | 2019 Q1 | 2018 Q4 | 2018 Q3 | 2018 Q2 | 2018 Q1 | 2017 Q4 | 2017 Q3 | 2017 Q2 | 2017 Q1 | 2016 Q4 | 2016 Q3 | 2016 Q2 | 2016 Q1 | 2015 Q4 | 2015 Q3 | 2015 Q2 | 2015 Q1 | 2014 Q4 | 2014 Q3 | 2014 Q2 | 2014 Q1 | 2013 Q4 | 2013 Q3 | 2013 Q2 | 2013 Q1 | 2012 Q4 | 2012 Q3 | 2012 Q2 | 2012 Q1 | 2011 Q4 | 2011 Q3 | 2011 Q2 | 2011 Q1 | 2010 Q4 | 2010 Q3 | 2010 Q2 | 2010 Q1 | 2009 Q4 | 2009 Q3 | 2009 Q2 | 2009 Q1 | 2008 Q4 | 2008 Q3 | 2008 Q2 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 66,807 | 76,585 | 70,853 | 81,686 | 76,240 | 95,081 | 72,650 | 79,166 | 69,234 | 62,931 | 61,316 | 61,417 | 61,276 | 53,683 | 43,508 | 52,856 | 57,996 | 58,502 | 57,943 | 57,440 | 63,280 | 65,408 | 63,560 | 64,166 | 66,282 | 64,714 | 58,915 | 58,704 | 57,415 | 53,583 | 48,301 | 52,202 | 59,177 | 59,760 | 57,010 | 56,918 | 56,513 | 59,400 | 60,721 | 64,365 | 62,942 | 60,392 | 50,700 | 50,608 | 49,741 | 54,274 | 51,911 | 57,768 | 53,132 | 58,681 | 48,306 | 58,470 | 51,141 | 55,962 | 50,580 | 53,474 | 53,315 | 49,203 | 38,384 | 38,390 | 51,255 | 68,233 |
Cost of Revenue
| 61,304 | 69,067 | 64,240 | 73,198 | 69,492 | 84,145 | 66,013 | 72,132 | 62,988 | 57,199 | 55,422 | 55,746 | 56,074 | 49,331 | 39,701 | 49,031 | 53,313 | 53,872 | 53,323 | 52,750 | 58,025 | 59,942 | 58,319 | 59,559 | 61,030 | 59,416 | 53,727 | 53,991 | 52,398 | 49,076 | 44,215 | 47,562 | 54,227 | 55,013 | 52,034 | 52,013 | 51,350 | 54,586 | 56,084 | 59,823 | 57,979 | 55,694 | 46,298 | 46,449 | 45,850 | 49,925 | 47,644 | 53,359 | 49,034 | 54,346 | 44,378 | 53,736 | 46,840 | 50,630 | 45,917 | 48,762 | 48,629 | 45,022 | 35,092 | 35,428 | 46,506 | 62,096 |
Gross Profit
| 5,503 | 7,518 | 6,613 | 8,488 | 6,748 | 10,936 | 6,637 | 7,034 | 6,246 | 5,732 | 5,894 | 5,671 | 5,202 | 4,352 | 3,807 | 3,825 | 4,683 | 4,630 | 4,620 | 4,690 | 5,255 | 5,466 | 5,241 | 4,607 | 5,252 | 5,298 | 5,188 | 4,713 | 5,017 | 4,507 | 4,086 | 4,640 | 4,950 | 4,747 | 4,976 | 4,905 | 5,163 | 4,814 | 4,637 | 4,542 | 4,963 | 4,698 | 4,402 | 4,159 | 3,891 | 4,349 | 4,267 | 4,409 | 4,098 | 4,335 | 3,928 | 4,734 | 4,301 | 5,332 | 4,663 | 4,712 | 4,686 | 4,181 | 3,292 | 2,962 | 4,749 | 6,137 |
Gross Profit Ratio
| 0.082 | 0.098 | 0.093 | 0.104 | 0.089 | 0.115 | 0.091 | 0.089 | 0.09 | 0.091 | 0.096 | 0.092 | 0.085 | 0.081 | 0.088 | 0.072 | 0.081 | 0.079 | 0.08 | 0.082 | 0.083 | 0.084 | 0.082 | 0.072 | 0.079 | 0.082 | 0.088 | 0.08 | 0.087 | 0.084 | 0.085 | 0.089 | 0.084 | 0.079 | 0.087 | 0.086 | 0.091 | 0.081 | 0.076 | 0.071 | 0.079 | 0.078 | 0.087 | 0.082 | 0.078 | 0.08 | 0.082 | 0.076 | 0.077 | 0.074 | 0.081 | 0.081 | 0.084 | 0.095 | 0.092 | 0.088 | 0.088 | 0.085 | 0.086 | 0.077 | 0.093 | 0.09 |
Reseach & Development Expenses
| 225 | 67 | 164 | 319 | 83 | 152 | 176 | 764 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 665 | 0 | 0 | 0 | 583 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326 | 284 | 311 | 282 | 279 | 276 | 261 | 215 | 154 | 307 | 310 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 1,313 | 0 | 0 | 0 | 1,362 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 3,980 | 3,766 | 3,687 | 4,417 | 4,001 | 4,258 | 4,155 | 4,191 | 3,719 | 3,800 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 326 | 284 | 311 | 282 | 279 | 276 | 261 | 215 | 154 | 307 | 310 |
Other Expenses
| 31 | 48 | 45 | 52 | 45 | 208 | 66 | -19 | 50 | 40 | 33 | 60 | 57 | 50 | 50 | 50 | 36 | 44 | 45 | 44 | 42 | 47 | 59 | 45 | 23 | 10 | 11 | 44 | 37 | 51 | 30 | 3,546 | 3,348 | 11 | 29 | 36 | 100 | 56 | 55 | 59 | 74 | 93 | 86 | 128 | 91 | 183 | 278 | 329 | 198 | 283 | 237 | 299 | 70 | 41 | 223 | 148 | 128 | 102 | 201 | 123 | 147 | 373 |
Operating Expenses
| 4,205 | 3,833 | 3,687 | 4,730 | 4,084 | 4,410 | 4,155 | 4,796 | 3,719 | 3,800 | 3,728 | 3,952 | 3,538 | 3,380 | 3,527 | 3,684 | 3,602 | 3,562 | 3,798 | 3,780 | 3,819 | 3,812 | 4,000 | 3,852 | 3,559 | 3,581 | 3,681 | 3,654 | 3,290 | 3,265 | 3,450 | 3,546 | 3,348 | 3,392 | 3,485 | 3,475 | 3,260 | 3,421 | 3,433 | 3,184 | 3,380 | 3,369 | 3,523 | 3,254 | 3,238 | 3,213 | 3,283 | -2,144 | 3,261 | 3,301 | 3,387 | 2,075 | 1,784 | 2,047 | 1,752 | 1,961 | 1,821 | 1,832 | 1,681 | 1,974 | 1,978 | 2,038 |
Operating Income
| 1,298 | 3,686 | 2,924 | 3,752 | 2,664 | 6,526 | 2,481 | 2,234 | 2,526 | 1,932 | 2,165 | 1,713 | 1,663 | 973 | 279 | 138 | 1,082 | 1,067 | 821 | 906 | 1,436 | 1,654 | 1,240 | 749 | 1,692 | 1,717 | 1,507 | 1,055 | 1,727 | 1,242 | 635 | 1,091 | 1,602 | 1,355 | 1,490 | 1,426 | 1,903 | 1,393 | 1,203 | 1,354 | 1,582 | 1,330 | 878 | 901 | 653 | 1,137 | 982 | 1,100 | 837 | 1,034 | 540 | 1,263 | 1,248 | 1,983 | 1,584 | 1,561 | 1,683 | 1,186 | 334 | 16 | 1,386 | 2,604 |
Operating Income Ratio
| 0.019 | 0.048 | 0.041 | 0.046 | 0.035 | 0.069 | 0.034 | 0.028 | 0.036 | 0.031 | 0.035 | 0.028 | 0.027 | 0.018 | 0.006 | 0.003 | 0.019 | 0.018 | 0.014 | 0.016 | 0.023 | 0.025 | 0.02 | 0.012 | 0.026 | 0.027 | 0.026 | 0.018 | 0.03 | 0.023 | 0.013 | 0.021 | 0.027 | 0.023 | 0.026 | 0.025 | 0.034 | 0.023 | 0.02 | 0.021 | 0.025 | 0.022 | 0.017 | 0.018 | 0.013 | 0.021 | 0.019 | 0.019 | 0.016 | 0.018 | 0.011 | 0.022 | 0.024 | 0.035 | 0.031 | 0.029 | 0.032 | 0.024 | 0.009 | 0 | 0.027 | 0.038 |
Total Other Income Expenses Net
| 34 | -672 | -993 | -353 | 711 | -1,074 | -1,346 | -595 | -82 | -113 | 56 | 268 | 535 | 303 | 479 | -829 | -218 | -358 | 88 | -1,405 | 140 | -646 | -625 | 770 | 60 | -122 | 92 | 287 | -668 | 167 | 300 | -52 | 3 | -172 | -10 | 32 | -340 | -308 | 117 | 141 | -140 | 88 | -142 | -44 | 92 | 120 | 306 | 208 | 236 | 55 | 311 | 123 | 174 | 138 | 395 | 84 | 48 | 101 | 197 | -328 | 291 | 395 |
Income Before Tax
| 1,332 | 3,014 | 1,933 | 3,399 | 3,375 | 5,452 | 1,136 | 1,637 | 2,445 | 1,819 | 2,222 | 1,981 | 2,199 | 1,275 | 759 | -691 | 864 | 710 | 910 | -499 | 1,577 | 1,007 | 617 | 1,519 | 1,752 | 1,595 | 1,599 | 1,342 | 1,059 | 1,409 | 936 | 1,039 | 1,605 | 1,183 | 1,480 | 1,458 | 1,563 | 1,085 | 1,321 | 1,495 | 1,443 | 1,417 | 738 | 857 | 745 | 1,256 | 1,288 | 1,308 | 1,073 | 1,089 | 851 | 1,386 | 1,422 | 2,121 | 1,979 | 1,645 | 1,731 | 1,287 | 531 | -312 | 1,677 | 2,999 |
Income Before Tax Ratio
| 0.02 | 0.039 | 0.027 | 0.042 | 0.044 | 0.057 | 0.016 | 0.021 | 0.035 | 0.029 | 0.036 | 0.032 | 0.036 | 0.024 | 0.017 | -0.013 | 0.015 | 0.012 | 0.016 | -0.009 | 0.025 | 0.015 | 0.01 | 0.024 | 0.026 | 0.025 | 0.027 | 0.023 | 0.018 | 0.026 | 0.019 | 0.02 | 0.027 | 0.02 | 0.026 | 0.026 | 0.028 | 0.018 | 0.022 | 0.023 | 0.023 | 0.023 | 0.015 | 0.017 | 0.015 | 0.023 | 0.025 | 0.023 | 0.02 | 0.019 | 0.018 | 0.024 | 0.028 | 0.038 | 0.039 | 0.031 | 0.032 | 0.026 | 0.014 | -0.008 | 0.033 | 0.044 |
Income Tax Expense
| 411 | 920 | 604 | 1,043 | 981 | 1,657 | 456 | 952 | 680 | 514 | 618 | 540 | 538 | 274 | 275 | -226 | 286 | 294 | 245 | 220 | 435 | 364 | 203 | 447 | 570 | 456 | 511 | 344 | 392 | 409 | 233 | 427 | 385 | 416 | 408 | 685 | 544 | 490 | 508 | 576 | 480 | 522 | 292 | 31 | 309 | 494 | 497 | 838 | 776 | 490 | 315 | 554 | 660 | 842 | 713 | 689 | 743 | 559 | 332 | -97 | 871 | 1,083 |
Net Income
| 920 | 2,095 | 1,328 | 2,356 | 2,393 | 3,795 | 680 | 685 | 1,765 | 1,306 | 1,603 | 1,440 | 1,661 | 1,001 | 484 | -465 | 577 | 416 | 665 | -718 | 1,141 | 644 | 413 | 1,073 | 1,181 | 1,139 | 1,088 | 997 | 667 | 1,000 | 703 | 612 | 1,220 | 768 | 1,071 | 774 | 1,019 | 594 | 813 | 919 | 963 | 895 | 445 | 825 | 437 | 761 | 791 | 470 | 297 | 597 | 535 | 829 | 760 | 1,276 | 1,264 | 956 | 987 | 726 | 198 | -214 | 805 | 1,913 |
Net Income Ratio
| 0.014 | 0.027 | 0.019 | 0.029 | 0.031 | 0.04 | 0.009 | 0.009 | 0.025 | 0.021 | 0.026 | 0.023 | 0.027 | 0.019 | 0.011 | -0.009 | 0.01 | 0.007 | 0.011 | -0.013 | 0.018 | 0.01 | 0.006 | 0.017 | 0.018 | 0.018 | 0.018 | 0.017 | 0.012 | 0.019 | 0.015 | 0.012 | 0.021 | 0.013 | 0.019 | 0.014 | 0.018 | 0.01 | 0.013 | 0.014 | 0.015 | 0.015 | 0.009 | 0.016 | 0.009 | 0.014 | 0.015 | 0.008 | 0.006 | 0.01 | 0.011 | 0.014 | 0.015 | 0.023 | 0.025 | 0.018 | 0.019 | 0.015 | 0.005 | -0.006 | 0.016 | 0.028 |
EPS
| 39.25 | 89.37 | 56.66 | 100.53 | 102.12 | 161.99 | 29.03 | 29.24 | 75.34 | 55.72 | 68.42 | 61.46 | 70.9 | 42.72 | 20.66 | -19.85 | 24.63 | 17.76 | 28.4 | -30.65 | 48.7 | 26.3 | 16.89 | 43.82 | 48.23 | 40.84 | 39.03 | 35.75 | 23.91 | 33.94 | 23.88 | 20.77 | 41.4 | 24.76 | 34.54 | 24.95 | 32.85 | 18.88 | 25.84 | 29.21 | 30.61 | 27.84 | 13.86 | 25.66 | 13.59 | 22.74 | 23.64 | 14.04 | 8.88 | 17.32 | 15.54 | 24.05 | 22.05 | 37.02 | 36.7 | 27.74 | 28.64 | 21.06 | 5.74 | -6.21 | 22.07 | 52.45 |
EPS Diluted
| 39.25 | 89.37 | 56.66 | 100.53 | 102.12 | 161.96 | 29.03 | 29.24 | 75.34 | 55.72 | 68.42 | 61.46 | 70.9 | 42.72 | 20.66 | -19.85 | 24.63 | 17.76 | 28.4 | -30.65 | 48.7 | 26.3 | 16.89 | 43.82 | 48.23 | 40.84 | 39.03 | 35.75 | 23.91 | 33.94 | 23.88 | 20.77 | 41.4 | 24.76 | 34.54 | 24.95 | 32.85 | 18.88 | 25.84 | 29.21 | 30.61 | 27.84 | 13.86 | 25.66 | 13.59 | 22.74 | 23.64 | 14.04 | 8.88 | 17.32 | 15.54 | 24.05 | 22.05 | 37.02 | 36.7 | 27.74 | 28.64 | 21.06 | 5.74 | -6.21 | 22.07 | 52.45 |
EBITDA
| 1,762 | 3,483 | 2,331 | 3,855 | 3,736 | 5,715 | 1,261 | 1,701 | 2,433 | 1,879 | 2,256 | 1,341 | 2,190 | 1,295 | 496 | 104 | 1,170 | 1,117 | 1,100 | 1,013 | 1,729 | 1,179 | 770 | 1,646 | 1,794 | 1,687 | 1,658 | 1,418 | 1,097 | 1,440 | 967 | 1,355 | 1,656 | 1,224 | 1,498 | 1,510 | 1,605 | 1,155 | 1,368 | 1,502 | 1,487 | 1,455 | 774 | 890 | 771 | 1,308 | 1,322 | 6,796 | 1,124 | 1,286 | 890 | 3,174 | 2,895 | 3,588 | 3,429 | 3,153 | 3,231 | 2,765 | 2,006 | 1,562 | 3,279 | 4,748 |
EBITDA Ratio
| 0.026 | 0.045 | 0.033 | 0.047 | 0.049 | 0.06 | 0.017 | 0.021 | 0.035 | 0.03 | 0.037 | 0.022 | 0.036 | 0.024 | 0.011 | 0.002 | 0.02 | 0.019 | 0.019 | 0.018 | 0.027 | 0.018 | 0.012 | 0.026 | 0.027 | 0.026 | 0.028 | 0.024 | 0.019 | 0.027 | 0.02 | 0.026 | 0.028 | 0.02 | 0.026 | 0.027 | 0.028 | 0.019 | 0.023 | 0.023 | 0.024 | 0.024 | 0.015 | 0.018 | 0.016 | 0.024 | 0.025 | 0.118 | 0.021 | 0.022 | 0.018 | 0.054 | 0.057 | 0.064 | 0.068 | 0.059 | 0.061 | 0.056 | 0.052 | 0.041 | 0.064 | 0.07 |