Ryosan Company, Limited
TSE:8140.T
4920 (JPY) • At close March 27, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||||
Current Assets: | |||||||||||||||||||
Cash & Cash Equivalents
| 16,760 | 12,066 | 20,685 | 24,501 | 14,580 | 13,547 | 38,845 | 50,768 | 55,907 | 49,913 | 50,464 | 34,114 | 43,240 | 50,459 | 50,003 | 25,087 | 25,003 | 20,268 | 12,816 |
Short Term Investments
| -970 | -1,101 | -2,092 | -1,872 | -2,112 | 0 | 300 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 17,992 | 15,990 | 16,696 | 12,998 |
Cash and Short Term Investments
| 16,760 | 12,066 | 20,685 | 24,501 | 14,580 | 13,547 | 39,145 | 50,768 | 55,907 | 49,913 | 50,464 | 34,114 | 43,240 | 50,459 | 50,003 | 43,079 | 40,993 | 36,964 | 25,814 |
Net Receivables
| 109,460 | 111,295 | 75,659 | 59,883 | 69,730 | 86,494 | 75,821 | 65,968 | 70,031 | 77,171 | 70,005 | 84,388 | 73,591 | 71,714 | 58,480 | 90,031 | 100,136 | 101,379 | 106,050 |
Inventory
| 47,696 | 52,647 | 35,700 | 37,242 | 44,680 | 44,015 | 27,766 | 22,226 | 23,214 | 21,733 | 19,086 | 24,632 | 22,962 | 14,447 | 14,938 | 17,139 | 16,968 | 18,956 | 20,401 |
Other Current Assets
| 7 | 819 | 444 | 173 | 340 | 201 | 144 | 223 | 131 | 89 | 141 | 1,019 | 228 | 220 | 529 | 183 | 232 | 376 | 102 |
Total Current Assets
| 173,923 | 176,827 | 132,488 | 121,799 | 129,330 | 144,257 | 142,876 | 139,185 | 149,283 | 148,906 | 139,696 | 144,153 | 140,021 | 136,840 | 123,950 | 150,432 | 158,329 | 157,675 | 152,367 |
Non-Current Assets: | |||||||||||||||||||
Property, Plant & Equipment, Net
| 8,364 | 8,338 | 8,707 | 9,271 | 9,934 | 10,090 | 10,525 | 10,436 | 11,661 | 13,170 | 13,272 | 13,325 | 13,682 | 14,203 | 14,554 | 14,610 | 14,833 | 14,942 | 15,246 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 1,059 | 985 | 881 | 946 | 963 | 0 | 0 | 0 | 0 | 0 | 0 | 930 | 701 | 610 | 628 | 687 | 926 | 1,139 | 648 |
Goodwill and Intangible Assets
| 1,059 | 985 | 881 | 946 | 963 | 903 | 1,110 | 1,086 | 1,009 | 1,026 | 1,029 | 930 | 701 | 610 | 628 | 687 | 926 | 1,139 | 648 |
Long Term Investments
| 4,444 | 4,102 | 5,679 | 5,389 | 6,155 | 5,310 | 4,683 | 4,335 | 5,014 | 4,024 | 3,286 | 3,084 | 3,156 | 3,492 | 2,890 | -13,950 | -10,136 | -9,459 | -6,840 |
Tax Assets
| 398 | 295 | 330 | 340 | 205 | 197 | 163 | 141 | 109 | 309 | 947 | 958 | 1,571 | 1,597 | 2,153 | 2,265 | 1,471 | 496 | 928 |
Other Non-Current Assets
| -1 | -1 | -1 | 0 | 0 | 2,106 | 2,259 | 6,161 | 6,801 | 5,833 | 5,275 | 7,713 | 7,504 | 8,343 | 7,702 | 19,978 | 17,831 | 18,363 | 14,594 |
Total Non-Current Assets
| 14,264 | 13,719 | 15,596 | 15,946 | 17,257 | 18,606 | 18,740 | 17,824 | 19,580 | 20,338 | 20,523 | 22,926 | 23,458 | 24,753 | 25,037 | 23,590 | 24,925 | 25,481 | 24,576 |
Total Assets
| 188,188 | 190,548 | 148,087 | 137,746 | 146,588 | 162,866 | 161,620 | 157,011 | 168,865 | 169,247 | 160,220 | 167,079 | 163,479 | 161,593 | 148,987 | 174,022 | 183,254 | 183,156 | 176,943 |
Liabilities & Equity: | |||||||||||||||||||
Current Liabilities: | |||||||||||||||||||
Account Payables
| 39,999 | 42,976 | 32,984 | 28,475 | 29,760 | 36,355 | 34,458 | 24,886 | 27,588 | 30,308 | 25,261 | 35,310 | 31,219 | 33,521 | 21,888 | 43,519 | 50,454 | 51,452 | 52,684 |
Short Term Debt
| 33,860 | 43,302 | 18,777 | 18,387 | 23,441 | 24,123 | 11,567 | 10,909 | 13,788 | 15,769 | 12,988 | 11,962 | 7,737 | 3,887 | 4,930 | 4,090 | 4,779 | 6,192 | 4,812 |
Tax Payables
| 2,631 | 1,798 | 844 | 454 | 201 | 1,598 | 390 | 951 | 1,179 | 220 | 689 | 338 | 1,402 | 1,219 | 109 | 2,120 | 2,615 | 2,196 | 2,677 |
Deferred Revenue
| 8,991 | 7,197 | 4,268 | 3,687 | 2,721 | 4,674 | 2,936 | 2,851 | 2,976 | 2,175 | 2,599 | 1,429 | 2,397 | 2,323 | 1,133 | 3,297 | 3,822 | 3,651 | 4,124 |
Other Current Liabilities
| -2,145 | -1,404 | -637 | -306 | 62 | -1,413 | -256 | -527 | -1,049 | -169 | -509 | -143 | 345 | 604 | 1,631 | -380 | -1,266 | -234 | -1,339 |
Total Current Liabilities
| 83,336 | 93,869 | 56,236 | 50,697 | 56,185 | 65,337 | 49,095 | 39,070 | 44,482 | 48,303 | 41,028 | 48,896 | 43,100 | 41,554 | 29,691 | 52,646 | 60,404 | 63,257 | 62,958 |
Non-Current Liabilities: | |||||||||||||||||||
Long Term Debt
| 318 | 202 | 285 | 369 | 439 | 475 | -1,474 | -1,865 | 207 | 248 | 242 | 155 | 194 | 261 | 394 | 0 | 0 | 0 | 0 |
Deferred Revenue Non-Current
| 862 | 1,091 | 1,434 | 1,652 | 1,763 | 1,813 | 1,924 | 2,053 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Deferred Tax Liabilities Non-Current
| 797 | 597 | 485 | 38 | 280 | 856 | 505 | 282 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Non-Current Liabilities
| 145 | 66 | 38 | 56 | 61 | 55 | 128 | 56 | 2,325 | 1,968 | 2,228 | 2,337 | 2,405 | 2,515 | 2,403 | 2,465 | 2,485 | 2,376 | 2,166 |
Total Non-Current Liabilities
| 2,122 | 1,956 | 2,242 | 2,115 | 2,543 | 3,199 | 3,007 | 2,579 | 2,532 | 2,216 | 2,470 | 2,492 | 2,599 | 2,776 | 2,797 | 2,465 | 2,485 | 2,376 | 2,166 |
Total Liabilities
| 85,458 | 95,825 | 58,478 | 52,812 | 58,728 | 68,536 | 52,102 | 41,649 | 47,014 | 50,519 | 43,498 | 51,388 | 45,699 | 44,330 | 32,488 | 55,111 | 62,889 | 65,633 | 65,124 |
Equity: | |||||||||||||||||||
Preferred Stock
| 95,704 | 89,856 | 87,310 | 84,128 | 85,845 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 | 17,690 |
Retained Earnings
| 65,358 | 59,586 | 57,039 | 53,857 | 55,572 | 72,740 | 81,219 | 82,669 | 81,789 | 80,918 | 84,590 | 83,449 | 83,606 | 82,136 | 81,443 | 85,457 | 81,616 | 78,253 | 74,299 |
Accumulated Other Comprehensive Income/Loss
| 7,026 | 4,867 | 2,299 | 806 | 2,015 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| -83,048 | -77,276 | -74,729 | -71,547 | -73,262 | 3,900 | 10,609 | 15,003 | 22,372 | 20,120 | 14,442 | 14,552 | 16,364 | 17,317 | 17,253 | 15,635 | 20,920 | 21,449 | 19,725 |
Total Shareholders Equity
| 102,730 | 94,723 | 89,609 | 84,934 | 87,860 | 94,330 | 109,518 | 115,362 | 121,851 | 118,728 | 116,722 | 115,691 | 117,660 | 117,143 | 116,386 | 118,782 | 120,226 | 117,392 | 111,714 |
Total Equity
| 102,730 | 94,723 | 89,609 | 84,934 | 87,860 | 94,330 | 109,518 | 115,362 | 121,851 | 118,728 | 116,722 | 115,691 | 117,780 | 117,263 | 116,499 | 118,911 | 120,365 | 117,523 | 111,819 |
Total Liabilities & Shareholders Equity
| 188,188 | 190,548 | 148,087 | 137,746 | 146,588 | 162,866 | 161,620 | 157,011 | 168,865 | 169,247 | 160,220 | 167,079 | 163,479 | 161,593 | 148,987 | 174,022 | 183,254 | 183,156 | 176,943 |