Sun-Wa Technos Corporation
TSE:8137.T
2170 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 166,138 | 181,013 | 154,414 | 134,769 | 137,943 | 145,410 | 146,759 | 116,611 | 105,748 | 111,276 | 101,378 | 88,264 | 89,706 | 85,283 | 55,386 | 76,409 | 91,939 |
Cost of Revenue
| 144,782 | 157,974 | 135,642 | 120,545 | 123,521 | 129,092 | 129,875 | 102,356 | 92,491 | 97,287 | 88,697 | 77,295 | 77,922 | 74,415 | 48,566 | 67,574 | 81,412 |
Gross Profit
| 21,356 | 23,039 | 18,772 | 14,224 | 14,422 | 16,318 | 16,884 | 14,255 | 13,257 | 13,989 | 12,681 | 10,969 | 11,784 | 10,868 | 6,820 | 8,835 | 10,527 |
Gross Profit Ratio
| 0.129 | 0.127 | 0.122 | 0.106 | 0.105 | 0.112 | 0.115 | 0.122 | 0.125 | 0.126 | 0.125 | 0.124 | 0.131 | 0.127 | 0.123 | 0.116 | 0.114 |
Reseach & Development Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 15,140 | 15,010 | 13,661 | 11,745 | 12,224 | 12,605 | 12,444 | 10,929 | 10,546 | 10,295 | 9,264 | 8,532 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 417 | 365 | 311 | 253 | 292 | 266 | 208 | 333 | 369 | 405 | 348 | 307 | 298 | 333 | 235 | 237 | 195 |
Operating Expenses
| 15,140 | 15,408 | 13,967 | 12,071 | 12,574 | 12,908 | 12,747 | 11,240 | 10,812 | 10,516 | 9,469 | 8,699 | 8,495 | 8,085 | 7,104 | 8,155 | 8,408 |
Operating Income
| 6,216 | 7,630 | 4,804 | 2,152 | 1,846 | 3,410 | 4,135 | 3,014 | 2,444 | 3,471 | 3,211 | 2,269 | 3,289 | 2,781 | -285 | 679 | 2,118 |
Operating Income Ratio
| 0.037 | 0.042 | 0.031 | 0.016 | 0.013 | 0.023 | 0.028 | 0.026 | 0.023 | 0.031 | 0.032 | 0.026 | 0.037 | 0.033 | -0.005 | 0.009 | 0.023 |
Total Other Income Expenses Net
| 1,125 | 77 | 418 | 359 | 241 | 175 | 252 | -504 | 105 | 288 | 266 | 248 | 114 | 62 | 166 | -1,111 | -349 |
Income Before Tax
| 7,341 | 7,709 | 5,223 | 2,513 | 2,089 | 3,585 | 4,389 | 2,511 | 2,550 | 3,761 | 3,478 | 2,518 | 3,403 | 2,845 | -118 | -431 | 1,770 |
Income Before Tax Ratio
| 0.044 | 0.043 | 0.034 | 0.019 | 0.015 | 0.025 | 0.03 | 0.022 | 0.024 | 0.034 | 0.034 | 0.029 | 0.038 | 0.033 | -0.002 | -0.006 | 0.019 |
Income Tax Expense
| 2,334 | 2,215 | 1,646 | 726 | 748 | 957 | 1,304 | 928 | 859 | 1,294 | 1,311 | 995 | 1,427 | 1,147 | 290 | 35 | 755 |
Net Income
| 5,007 | 5,493 | 3,577 | 1,786 | 1,341 | 2,628 | 3,085 | 1,584 | 1,690 | 2,466 | 2,168 | 1,520 | 1,975 | 1,694 | -409 | -467 | 1,013 |
Net Income Ratio
| 0.03 | 0.03 | 0.023 | 0.013 | 0.01 | 0.018 | 0.021 | 0.014 | 0.016 | 0.022 | 0.021 | 0.017 | 0.022 | 0.02 | -0.007 | -0.006 | 0.011 |
EPS
| 329.86 | 355.03 | 228.3 | 113.21 | 84.09 | 164.06 | 222.62 | 113.64 | 117.76 | 171.83 | 162.98 | 118.71 | 154.22 | 132.33 | -31.93 | -36.46 | 79.13 |
EPS Diluted
| 329.86 | 355.03 | 228.3 | 113.21 | 84.09 | 164.06 | 222.62 | 113.64 | 117.76 | 171.83 | 162.98 | 118.71 | 154.22 | 132.33 | -31.93 | -36.46 | 79.13 |
EBITDA
| 6,638 | 8,211 | 5,546 | 2,941 | 2,567 | 4,026 | 4,708 | 3,567 | 2,954 | 4,036 | 3,692 | 2,740 | 3,613 | 3,078 | 133 | 889 | 2,360 |
EBITDA Ratio
| 0.04 | 0.045 | 0.036 | 0.022 | 0.019 | 0.028 | 0.032 | 0.031 | 0.028 | 0.036 | 0.036 | 0.031 | 0.04 | 0.036 | 0.002 | 0.012 | 0.026 |