Sun-Wa Technos Corporation
TSE:8137.T
2170 (JPY) • At close November 8, 2024
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Assets: | |||||||||||||||||
Current Assets: | |||||||||||||||||
Cash & Cash Equivalents
| 19,081 | 14,145 | 14,049 | 13,113 | 12,052 | 10,005 | 8,596 | 6,759 | 6,359 | 7,584 | 6,937 | 7,433 | 4,171 | 3,610 | 4,730 | 3,143 | 3,562 |
Short Term Investments
| 484 | -1,462 | -1,160 | -1,159 | -1,206 | -1,193 | 484 | 484 | 484 | -820 | -785 | -756 | 0 | 0 | 0 | 0 | 0 |
Cash and Short Term Investments
| 19,081 | 14,145 | 14,049 | 13,113 | 12,052 | 10,005 | 8,596 | 6,759 | 6,359 | 7,584 | 6,937 | 7,433 | 4,171 | 3,610 | 4,730 | 3,143 | 3,562 |
Net Receivables
| 47,276 | 48,455 | 43,146 | 36,392 | 34,715 | 37,050 | 40,135 | 34,504 | 33,225 | 34,719 | 33,382 | 28,098 | 27,392 | 26,397 | 21,919 | 22,542 | 29,647 |
Inventory
| 17,421 | 17,491 | 12,006 | 7,935 | 10,019 | 11,087 | 10,152 | 6,096 | 5,170 | 5,466 | 4,404 | 3,925 | 3,959 | 4,099 | 3,088 | 4,286 | 3,827 |
Other Current Assets
| 2,572 | 14,172 | 13,008 | 6,990 | 5,927 | 6,067 | 7,348 | 8,148 | 2,103 | 1,470 | 606 | 302 | 219 | 227 | 199 | 763 | 399 |
Total Current Assets
| 86,350 | 94,263 | 82,209 | 64,430 | 62,713 | 64,209 | 66,231 | 55,507 | 46,857 | 49,239 | 45,329 | 39,758 | 35,741 | 34,333 | 29,936 | 30,734 | 37,435 |
Non-Current Assets: | |||||||||||||||||
Property, Plant & Equipment, Net
| 2,256 | 2,272 | 2,230 | 2,590 | 2,759 | 2,861 | 3,004 | 3,056 | 3,788 | 3,879 | 4,037 | 4,074 | 3,809 | 3,854 | 3,920 | 4,033 | 4,011 |
Goodwill
| 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Intangible Assets
| 166 | 221 | 226 | 170 | 193 | 143 | 168 | 222 | 240 | 243 | 76 | 42 | 44 | 61 | 78 | 102 | 97 |
Goodwill and Intangible Assets
| 166 | 221 | 226 | 170 | 193 | 143 | 168 | 222 | 240 | 243 | 76 | 42 | 44 | 61 | 78 | 102 | 97 |
Long Term Investments
| 8,463 | 9,786 | 8,375 | 9,154 | 6,060 | 6,872 | 7,078 | 4,900 | 3,518 | 5,386 | 4,254 | 3,381 | 0 | 0 | 0 | 1,400 | 2,491 |
Tax Assets
| 37 | 38 | 36 | 36 | 12 | 28 | 7 | 4 | 4 | -5,386 | -4,254 | -3,381 | 0 | 0 | 0 | 509 | 252 |
Other Non-Current Assets
| 1,435 | -1 | -1 | 0 | 0 | 0 | 1,125 | 1,127 | 1,032 | 5,387 | 4,256 | 3,382 | 2,945 | 3,006 | 2,932 | 637 | 644 |
Total Non-Current Assets
| 12,357 | 12,316 | 10,866 | 11,950 | 9,024 | 9,904 | 11,382 | 9,309 | 8,582 | 9,509 | 8,369 | 7,498 | 6,798 | 6,921 | 6,930 | 6,681 | 7,495 |
Total Assets
| 98,707 | 106,581 | 93,078 | 76,381 | 71,738 | 74,114 | 77,613 | 64,816 | 55,439 | 58,748 | 53,698 | 47,256 | 42,539 | 41,254 | 36,866 | 37,415 | 44,930 |
Liabilities & Equity: | |||||||||||||||||
Current Liabilities: | |||||||||||||||||
Account Payables
| 32,589 | 25,988 | 23,472 | 16,554 | 16,043 | 17,227 | 18,492 | 17,858 | 24,732 | 27,496 | 25,917 | 24,784 | 22,132 | 21,960 | 19,630 | 20,518 | 26,724 |
Short Term Debt
| 9,121 | 9,679 | 7,898 | 4,741 | 3,915 | 3,907 | 5,804 | 2,584 | 2,464 | 2,905 | 2,650 | 2,345 | 2,953 | 3,145 | 4,455 | 4,084 | 1,531 |
Tax Payables
| 898 | 1,378 | 1,244 | 393 | 521 | 175 | 583 | 675 | 274 | 509 | 921 | 327 | 666 | 1,084 | 41 | 14 | 333 |
Deferred Revenue
| 898 | 3,612 | 3,050 | 1,662 | 1,686 | 1,319 | 583 | 2,026 | 1,080 | 1,535 | 1,898 | 1,170 | 1,541 | 1,930 | 517 | 1,090 | 1,023 |
Other Current Liabilities
| 2,516 | 20,591 | 18,377 | 13,415 | 13,758 | 14,746 | 18,198 | 14,128 | 415 | 434 | 270 | 349 | 288 | 154 | 180 | 201 | 328 |
Total Current Liabilities
| 45,124 | 59,870 | 52,797 | 36,372 | 35,402 | 37,199 | 43,077 | 36,596 | 28,691 | 32,370 | 30,735 | 28,648 | 26,914 | 27,189 | 24,782 | 25,893 | 29,606 |
Non-Current Liabilities: | |||||||||||||||||
Long Term Debt
| 3,000 | 228 | 150 | 2,491 | 3,042 | 3,102 | 3,686 | 2,429 | 2,585 | 2,288 | 2,479 | 2,788 | 1,844 | 1,842 | 1,251 | 687 | 3,000 |
Deferred Revenue Non-Current
| 188 | 951 | 1,246 | 1,281 | 1,241 | 1,198 | 1,561 | 1,549 | 1,694 | 1,510 | 1,420 | 1,353 | 1,186 | 1,114 | 1,062 | 1,055 | 1,123 |
Deferred Tax Liabilities Non-Current
| 1,276 | 1,046 | 859 | 1,203 | 323 | 667 | 1,292 | 602 | 203 | 625 | 408 | 116 | 21 | 114 | 112 | 5 | 11 |
Other Non-Current Liabilities
| 1,148 | 3 | 4 | 4 | 4 | 4 | 4 | 3 | 3 | 4 | 2 | 2 | 3 | 3 | 4 | 2 | 2 |
Total Non-Current Liabilities
| 5,612 | 2,228 | 2,259 | 4,979 | 4,610 | 4,971 | 6,543 | 4,583 | 4,485 | 4,427 | 4,309 | 4,259 | 3,054 | 3,073 | 2,429 | 1,749 | 4,136 |
Total Liabilities
| 50,736 | 62,098 | 55,056 | 41,351 | 40,012 | 42,170 | 49,620 | 41,179 | 33,176 | 36,797 | 35,044 | 32,907 | 29,968 | 30,262 | 27,211 | 27,642 | 33,742 |
Equity: | |||||||||||||||||
Preferred Stock
| 0 | 38,202 | 33,277 | 30,802 | 29,552 | 29,057 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Common Stock
| 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 3,727 | 2,553 | 2,553 | 2,553 | 2,553 | 2,553 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 | 1,935 |
Retained Earnings
| 34,986 | 31,742 | 26,867 | 23,827 | 22,577 | 21,781 | 19,647 | 16,950 | 15,761 | 14,472 | 12,350 | 10,437 | 9,173 | 7,454 | 6,015 | 6,681 | 7,405 |
Accumulated Other Comprehensive Income/Loss
| 7,345 | 6,281 | 4,745 | 4,228 | 2,174 | 2,887 | 4,261 | 2,602 | 2,045 | 3,022 | 1,846 | 646 | 0 | 0 | 0 | 0 | 0 |
Other Total Stockholders Equity
| 1,908 | -35,469 | -30,594 | -27,554 | -26,304 | -25,508 | 1,530 | 1,532 | 1,904 | 1,904 | 1,905 | 1,290 | 1,426 | 1,565 | 1,669 | 1,122 | 1,813 |
Total Shareholders Equity
| 47,966 | 44,483 | 38,022 | 35,030 | 31,726 | 31,944 | 27,991 | 23,637 | 22,263 | 21,951 | 18,654 | 14,308 | 12,534 | 10,954 | 9,619 | 9,738 | 11,153 |
Total Equity
| 47,966 | 44,483 | 38,022 | 35,030 | 31,726 | 31,944 | 27,991 | 23,637 | 22,263 | 21,951 | 18,654 | 14,349 | 12,571 | 10,992 | 9,655 | 9,773 | 11,188 |
Total Liabilities & Shareholders Equity
| 98,707 | 106,581 | 93,078 | 76,381 | 71,738 | 74,114 | 77,611 | 64,816 | 55,439 | 58,748 | 53,698 | 47,256 | 42,539 | 41,254 | 36,866 | 37,415 | 44,930 |