
Sinanen Holdings Co., Ltd.
TSE:8132.T
6620 (JPY) • At close May 9, 2025
Overview | Financials
Numbers are in millions (except for per share data and ratios) JPY.
2023 | 2022 | 2021 | 2020 | 2019 | 2018 | 2017 | 2016 | 2015 | 2014 | 2013 | 2012 | 2011 | 2010 | 2009 | 2008 | 2007 | 2006 | 2005 | 2004 | |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue
| 348,282 | 342,254 | 289,340 | 217,122 | 237,036 | 244,567 | 244,370 | 218,242 | 209,112 | 281,375 | 310,102 | 274,027 | 272,050 | 246,826 | 216,185 | 251,225 | 265,122 | 243,545 | 230,813 | 182,901 |
Cost of Revenue
| 315,899 | 308,918 | 254,933 | 183,281 | 204,263 | 214,396 | 212,772 | 188,368 | 179,897 | 253,238 | 281,235 | 246,475 | 244,126 | 218,458 | 186,236 | 220,252 | 237,179 | 215,669 | 201,537 | 153,930 |
Gross Profit
| 32,383 | 33,336 | 34,407 | 33,841 | 32,773 | 30,171 | 31,598 | 29,874 | 29,215 | 28,137 | 28,867 | 27,552 | 27,924 | 28,368 | 29,949 | 30,973 | 27,943 | 27,876 | 29,276 | 28,971 |
Gross Profit Ratio
| 0.093 | 0.097 | 0.119 | 0.156 | 0.138 | 0.123 | 0.129 | 0.137 | 0.14 | 0.1 | 0.093 | 0.101 | 0.103 | 0.115 | 0.139 | 0.123 | 0.105 | 0.114 | 0.127 | 0.158 |
Reseach & Development Expenses
| 182 | 170 | 291 | 186 | 144 | 122 | 109 | 104 | 94 | 119 | 85 | 132 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
General & Administrative Expenses
| 26,589 | 25,694 | 25,170 | 24,397 | 23,878 | 22,277 | 22,102 | 20,821 | 20,308 | 20,625 | 21,154 | 19,726 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Selling & Marketing Expenses
| 4,579 | 4,676 | 4,715 | 4,670 | 4,710 | 3,691 | 3,459 | 3,655 | 3,160 | 3,505 | 3,629 | 3,569 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
SG&A
| 30,986 | 30,370 | 29,885 | 29,067 | 28,588 | 25,968 | 25,561 | 24,476 | 23,468 | 24,130 | 24,783 | 23,295 | 0 | 0 | 0 | 0 | 0 | 0 | 0 | 0 |
Other Expenses
| 1,926 | 417 | 502 | 295 | 233 | 409 | 396 | 643 | 920 | 747 | 876 | 549 | 633 | 762 | 601 | 259 | 789 | 620 | 657 | 727 |
Operating Expenses
| 33,094 | 32,440 | 31,926 | 30,905 | 30,318 | 28,500 | 28,249 | 26,939 | 25,710 | 26,433 | 27,178 | 25,204 | 25,296 | 25,185 | 26,256 | 26,106 | 25,428 | 25,239 | 25,001 | 24,417 |
Operating Income
| -711 | 895 | 2,480 | 2,935 | 2,454 | 1,670 | 3,348 | 2,934 | 3,504 | 1,703 | 1,688 | 2,347 | 2,627 | 3,182 | 3,692 | 4,866 | 2,514 | 2,636 | 4,274 | 4,554 |
Operating Income Ratio
| -0.002 | 0.003 | 0.009 | 0.014 | 0.01 | 0.007 | 0.014 | 0.013 | 0.017 | 0.006 | 0.005 | 0.009 | 0.01 | 0.013 | 0.017 | 0.019 | 0.009 | 0.011 | 0.019 | 0.025 |
Total Other Income Expenses Net
| 641 | 894 | 1,982 | 1,790 | 2,533 | 1,536 | 1,414 | 881 | -113 | 679 | 368 | 327 | 496 | -741 | 257 | -1,502 | 408 | 118 | 40 | -4,354 |
Income Before Tax
| -70 | 1,789 | 4,462 | 4,725 | 4,987 | 3,206 | 4,762 | 3,815 | 3,391 | 2,382 | 2,056 | 2,674 | 3,123 | 2,441 | 3,949 | 3,364 | 2,922 | 2,754 | 4,314 | 200 |
Income Before Tax Ratio
| -0 | 0.005 | 0.015 | 0.022 | 0.021 | 0.013 | 0.019 | 0.017 | 0.016 | 0.008 | 0.007 | 0.01 | 0.011 | 0.01 | 0.018 | 0.013 | 0.011 | 0.011 | 0.019 | 0.001 |
Income Tax Expense
| 961 | 2,046 | 1,991 | 2,019 | 1,988 | 1,618 | 1,892 | 1,229 | 1,169 | 959 | 1,421 | 1,522 | 1,581 | 1,217 | 1,730 | 1,549 | 1,339 | 1,514 | 1,984 | 182 |
Net Income
| -1,039 | 478 | 2,487 | 2,717 | 2,989 | 1,588 | 2,867 | 2,584 | 2,219 | 1,423 | 635 | 1,142 | 1,569 | 1,223 | 2,217 | 1,813 | 1,584 | 1,240 | 2,328 | 19 |
Net Income Ratio
| -0.003 | 0.001 | 0.009 | 0.013 | 0.013 | 0.006 | 0.012 | 0.012 | 0.011 | 0.005 | 0.002 | 0.004 | 0.006 | 0.005 | 0.01 | 0.007 | 0.006 | 0.005 | 0.01 | 0 |
EPS
| -95.47 | 43.75 | 228.27 | 249.84 | 274.83 | 146.01 | 231.12 | 200.26 | 172.79 | 111.05 | 49.7 | 89.7 | 121 | 94.1 | 169.7 | 138.65 | 121 | 85.95 | 152.05 | -0.9 |
EPS Diluted
| -95.47 | 43.75 | 228.27 | 249.84 | 274.83 | 146.01 | 231.12 | 200.26 | 172.79 | 111.05 | 49.7 | 89.7 | 121 | 94.1 | 169.7 | 138.65 | 121 | 85.95 | 152.05 | -0.9 |
EBITDA
| 3,172 | 3,972 | 6,379 | 6,153 | 5,379 | 5,269 | 6,742 | 6,277 | 6,025 | 4,292 | 4,966 | 4,795 | 5,332 | 5,070 | 6,911 | 6,448 | 6,147 | 5,722 | 7,271 | 3,042 |
EBITDA Ratio
| 0.009 | 0.012 | 0.022 | 0.028 | 0.023 | 0.022 | 0.028 | 0.029 | 0.029 | 0.015 | 0.016 | 0.017 | 0.02 | 0.021 | 0.032 | 0.026 | 0.023 | 0.023 | 0.032 | 0.017 |